当前位置:首页 - 行情中心 - 九安医疗(002432) - 财务分析 - 现金流量表

九安医疗

(002432)

  

流通市值:264.16亿  总市值:281.53亿
流通股本:4.37亿   总股本:4.66亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金418,622,705.93238,249,139.81,099,368,876.57832,068,497.61
  收到的税费返还43,088,980.355,096,229.1224,561,074.9123,493,831.85
  收到其他与经营活动有关的现金186,858,500.9676,900,410.67494,432,467.94366,576,633.68
  经营活动现金流入小计648,570,187.24320,245,779.591,618,362,419.421,222,138,963.14
  购买商品、接受劳务支付的现金174,345,674.6104,552,443.88360,920,361.13254,422,135.67
  支付给职工以及为职工支付的现金334,895,410.94186,662,962.16592,168,312.94462,874,547.82
  支付的各项税费22,718,094.957,607,819.81219,452,561.7443,047,722.03
  支付其他与经营活动有关的现金230,322,292.15113,897,821.47612,624,400.51495,863,406.21
  经营活动现金流出小计762,281,472.64412,721,047.321,785,165,636.321,256,207,811.73
  经营活动产生的现金流量净额-113,711,285.4-92,475,267.73-166,803,216.9-34,068,848.59
二、投资活动产生的现金流量:
  收回投资收到的现金15,005,444,297.736,766,788,536.110,186,204,726.148,337,600,529.36
  取得投资收益收到的现金1,504,500,008.53846,832,704.161,117,076,343.34936,656,599.3
  处置固定资产、无形资产和其他长期资产收回的现金净额1,781,47502,372,215.241,549,320
  收到的其他与投资活动有关的现金-1,941,629.21110,157.83,023.29
  投资活动现金流入小计16,511,725,781.267,615,562,869.4711,305,763,442.529,275,809,471.95
  购建固定资产、无形资产和其他长期资产支付的现金95,855,656.9294,868,880.56264,325,605.38230,288,854.03
  投资支付的现金19,163,957,277.678,545,581,578.0611,753,358,107.119,692,802,046.7
  取得子公司及其他营业单位支付的现金910,000910,000962,888.451,872,888.45
  支付其他与投资活动有关的现金5,804,989.993,199,604.9615,562,966.0414,287,435.24
  投资活动现金流出小计19,266,527,924.588,644,560,063.5812,034,209,566.989,939,251,224.42
  投资活动产生的现金流量净额-2,754,802,143.32-1,028,997,194.11-728,446,124.46-663,441,752.47
三、筹资活动产生的现金流量:
  取得借款收到的现金10,485,584,959.944,344,124,001.489,122,333,672.346,953,074,438
  收到其他与筹资活动有关的现金254,530,312.9272,284,567.8810,597,598.28153,366,440.06
  筹资活动现金流入小计10,740,115,272.864,416,408,569.369,132,931,270.627,106,440,878.06
  偿还债务支付的现金7,866,047,316.033,505,212,370.996,800,436,785.585,181,690,989.97
  分配股利、利润或偿付利息支付的现金514,410,917.3418,225,094.65186,907,934.6163,169,233.33
  支付其他与筹资活动有关的现金13,065,530.814,435,809.081,621,893,100.97882,432,004.19
  筹资活动现金流出小计8,393,523,764.183,527,873,274.728,609,237,821.156,227,292,227.49
  筹资活动产生的现金流量净额2,346,591,508.68888,535,294.64523,693,449.47879,148,650.57
四、汇率变动对现金及现金等价物的影响-89,912,516.57-48,011,943.18-71,077,725.24-36,864,029.35
五、现金及现金等价物净增加额-611,834,436.61-280,949,110.38-442,633,617.13144,774,020.16
  加:期初现金及现金等价物余额2,392,995,233.392,392,995,233.392,835,628,850.522,835,628,850.52
  期末现金及现金等价物余额1,781,160,796.782,112,046,123.012,392,995,233.392,980,402,870.68
补充资料:
  净利润3,074,211,967.55-2,269,504,490.99-
  资产减值准备12,511,435.44-31,804,403.79-
  固定资产和投资性房地产折旧13,776,172.32-25,592,954.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,776,172.32-25,592,954.14-
  无形资产摊销8,301,760.55-19,305,342.56-
  长期待摊费用摊销9,333,469.42-6,735,059.92-
  处置固定资产、无形资产和其他长期资产的损失-9,258.27-8,487.15-
  固定资产报废损失-29,948.15-157,434.09-
  公允价值变动损失-3,631,927,620.32--2,113,542,831.27-
  财务费用182,350,123.14-113,523,735.72-
  投资损失-128,331,342.6--718,394,877.02-
  递延所得税446,336,931.56-78,355,426.7-
  其中:递延所得税资产减少36,440,398.04--128,344,099.86-
    递延所得税负债增加409,896,533.52-206,699,526.56-
  存货的减少-16,937,896.05-4,780,437.95-
  经营性应收项目的减少-12,893,725.88--28,197,491.19-
  经营性应付项目的增加-99,131,453.4--78,852,161.64-
  其他18,831,179.94-192,910,708.77-
  融资租入固定资产--33,413,596.29-
  现金的期末余额1,781,160,796.78-2,392,995,233.39-
  减:现金的期初余额2,392,995,233.39-2,835,628,850.52-
  现金及现金等价物的净增加额-611,834,436.61--442,633,617.13-
公告日期2026-08-252026-04-292026-04-292025-10-25
审计意见(境内)标准无保留意见
TOP↑