当前位置:首页 - 行情中心 - 太安退(002433) - 财务分析 - 现金流量表

太安退

(002433)

  

流通市值:2.01亿  总市值:2.07亿
流通股本:7.44亿   总股本:7.67亿

现金流量表

报告期2025-06-302024-12-312024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金133,772,868.7280,066,889.66153,930,969.8858,373,605.91
  收到的税费返还34,016.91-506.56-
  收到其他与经营活动有关的现金8,489,832.2449,724,365.22122,667,770.6121,778,857.11
  经营活动现金流入小计142,296,717.85329,791,254.88276,599,247.04180,152,463.02
  购买商品、接受劳务支付的现金83,687,137.6142,337,080.82155,449,304.3733,087,838.98
  支付给职工以及为职工支付的现金35,091,773.3574,292,503.438,810,612.515,998,402.34
  支付的各项税费10,884,062.436,328,570.5212,303,297.284,082,639.93
  支付其他与经营活动有关的现金83,857,498.89104,317,049.7117,136,809.2976,643,343.53
  经营活动现金流出小计213,520,472.24357,275,204.44323,700,023.44129,812,224.78
  经营活动产生的现金流量净额-71,223,754.39-27,483,949.56-47,100,776.450,340,238.24
二、投资活动产生的现金流量:
  取得投资收益收到的现金-113,974.09--
  处置固定资产、无形资产和其他长期资产收回的现金净额83,530,00035,916,173.21325,334313,334
  处置子公司及其他营业单位收到的现金净额-1,322,232.9--
  收到的其他与投资活动有关的现金-5,355,000--
  投资活动现金流入小计83,530,00042,707,380.2325,334313,334
  购建固定资产、无形资产和其他长期资产支付的现金8,929,3888,131,497.326,183,479.24870,099
  支付其他与投资活动有关的现金--32,320-
  投资活动现金流出小计8,929,3888,131,497.326,215,799.24870,099
  投资活动产生的现金流量净额74,600,61234,575,882.88-5,890,465.24-556,765
三、筹资活动产生的现金流量:
  取得借款收到的现金-4,000,000--
  筹资活动现金流入平衡项目-0--
  筹资活动现金流入小计-4,000,000--
  偿还债务支付的现金3,400,00034,725,966.5530,000,000-
  分配股利、利润或偿付利息支付的现金10,000,920.2646,753,435.92900,000-
  支付其他与筹资活动有关的现金-27,454,640--
  筹资活动现金流出平衡项目000-
  筹资活动现金流出小计13,400,920.26108,934,042.4730,900,000-
  筹资活动产生的现金流量净额平衡项目000-
  筹资活动产生的现金流量净额-13,400,920.26-104,934,042.47-30,900,000-
四、汇率变动对现金及现金等价物的影响-559.777,500.664,005.341,601.82
五、现金及现金等价物净增加额-10,024,622.42-97,834,608.49-83,887,236.349,785,075.06
  加:期初现金及现金等价物余额29,858,125.86107,165,748.85107,165,748.8529,858,125.86
  期末现金及现金等价物余额19,833,503.449,331,140.3623,278,512.5579,643,200.92
补充资料:
  净利润466,985,180.11-401,455,162.37-82,833,138.53-
  资产减值准备-1,007,115.89154,172-
  固定资产和投资性房地产折旧30,200,941.0954,962,189.431,843,435.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,200,941.0954,962,189.431,843,435.96-
  无形资产摊销5,233,483.25,596,033.133,044,015.6-
  长期待摊费用摊销1,843,278.637,177,009.051,194,052.13-
  处置固定资产、无形资产和其他长期资产的损失-58,935,548.61-281,562.547,339,442.39-
  固定资产报废损失--178,000.28--
  财务费用45,655,386.75100,655,403.649,913,003.86-
  投资损失5,667,599.339,170,520.197,669,183.16-
  递延所得税---78,790.22-
  其中:递延所得税资产减少---78,790.22-
  存货的减少-106,982,354.0460,961,500.2424,929,049.82-
  经营性应收项目的减少102,565,208.83149,797,117.69-3,684,279.77-
  经营性应付项目的增加-116,072,468.64-132,835,339.93-55,505,320.35-
  其他-5,869,175.98--
  现金的期末余额19,833,503.449,331,140.3623,278,512.55-
  减:现金的期初余额29,858,125.86107,165,748.85107,165,748.85-
  现金及现金等价物的净增加额-10,024,622.42-97,834,608.49-83,887,236.3-
公告日期2025-08-292025-04-302024-08-302024-04-30
审计意见(境内)无法表示意见
TOP↑