当前位置:首页 - 行情中心 - 众业达(002441) - 财务分析 - 现金流量表

众业达

(002441)

  

流通市值:39.11亿  总市值:53.37亿
流通股本:3.99亿   总股本:5.45亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,747,264,555.871,849,434,253.429,638,276,206.936,754,742,594.63
  收到其他与经营活动有关的现金8,753,882.584,911,957.8114,818,060.5314,120,986.78
  经营活动现金流入小计4,756,018,438.451,854,346,211.239,653,094,267.466,768,863,581.41
  购买商品、接受劳务支付的现金4,152,718,119.311,702,654,141.848,040,111,592.695,829,904,536.75
  支付给职工以及为职工支付的现金278,400,769.48174,692,154.81488,750,987.96401,582,377.72
  支付的各项税费126,000,620.0740,274,523.44251,292,465.72198,566,315.89
  支付其他与经营活动有关的现金82,554,614.4936,068,342.43165,982,719.16120,512,594.66
  经营活动现金流出小计4,639,674,123.351,953,689,162.528,946,137,765.536,550,565,825.02
  经营活动产生的现金流量净额116,344,315.1-99,342,951.29706,956,501.93218,297,756.39
二、投资活动产生的现金流量:
  收回投资收到的现金1,555,000,000760,000,0001,011,800,000610,000,000
  取得投资收益收到的现金12,759,344.663,854,176.94,998,951.652,961,738.16
  处置固定资产、无形资产和其他长期资产收回的现金净额127,833.7722,046.171,278,646.75407,070.49
  投资活动现金流入小计1,567,887,178.43763,876,223.071,018,077,598.4613,368,808.65
  购建固定资产、无形资产和其他长期资产支付的现金9,366,226.94,857,402.3488,577,165.6482,999,120
  投资支付的现金1,615,000,000795,000,0001,480,000,000710,000,000
  投资活动现金流出小计1,624,366,226.9799,857,402.341,568,577,165.64792,999,120
  投资活动产生的现金流量净额-56,479,048.47-35,981,179.27-550,499,567.24-179,630,311.35
三、筹资活动产生的现金流量:
  取得借款收到的现金13,000,00010,000,00018,000,0008,500,000
  筹资活动现金流入小计13,000,00010,000,00018,000,0008,500,000
  偿还债务支付的现金10,000,0005,000,00016,000,00011,642,857.25
  分配股利、利润或偿付利息支付的现金166,181,825.26159,128.29166,853,710.83166,710,001.38
  其中:子公司支付给少数股东的股利、利润2,422,889.14-2,877,749.522,877,749.52
  支付其他与筹资活动有关的现金1,426,359.361,005,370.153,612,538.542,862,768.39
  筹资活动现金流出小计177,608,184.626,164,498.44186,466,249.37181,215,627.02
  筹资活动产生的现金流量净额-164,608,184.623,835,501.56-168,466,249.37-172,715,627.02
四、汇率变动对现金及现金等价物的影响3,482,921.59487,109.83-1,541,773.93427,276.34
五、现金及现金等价物净增加额-101,259,996.4-131,001,519.17-13,551,088.61-133,620,905.64
  加:期初现金及现金等价物余额1,082,981,562.371,082,981,562.371,096,532,650.981,096,532,650.98
  期末现金及现金等价物余额981,721,565.97951,980,043.21,082,981,562.37962,911,745.34
补充资料:
  净利润133,221,461.1-174,784,966.5-
  资产减值准备5,183,730.97--14,328,509.51-
  固定资产和投资性房地产折旧20,100,311.24-39,523,920.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,100,311.24-39,523,920.38-
  无形资产摊销6,069,816.91-14,952,315.92-
  长期待摊费用摊销1,797,522.23-3,559,922.43-
  处置固定资产、无形资产和其他长期资产的损失-27,715.75--266,336.48-
  固定资产报废损失15,786.46-241,303.11-
  公允价值变动损失4,206.77-1,979,020.13-
  财务费用-2,366,583.87--2,382,246.96-
  投资损失-3,736,294.34--3,383,537.55-
  递延所得税-4,853,661.75-7,188,081.89-
  其中:递延所得税资产减少-4,558,711.67-8,039,562.45-
    递延所得税负债增加-294,950.08--851,480.56-
  存货的减少-168,892,284.81-388,230,400.15-
  经营性应收项目的减少-149,855,916.13--168,523,916.1-
  经营性应付项目的增加278,315,241.67-262,127,244.92-
  现金的期末余额981,721,565.97-1,082,981,562.37-
  减:现金的期初余额1,082,981,562.37-1,096,532,650.98-
  现金及现金等价物的净增加额-101,259,996.4--13,551,088.61-
公告日期2025-08-292025-04-302025-04-232024-10-26
审计意见(境内)标准无保留意见
TOP↑