当前位置:首页 - 行情中心 - 龙星科技(002442) - 财务分析 - 现金流量表

龙星科技

(002442)

  

流通市值:31.26亿  总市值:31.86亿
流通股本:4.94亿   总股本:5.03亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,037,754,495.332,002,984,477.59842,568,975.213,629,018,692.17
  收到的税费返还6,950,078.823,395,799.671,204,037.516,979,581.76
  收到其他与经营活动有关的现金16,364,732.918,336,204.762,209,664.4119,974,852.73
  经营活动现金流入小计3,061,069,307.062,014,716,482.02845,982,677.133,655,973,126.66
  购买商品、接受劳务支付的现金2,755,374,620.241,763,734,522.25857,199,141.133,342,226,255.44
  支付给职工以及为职工支付的现金145,717,513.38100,428,062.8456,768,779.17174,891,237.26
  支付的各项税费67,100,984.9659,166,424.1828,706,144.1997,554,393.95
  支付其他与经营活动有关的现金45,338,082.0427,679,272.2519,231,281.3799,539,815.13
  经营活动现金流出小计3,013,531,200.621,951,008,281.52961,905,345.863,714,211,701.78
  经营活动产生的现金流量净额47,538,106.4463,708,200.5-115,922,668.73-58,238,575.12
二、投资活动产生的现金流量:
  收回投资收到的现金---441,000,000
  取得投资收益收到的现金---2,498,767.02
  处置固定资产、无形资产和其他长期资产收回的现金净额470,403.77178,036.52144,2381,508,220.41
  收到的其他与投资活动有关的现金100,000100,000--
  投资活动现金流入小计570,403.77278,036.52144,238445,006,987.43
  购建固定资产、无形资产和其他长期资产支付的现金64,557,848.3739,865,306.5115,758,396.42383,821,348.32
  投资支付的现金109,810,00074,810,00079,000,000441,000,000
  支付其他与投资活动有关的现金---6,000,000
  投资活动现金流出小计174,367,848.37114,675,306.5194,758,396.42830,821,348.32
  投资活动产生的现金流量净额-173,797,444.6-114,397,269.99-94,614,158.42-385,814,360.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金---30,288,800
  其中:子公司吸收少数股东投资收到的现金---600,000
  取得借款收到的现金770,000,000560,000,000416,290,0001,742,898,075.81
  收到其他与筹资活动有关的现金14,019,50011,000,000-117,824,955.96
  筹资活动现金流入小计784,019,500571,000,000416,290,0001,891,011,831.77
  偿还债务支付的现金670,507,911442,957,911180,850,0001,308,718,722.3
  分配股利、利润或偿付利息支付的现金90,673,802.381,134,140.411,331,348.28110,869,434.38
  支付其他与筹资活动有关的现金15,358,17015,358,1707,518,154.7950,184,974.97
  筹资活动现金流出小计776,539,883.3539,450,221.4199,699,503.071,469,773,131.65
  筹资活动产生的现金流量净额7,479,616.731,549,778.6216,590,496.93421,238,700.12
四、汇率变动对现金及现金等价物的影响-14,863.79-16,091.07-4,962.136,036.33
五、现金及现金等价物净增加额-118,794,585.25-19,155,381.966,048,707.65-22,808,199.56
  加:期初现金及现金等价物余额259,848,405.43259,848,405.43259,848,405.43282,656,604.99
  期末现金及现金等价物余额141,053,820.18240,693,023.47265,897,113.08259,848,405.43
补充资料:
  净利润-48,329,466.39-142,086,447.54
  资产减值准备--1,308,713.8-5,806,830.01
  固定资产和投资性房地产折旧-70,583,802.28-90,728,835.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-70,583,802.28-90,728,835.3
  无形资产摊销-3,092,848.56-3,086,408.99
  长期待摊费用摊销-68,610.66--
  处置固定资产、无形资产和其他长期资产的损失--71,238.94-19,201.32
  固定资产报废损失-432,756.33-970,416.25
  财务费用-34,402,044.85-56,985,994.31
  投资损失----2,498,767.02
  递延所得税--4,020,304.84-3,050,934.33
  其中:递延所得税资产减少--3,919,471.83-1,051,079.57
    递延所得税负债增加--100,833.01-1,999,854.76
  存货的减少--76,289,576.92--58,979,271.67
  经营性应收项目的减少-70,490,406.8--290,039,786.46
  经营性应付项目的增加--71,738,542.57--20,580,537.38
  其他--8,939,410.06-9,566,336.95
  现金的期末余额-240,693,023.47-259,848,405.43
  减:现金的期初余额-259,848,405.43-282,656,604.99
  现金及现金等价物的净增加额--19,155,381.96--22,808,199.56
公告日期2025-10-312025-08-302025-04-292025-04-02
审计意见(境内)标准无保留意见
TOP↑