当前位置:首页 - 行情中心 - 龙星科技(002442) - 财务分析 - 现金流量表

龙星科技

(002442)

  

流通市值:29.88亿  总市值:30.45亿
流通股本:4.94亿   总股本:5.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,002,984,477.59842,568,975.213,629,018,692.172,617,255,382.26
  收到的税费返还3,395,799.671,204,037.516,979,581.763,410,657.44
  收到其他与经营活动有关的现金8,336,204.762,209,664.4119,974,852.7314,581,743.42
  经营活动现金流入小计2,014,716,482.02845,982,677.133,655,973,126.662,635,247,783.12
  购买商品、接受劳务支付的现金1,763,734,522.25857,199,141.133,342,226,255.442,582,974,868.06
  支付给职工以及为职工支付的现金100,428,062.8456,768,779.17174,891,237.26121,216,254.69
  支付的各项税费59,166,424.1828,706,144.1997,554,393.9581,951,318.81
  支付其他与经营活动有关的现金27,679,272.2519,231,281.3799,539,815.1331,491,751.91
  经营活动现金流出小计1,951,008,281.52961,905,345.863,714,211,701.782,817,634,193.47
  经营活动产生的现金流量净额63,708,200.5-115,922,668.73-58,238,575.12-182,386,410.35
二、投资活动产生的现金流量:
  收回投资收到的现金--441,000,000-
  取得投资收益收到的现金--2,498,767.021,860,847.82
  处置固定资产、无形资产和其他长期资产收回的现金净额178,036.52144,2381,508,220.41395,070.19
  收到的其他与投资活动有关的现金100,000---
  投资活动现金流入小计278,036.52144,238445,006,987.432,255,918.01
  购建固定资产、无形资产和其他长期资产支付的现金39,865,306.5115,758,396.42383,821,348.32260,727,807.95
  投资支付的现金74,810,00079,000,000441,000,00098,000,000
  支付其他与投资活动有关的现金--6,000,000-
  投资活动现金流出小计114,675,306.5194,758,396.42830,821,348.32358,727,807.95
  投资活动产生的现金流量净额-114,397,269.99-94,614,158.42-385,814,360.89-356,471,889.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金--30,288,800-
  其中:子公司吸收少数股东投资收到的现金--600,000-
  取得借款收到的现金560,000,000416,290,0001,742,898,075.81740,170,156
  收到其他与筹资活动有关的现金11,000,000-117,824,955.96804,887,619.38
  筹资活动现金流入小计571,000,000416,290,0001,891,011,831.771,545,057,775.38
  偿还债务支付的现金442,957,911180,850,0001,308,718,722.3982,691,555.2
  分配股利、利润或偿付利息支付的现金81,134,140.411,331,348.28110,869,434.38101,215,281.5
  支付其他与筹资活动有关的现金15,358,1707,518,154.7950,184,974.9734,189,871.38
  筹资活动现金流出小计539,450,221.4199,699,503.071,469,773,131.651,118,096,708.08
  筹资活动产生的现金流量净额31,549,778.6216,590,496.93421,238,700.12426,961,067.3
四、汇率变动对现金及现金等价物的影响-16,091.07-4,962.136,036.33583.03
五、现金及现金等价物净增加额-19,155,381.966,048,707.65-22,808,199.56-111,896,649.96
  加:期初现金及现金等价物余额259,848,405.43259,848,405.43282,656,604.99282,656,604.99
  期末现金及现金等价物余额240,693,023.47265,897,113.08259,848,405.43170,759,955.03
补充资料:
  净利润48,329,466.39-142,086,447.54-
  资产减值准备-1,308,713.8-5,806,830.01-
  固定资产和投资性房地产折旧70,583,802.28-90,728,835.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧70,583,802.28-90,728,835.3-
  无形资产摊销3,092,848.56-3,086,408.99-
  长期待摊费用摊销68,610.66---
  处置固定资产、无形资产和其他长期资产的损失-71,238.94-19,201.32-
  固定资产报废损失432,756.33-970,416.25-
  财务费用34,402,044.85-56,985,994.31-
  投资损失---2,498,767.02-
  递延所得税-4,020,304.84-3,050,934.33-
  其中:递延所得税资产减少-3,919,471.83-1,051,079.57-
    递延所得税负债增加-100,833.01-1,999,854.76-
  存货的减少-76,289,576.92--58,979,271.67-
  经营性应收项目的减少70,490,406.8--290,039,786.46-
  经营性应付项目的增加-71,738,542.57--20,580,537.38-
  其他-8,939,410.06-9,566,336.95-
  现金的期末余额240,693,023.47-259,848,405.43-
  减:现金的期初余额259,848,405.43-282,656,604.99-
  现金及现金等价物的净增加额-19,155,381.96--22,808,199.56-
公告日期2025-08-302025-04-292025-04-022024-10-28
审计意见(境内)标准无保留意见
TOP↑