当前位置:首页 - 行情中心 - 金洲管道(002443) - 财务分析 - 现金流量表

金洲管道

(002443)

  

流通市值:49.87亿  总市值:49.87亿
流通股本:5.21亿   总股本:5.21亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,332,887,674.812,236,766,988.66927,332,136.594,940,451,027.42
  收到的税费返还---645,566.34
  收到其他与经营活动有关的现金54,024,073.1227,245,118.7913,733,716.3859,407,659.87
  经营活动现金流入小计3,386,911,747.932,264,012,107.45941,065,852.975,000,504,253.63
  购买商品、接受劳务支付的现金2,799,090,812.941,934,567,090.62769,920,222.244,520,972,666.72
  支付给职工以及为职工支付的现金211,129,592.44159,303,401.4891,973,828.45281,833,263.07
  支付的各项税费100,969,756.7669,172,741.9932,572,032.94117,939,062.69
  支付其他与经营活动有关的现金124,354,419.1544,972,396.8219,162,409.3171,445,220.35
  经营活动现金流出小计3,235,544,581.292,208,015,630.91913,628,492.944,992,190,212.83
  经营活动产生的现金流量净额151,367,166.6455,996,476.5427,437,360.038,314,040.8
二、投资活动产生的现金流量:
  收回投资收到的现金3,311,379,429.162,405,931,478.521,275,726,102.665,647,686,203.57
  取得投资收益收到的现金11,644,092.356,376,099.94,767,822.1924,473,731.81
  处置固定资产、无形资产和其他长期资产收回的现金净额315,923.1136,000136,000660,035.4
  投资活动现金流入小计3,323,339,444.612,412,443,578.421,280,629,924.855,672,819,970.78
  购建固定资产、无形资产和其他长期资产支付的现金29,524,171.038,920,755.92,857,515.920,479,558.63
  投资支付的现金3,464,013,221.942,421,896,808.881,300,191,213.545,925,300,000
  投资活动现金流出小计3,493,537,392.972,430,817,564.781,303,048,729.445,945,779,558.63
  投资活动产生的现金流量净额-170,197,948.36-18,373,986.36-22,418,804.59-272,959,587.85
三、筹资活动产生的现金流量:
  取得借款收到的现金339,970,000210,000,000-416,227,222.2
  收到其他与筹资活动有关的现金1,948,438.8--187,653,358.23
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计341,918,438.8210,000,000-603,880,580.43
  偿还债务支付的现金257,325,701.24207,065,701.24100,465,701.2490,040,000
  分配股利、利润或偿付利息支付的现金21,399,534.1118,783,448.061,766,091.07111,174,638.57
  其中:子公司支付给少数股东的股利、利润---6,370,000
  支付其他与筹资活动有关的现金200,035,919.34120,066,219.361,522.7967,409,893.83
  筹资活动现金流出小计478,761,154.69345,915,368.66102,233,315.1268,624,532.4
  筹资活动产生的现金流量净额-136,842,715.89-135,915,368.66-102,233,315.1335,256,048.03
四、汇率变动对现金及现金等价物的影响-11.74-11.74-11.74-48,864.9
五、现金及现金等价物净增加额-155,673,509.35-98,292,890.22-97,214,771.470,561,636.08
  加:期初现金及现金等价物余额519,444,695.54519,444,695.54519,444,695.54448,883,059.46
  期末现金及现金等价物余额363,771,186.19421,151,805.32422,229,924.14519,444,695.54
补充资料:
  净利润-96,939,416.81-158,054,955.21
  资产减值准备-6,118,350.93-994,164.28
  固定资产和投资性房地产折旧-39,355,486.3-80,638,786.01
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,355,486.3-80,638,786.01
  无形资产摊销-2,170,141.11-4,170,992.63
  处置固定资产、无形资产和其他长期资产的损失--28,689.4-1,695,938.93
  固定资产报废损失---381,137.47
  公允价值变动损失----5,097,034.74
  财务费用--1,943,377.14-3,994,563.73
  投资损失--8,174,134.18--24,291,052.37
  递延所得税--1,108,010.08--2,674,055.59
  其中:递延所得税资产减少--1,108,010.08--2,674,055.59
  存货的减少-15,146,754.48-25,411,834.05
  经营性应收项目的减少--37,029,731.7--44,459,791.57
  经营性应付项目的增加--57,152,800.36--216,124,012.54
  其他--2,487,661.01--
  现金的期末余额-421,151,805.32-519,444,695.54
  减:现金的期初余额-519,444,695.54-448,883,059.46
  现金及现金等价物的净增加额--98,292,890.22-70,561,636.08
公告日期2026-10-172026-08-212026-04-282026-04-11
审计意见(境内)标准无保留意见
TOP↑