当前位置:首页 - 行情中心 - 国星光电(002449) - 财务分析 - 现金流量表

国星光电

(002449)

  

流通市值:60.05亿  总市值:60.05亿
流通股本:6.18亿   总股本:6.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,719,388,235.65772,499,137.563,570,586,438.612,707,276,803.85
  收到的税费返还39,081,757.7417,080,200.6681,252,932.7262,889,089.02
  收到其他与经营活动有关的现金56,062,620.2936,706,861.988,267,177.1465,004,662.36
  经营活动现金流入小计1,814,532,613.68826,286,200.123,740,106,548.472,835,170,555.23
  购买商品、接受劳务支付的现金1,469,377,370.73767,479,628.652,806,856,441.932,123,520,808.73
  支付给职工以及为职工支付的现金273,771,631.54143,323,994.2501,759,165.6381,308,126.67
  支付的各项税费34,866,820.449,652,136.0469,420,352.6541,592,571.81
  支付其他与经营活动有关的现金43,225,554.6922,764,176.57121,962,310.793,375,422.4
  经营活动现金流出小计1,821,241,377.4943,219,935.463,499,998,270.882,639,796,929.61
  经营活动产生的现金流量净额-6,708,763.72-116,933,735.34240,108,277.59195,373,625.62
二、投资活动产生的现金流量:
  收回投资收到的现金115,000,00050,000,000560,996,025430,000,000
  取得投资收益收到的现金818,369.1275,544.445,824,985.194,027,393.96
  处置固定资产、无形资产和其他长期资产收回的现金净额200200655,930565,930
  处置子公司及其他营业单位收到的现金净额24,916,600---
  投资活动现金流入小计140,735,169.150,275,744.44567,476,940.19434,593,323.96
  购建固定资产、无形资产和其他长期资产支付的现金71,550,255.7838,915,886.23201,769,663.36163,848,142.17
  投资支付的现金82,320,00075,000,000450,000,000410,000,000
  投资活动现金流出小计153,870,255.78113,915,886.23651,769,663.36573,848,142.17
  投资活动产生的现金流量净额-13,135,086.68-63,640,141.79-84,292,723.17-139,254,818.21
三、筹资活动产生的现金流量:
  取得借款收到的现金-0251,946,989101,946,989
  收到其他与筹资活动有关的现金35,675,972.2828,051,987.346,317,233.7858,412,450.44
  筹资活动现金流入小计35,675,972.2828,051,987.34258,264,222.78160,359,439.44
  偿还债务支付的现金132,955,00037,500,000371,110,00050,604,100
  分配股利、利润或偿付利息支付的现金35,526,598.351,797,375.8452,759,533.1748,367,324.99
  支付其他与筹资活动有关的现金15,667,221.8111,910,314.724,067,655.479,384,915.7
  筹资活动现金流出小计184,148,820.1651,207,690.56427,937,188.64108,356,340.69
  筹资活动产生的现金流量净额-148,472,847.88-23,155,703.22-169,672,965.8652,003,098.75
四、汇率变动对现金及现金等价物的影响2,443,674.622,027,123.969,945,965.64,152,468.37
五、现金及现金等价物净增加额-165,873,023.66-201,702,456.39-3,911,445.84112,274,374.53
  加:期初现金及现金等价物余额1,134,817,621.51,134,817,621.51,138,729,067.341,138,729,067.34
  期末现金及现金等价物余额968,944,597.84933,115,165.111,134,817,621.51,251,003,441.87
补充资料:
  净利润24,571,004.38-54,375,532.37-
  资产减值准备11,505,233.31-36,596,351.87-
  固定资产和投资性房地产折旧160,628,121.4-340,760,717-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧160,628,121.4-340,760,717-
  无形资产摊销4,620,171.22-9,018,492.01-
  长期待摊费用摊销5,065,125.16-7,726,514.49-
  处置固定资产、无形资产和其他长期资产的损失-401.51-803,617.2-
  固定资产报废损失1,499.55-403,417.29-
  公允价值变动损失-7,232.88-1,433,422.07-
  财务费用5,220,513.58-16,988,658.83-
  投资损失-674,810.26--7,132,685.64-
  递延所得税-3,014,456.96--7,675,994.09-
  其中:递延所得税资产减少284,155.33--2,295,844.75-
    递延所得税负债增加-3,298,612.29--5,380,149.34-
  存货的减少-51,984,346.84-24,808,243.01-
  经营性应收项目的减少-294,249,166.86--421,898,088.3-
  经营性应付项目的增加130,628,284.4-182,716,134.4-
  现金的期末余额968,944,597.84-1,134,817,621.5-
  减:现金的期初余额1,134,817,621.5-1,138,729,067.34-
  现金及现金等价物的净增加额-165,873,023.66--3,911,445.84-
公告日期2025-08-262025-04-242025-04-192024-10-25
审计意见(境内)标准无保留意见
TOP↑