当前位置:首页 - 行情中心 - 国星光电(002449) - 财务分析 - 现金流量表

国星光电

(002449)

  

流通市值:61.41亿  总市值:61.41亿
流通股本:6.18亿   总股本:6.18亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金772,499,137.563,570,586,438.612,707,276,803.851,833,451,399.78
收到的税费返还17,080,200.6681,252,932.7262,889,089.0242,546,004.13
收到其他与经营活动有关的现金36,706,861.988,267,177.1465,004,662.3632,863,690.77
经营活动现金流入的平衡项目0000
经营活动现金流入小计826,286,200.123,740,106,548.472,835,170,555.231,908,861,094.68
购买商品、接受劳务支付的现金767,479,628.652,806,856,441.932,123,520,808.731,417,306,282.53
支付给职工以及为职工支付的现金143,323,994.2501,759,165.6381,308,126.67260,086,472.25
支付的各项税费9,652,136.0469,420,352.6541,592,571.8131,164,074.94
支付其他与经营活动有关的现金22,764,176.57121,962,310.793,375,422.459,842,866.6
经营活动现金流出的平衡项目0000
经营活动现金流出小计943,219,935.463,499,998,270.882,639,796,929.611,768,399,696.32
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-116,933,735.34240,108,277.59195,373,625.62140,461,398.36
二、投资活动产生的现金流量:
收回投资收到的现金50,000,000560,996,025430,000,000305,000,000
取得投资收益收到的现金275,544.445,824,985.194,027,393.963,218,952.29
处置固定资产、无形资产和其他长期资产收回的现金净额200655,930565,930109,750
投资活动现金流入的平衡项目0000
投资活动现金流入小计50,275,744.44567,476,940.19434,593,323.96308,328,702.29
购建固定资产、无形资产和其他长期资产支付的现金38,915,886.23201,769,663.36163,848,142.1792,676,035.77
投资支付的现金75,000,000450,000,000410,000,000260,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计113,915,886.23651,769,663.36573,848,142.17352,676,035.77
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-63,640,141.79-84,292,723.17-139,254,818.21-44,347,333.48
三、筹资活动产生的现金流量:
取得借款收到的现金0251,946,989101,946,989100,046,989
收到其他与筹资活动有关的现金28,051,987.346,317,233.7858,412,450.447,224,809.91
筹资活动现金流入平衡项目0000
筹资活动现金流入小计28,051,987.34258,264,222.78160,359,439.44107,271,798.91
偿还债务支付的现金37,500,000371,110,00050,604,10050,504,100
分配股利、利润或偿付利息支付的现金1,797,375.8452,759,533.1748,367,324.9945,245,029.95
支付其他与筹资活动有关的现金11,910,314.724,067,655.479,384,915.711,015,453.63
筹资活动现金流出平衡项目0000
筹资活动现金流出小计51,207,690.56427,937,188.64108,356,340.69106,764,583.58
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-23,155,703.22-169,672,965.8652,003,098.75507,215.33
四、汇率变动对现金及现金等价物的影响2,027,123.969,945,965.64,152,468.375,710,235.53
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-201,702,456.39-3,911,445.84112,274,374.53102,331,515.74
加:期初现金及现金等价物余额1,134,817,621.51,138,729,067.341,138,729,067.341,138,729,067.34
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额933,115,165.111,134,817,621.51,251,003,441.871,241,060,583.08
补充资料:
净利润-54,375,532.37-56,242,432
资产减值准备-36,596,351.87-14,396,649.45
固定资产和投资性房地产折旧-340,760,717-172,488,575.77
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-340,760,717-172,488,575.77
无形资产摊销-9,018,492.01-4,473,435.52
长期待摊费用摊销-7,726,514.49-3,556,558.79
处置固定资产、无形资产和其他长期资产的损失-803,617.2-93,762.57
固定资产报废损失-403,417.29-35,788.01
公允价值变动损失-1,433,422.07-725,345.69
财务费用-16,988,658.83-9,033,998.37
投资损失--7,132,685.64--4,747,393.33
递延所得税--7,675,994.09--3,471,633.93
其中:递延所得税资产减少--2,295,844.75--58,545.89
递延所得税负债增加--5,380,149.34--3,413,088.04
存货的减少-24,808,243.01-25,643,558.67
经营性应收项目的减少--421,898,088.3--17,840,108.66
经营性应付项目的增加-182,716,134.4--120,392,666.14
现金的期末余额-1,134,817,621.5-1,241,060,583.08
减:现金的期初余额-1,138,729,067.34-1,138,729,067.34
公告日期2025-04-242025-04-192024-10-252024-08-28
审计意见(境内)标准无保留意见
TOP↑