当前位置:首页 - 行情中心 - 华软科技(002453) - 财务分析 - 现金流量表

华软科技

(002453)

  

流通市值:34.34亿  总市值:43.38亿
流通股本:6.43亿   总股本:8.12亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金150,025,055.3868,741,150.79360,558,989.76295,712,967.91
  收到的税费返还2,833,870.21,305,326.134,813,985.384,006,198.15
  收到其他与经营活动有关的现金2,393,3871,118,400.538,843,873.838,406,766.09
  经营活动现金流入小计155,252,312.5871,164,877.45374,216,848.97308,125,932.15
  购买商品、接受劳务支付的现金92,190,676.8155,077,216.7284,663,368.56257,213,386.81
  支付给职工以及为职工支付的现金44,940,915.4819,553,755.0985,842,275.4163,599,559.88
  支付的各项税费8,278,624.882,669,749.5212,436,042.818,477,397.49
  支付其他与经营活动有关的现金24,392,915.9117,653,228.5938,749,128.2628,268,101.85
  经营活动现金流出小计169,803,133.0894,953,949.9421,690,815.04357,558,446.03
  经营活动产生的现金流量净额-14,550,820.5-23,789,072.45-47,473,966.07-49,432,513.88
二、投资活动产生的现金流量:
  收回投资收到的现金396,182,000294,917,000662,085,055.56522,000,000
  取得投资收益收到的现金9,960,927.759,606,042.584,806,871.213,836,431.86
  处置固定资产、无形资产和其他长期资产收回的现金净额2,032,000---
  处置子公司及其他营业单位收到的现金净额--8,342,981.998,342,981.99
  收到的其他与投资活动有关的现金-2,905,000--
  投资活动现金流入小计408,174,927.75307,428,042.58675,234,908.76534,179,413.85
  购建固定资产、无形资产和其他长期资产支付的现金4,963,875.593,319,160.314,241,141.1412,419,937.41
  投资支付的现金279,917,000229,917,000542,477,500457,477,500
  取得子公司及其他营业单位支付的现金103,090,639.1887,071,801.37--
  支付其他与投资活动有关的现金--20,000,000-
  投资活动现金流出小计387,971,514.77320,307,961.67576,718,641.14469,897,437.41
  投资活动产生的现金流量净额20,203,412.98-12,879,919.0998,516,267.6264,281,976.44
三、筹资活动产生的现金流量:
  取得借款收到的现金25,000,00020,000,000380,971,237.53155,140,000
  收到其他与筹资活动有关的现金193,304,598.33110,605,031.6725,641,258231,635,512.5
  筹资活动现金流入小计218,304,598.33130,605,031.67406,612,495.53386,775,512.5
  偿还债务支付的现金60,000,10055,000,000361,250,200151,250,100
  分配股利、利润或偿付利息支付的现金689,719.45419,482.32,021,882.551,502,273.43
  支付其他与筹资活动有关的现金167,214,605.7931,935,642.3197,379,876.06298,468,852.25
  筹资活动现金流出小计227,904,425.2487,355,124.6560,651,958.61451,221,225.68
  筹资活动产生的现金流量净额-9,599,826.9143,249,907.07-154,039,463.08-64,445,713.18
四、汇率变动对现金及现金等价物的影响-937,472.55-547,871.16128,622.29222,341.31
五、现金及现金等价物净增加额-4,884,706.986,033,044.37-102,868,539.24-49,373,909.31
  加:期初现金及现金等价物余额75,322,520.7775,322,520.77178,191,060.01178,191,060.01
  期末现金及现金等价物余额70,437,813.7981,355,565.1475,322,520.77128,817,150.7
补充资料:
  净利润-74,400,482.41--262,559,477.32-
  资产减值准备17,482,075.65-92,511,093.74-
  固定资产和投资性房地产折旧19,291,712.18-33,572,074.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,291,712.18-33,572,074.44-
  无形资产摊销3,922,328.6-12,116,481.38-
  长期待摊费用摊销1,135,794.04-5,867,999.05-
  处置固定资产、无形资产和其他长期资产的损失-29.78--125,777.18-
  固定资产报废损失232,420.1-661,780.17-
  公允价值变动损失0--136,560.4-
  财务费用1,200,561.03-2,021,882.55-
  投资损失-858,940.83--7,646,120.75-
  递延所得税7,856,680-17,760,428.19-
  其中:递延所得税资产减少-1,602,821.55-20,063,928.21-
    递延所得税负债增加9,459,501.55--2,303,500.02-
  存货的减少13,559,211.34-20,998,733.09-
  经营性应收项目的减少-27,817,810.49--49,105,161.83-
  经营性应付项目的增加21,315,256.98-72,704,020.72-
  现金的期末余额70,437,813.79-75,322,520.77-
  减:现金的期初余额75,322,520.77-178,191,060.01-
  现金及现金等价物的净增加额-4,884,706.98--102,868,539.24-
公告日期2026-08-272026-04-302026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑