当前位置:首页 - 行情中心 - 华软科技(002453) - 财务分析 - 现金流量表

华软科技

(002453)

  

流通市值:36.89亿  总市值:48.90亿
流通股本:6.13亿   总股本:8.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金188,356,646.0994,340,046.12425,643,669.12313,027,619.86
  收到的税费返还3,128,725.671,457,679.2810,128,592.938,129,771.52
  收到其他与经营活动有关的现金3,005,155.951,039,866.1438,086,704.314,035,629.66
  经营活动现金流入小计194,490,527.7196,837,591.54473,858,966.35335,193,021.04
  购买商品、接受劳务支付的现金153,366,404.8968,225,886.72335,885,624.2208,675,482.13
  支付给职工以及为职工支付的现金40,729,159.3621,851,326.25108,256,744.778,712,288.62
  支付的各项税费5,708,795.63,629,395.3316,296,127.1513,526,653.64
  支付其他与经营活动有关的现金20,887,566.4811,816,607.6947,729,388.6452,896,518.63
  经营活动现金流出小计220,691,926.33105,523,215.99508,167,884.69353,810,943.02
  经营活动产生的现金流量净额-26,201,398.62-8,685,624.45-34,308,918.34-18,617,921.98
二、投资活动产生的现金流量:
  收回投资收到的现金361,000,000195,000,000649,506,931.49373,437,274.2
  取得投资收益收到的现金2,526,011.371,561,063.955,986,423.478,723,876.68
  处置固定资产、无形资产和其他长期资产收回的现金净额--6,964,0271,706,759
  处置子公司及其他营业单位收到的现金净额5,542,981.99-13,700,00114,000,000
  收到的其他与投资活动有关的现金-185,00015,410,00032,412,772.18
  投资活动现金流入小计369,068,993.36196,746,063.95691,567,382.96430,280,682.06
  购建固定资产、无形资产和其他长期资产支付的现金7,901,887.936,177,352.929,484,395.677,258,185.35
  投资支付的现金347,000,000231,000,000661,034,537.38477,343,511.2
  取得子公司及其他营业单位支付的现金--3,019,339.1-
  投资活动现金流出小计354,901,887.93237,177,352.92673,538,272.15484,601,696.55
  投资活动产生的现金流量净额14,167,105.43-40,431,288.9718,029,110.81-54,321,014.49
三、筹资活动产生的现金流量:
  取得借款收到的现金120,140,00065,140,000399,156,779.03224,020,000
  收到其他与筹资活动有关的现金143,479,280.5665,445,775.56158,061,104.2247,345,498.4
  筹资活动现金流入小计263,619,280.56130,585,775.56557,217,883.23471,365,498.4
  偿还债务支付的现金116,250,10066,100,000368,240,000229,040,000
  分配股利、利润或偿付利息支付的现金642,231.03374,973.334,551,617.923,993,045.71
  支付其他与筹资活动有关的现金179,020,700.1468,067,769.83151,969,465.32236,326,287.63
  筹资活动现金流出小计295,913,031.17134,542,743.16524,761,083.24469,359,333.34
  筹资活动产生的现金流量净额-32,293,750.61-3,956,967.632,456,799.992,006,165.06
四、汇率变动对现金及现金等价物的影响85,463.25176,924.012,558,516.31,401,264.62
五、现金及现金等价物净增加额-44,242,580.55-52,896,957.0118,735,508.76-69,531,506.79
  加:期初现金及现金等价物余额178,191,060.01178,191,060.01159,455,551.25159,455,551.25
  期末现金及现金等价物余额133,948,479.46125,294,103178,191,060.0189,924,044.46
补充资料:
  净利润-93,327,134.29--293,687,700.06-
  资产减值准备26,366,084.51-99,374,819.88-
  固定资产和投资性房地产折旧13,470,358.52-33,828,497.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,470,358.52-33,828,497.77-
  无形资产摊销6,249,243.91-12,262,369.78-
  长期待摊费用摊销3,139,195.51-7,877,570.8-
  处置固定资产、无形资产和其他长期资产的损失744.11-20,088,222.14-
  固定资产报废损失286,790.96-3,527,791.84-
  公允价值变动损失--1,725,953.23-
  财务费用1,137,091.8-4,551,617.92-
  投资损失-3,919,575.4--9,423,230.32-
  递延所得税-72,204.9-8,346,734.47-
  其中:递延所得税资产减少-30,147.95-7,479,449.57-
    递延所得税负债增加-42,056.95-867,284.9-
  存货的减少49,007,825.49-21,710,204.49-
  经营性应收项目的减少-42,652,771.75--112,382,882.23-
  经营性应付项目的增加11,625,050.29-84,634,697.03-
  现金的期末余额133,948,479.46-178,191,060.01-
  减:现金的期初余额178,191,060.01-159,455,551.25-
  现金及现金等价物的净增加额-44,242,580.55-18,735,508.76-
公告日期2025-08-282025-04-302025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑