当前位置:首页 - 行情中心 - 百川股份(002455) - 财务分析 - 现金流量表

百川股份

(002455)

  

流通市值:38.22亿  总市值:43.74亿
流通股本:5.19亿   总股本:5.94亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,618,757,653.593,060,115,785.882,084,936,885.63815,277,995.18
收到的税费返还133,343,465.25105,774,972.6680,438,291.8633,806,503.51
收到其他与经营活动有关的现金46,717,987.0138,422,553.9224,524,819.5810,325,329.07
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,798,819,105.853,204,313,312.462,189,899,997.07859,409,827.76
购买商品、接受劳务支付的现金3,220,393,563.22,243,855,494.731,567,108,119.04596,815,150.43
支付给职工以及为职工支付的现金424,951,667.08316,395,324.46213,519,333.33110,210,350.44
支付的各项税费85,267,692.9465,858,058.2237,633,118.0219,597,844.56
支付其他与经营活动有关的现金112,366,268.3296,868,743.7168,907,215.9237,702,322.23
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,842,979,191.542,722,977,621.121,887,167,786.31764,325,667.66
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额955,839,914.31481,335,691.34302,732,210.7695,084,160.1
二、投资活动产生的现金流量:
收回投资收到的现金200,000,000200,000,000--
取得投资收益收到的现金-331,200--
处置固定资产、无形资产和其他长期资产收回的现金净额279,725.3330,909.07207,529.2-
收到的其他与投资活动有关的现金331,200---
投资活动现金流入的平衡项目000-
投资活动现金流入小计200,610,925.33200,362,109.07207,529.2-
购建固定资产、无形资产和其他长期资产支付的现金962,217,446.75754,441,170.11641,984,054.28434,917,906.28
投资支付的现金200,000,000200,000,00010,500,000-
支付其他与投资活动有关的现金11,371,000---
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,173,588,446.75954,441,170.11652,484,054.28434,917,906.28
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-972,977,521.42-754,079,061.04-652,276,525.08-434,917,906.28
三、筹资活动产生的现金流量:
取得借款收到的现金5,062,057,964.194,133,016,046.752,609,208,259.971,411,992,318.26
收到其他与筹资活动有关的现金542,500,000392,500,000292,500,000142,500,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,604,557,964.194,525,516,046.752,901,708,259.971,554,492,318.26
偿还债务支付的现金4,730,754,222.063,442,203,753.532,138,801,617.99826,786,975.86
分配股利、利润或偿付利息支付的现金240,437,434.45183,540,191.11123,739,534.8164,823,953.89
支付其他与筹资活动有关的现金483,137,403.49493,665,837.79312,037,093.04182,119,765.34
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,454,329,0604,119,409,782.432,574,578,245.841,073,730,695.09
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额150,228,904.19406,106,264.32327,130,014.13480,761,623.17
四、汇率变动对现金及现金等价物的影响389,443.1611,480,433.078,539,025.253,085,528.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额133,480,740.24144,843,327.69-13,875,274.94144,013,405.34
加:期初现金及现金等价物余额331,319,140.32331,319,140.32331,319,140.32331,319,140.32
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额464,799,880.56476,162,468.01317,443,865.38475,332,545.66
补充资料:
净利润-87,612,620.53-13,604,003.51-
资产减值准备138,739,270.81-45,080,930.26-
固定资产和投资性房地产折旧549,705,335.3-272,165,048.8-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧549,705,335.3-272,165,048.8-
无形资产摊销14,558,693.63-6,346,361.65-
长期待摊费用摊销58,137,296.15-27,456,032.87-
处置固定资产、无形资产和其他长期资产的损失-58,324.22---
固定资产报废损失459,762.15--21,394.02-
公允价值变动损失---1,646,943.37-
财务费用228,097,665.35-93,980,196.15-
投资损失-3,581,123.4-38,681.4-
递延所得税-2,463,777.22-2,508,133.46-
其中:递延所得税资产减少-1,746,045.25-2,228,925.99-
递延所得税负债增加-717,731.97-279,207.47-
存货的减少45,546,857.04--88,668,788.12-
经营性应收项目的减少743,196,072.45--119,357,402.39-
经营性应付项目的增加-742,895,933.59-51,399,572.51-
其他6,759,531.38--2,503,718.46-
现金的期末余额464,799,880.56-317,443,865.38-
减:现金的期初余额331,319,140.32-331,319,140.32-
公告日期2025-03-202024-10-312024-08-302024-04-30
审计意见(境内)标准无保留意见
TOP↑