当前位置:首页 - 行情中心 - 欧菲光(002456) - 财务分析 - 现金流量表

欧菲光

(002456)

  

流通市值:287.56亿  总市值:289.29亿
流通股本:32.38亿   总股本:32.58亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,754,968,867.6510,749,842,923.296,654,215,931.523,562,069,196.38
收到的税费返还42,005,389.5522,375,471.411,892,578.386,602,044
收到其他与经营活动有关的现金173,346,886.9895,016,747.8477,440,911.3158,008,208.27
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,970,321,144.1810,867,235,142.536,743,549,421.213,626,679,448.65
购买商品、接受劳务支付的现金12,732,977,822.289,198,261,870.275,539,933,699.962,925,497,709.79
支付给职工以及为职工支付的现金2,043,963,071.281,536,660,156.761,024,224,192.78527,874,765.67
支付的各项税费238,727,776.56183,568,127.05107,962,441.6748,478,207.16
支付其他与经营活动有关的现金449,353,815.36279,154,814.24176,796,899.79100,349,644.41
经营活动现金流出的平衡项目0000
经营活动现金流出小计15,465,022,485.4811,197,644,968.326,848,917,234.23,602,200,327.03
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-494,701,341.3-330,409,825.79-105,367,812.9924,479,121.62
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额348,940,644.52144,896,459.26138,018,563.331,176,351.19
收到的其他与投资活动有关的现金402,944---
投资活动现金流入的平衡项目0000
投资活动现金流入小计349,343,588.52144,896,459.26138,018,563.331,176,351.19
购建固定资产、无形资产和其他长期资产支付的现金303,359,818.01193,494,965.89139,669,200.62112,792,049.23
支付其他与投资活动有关的现金109,324,42010,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计412,684,238.01203,494,965.89139,669,200.62112,792,049.23
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-63,340,649.49-58,598,506.63-1,650,637.29-111,615,698.04
三、筹资活动产生的现金流量:
吸收投资收到的现金14,638,00014,628,00030,000,00030,000,000
其中:子公司吸收少数股东投资收到的现金14,638,00014,628,00030,000,00030,000,000
取得借款收到的现金7,860,919,790.734,974,214,960.732,973,370,0002,081,365,664.93
收到其他与筹资活动有关的现金578,811,369.9931,851,369.991,711,615.61,608,219.18
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,454,369,160.725,020,694,330.723,005,081,615.62,112,973,884.11
偿还债务支付的现金8,641,011,175.645,526,496,0593,142,296,0592,016,924,000
分配股利、利润或偿付利息支付的现金276,546,145.78212,235,538.04142,016,434.1160,139,926.32
支付其他与筹资活动有关的现金615,699,952.33526,908,923.35497,272,956.22162,596,917.25
筹资活动现金流出平衡项目0000
筹资活动现金流出小计9,533,257,273.756,265,640,520.393,781,585,449.332,239,660,843.57
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-1,078,888,113.03-1,244,946,189.67-776,503,833.73-126,686,959.46
四、汇率变动对现金及现金等价物的影响4,989,442.763,683,665.846,087,127.733,934,320.31
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,631,940,661.06-1,630,270,856.25-877,435,156.28-209,889,215.57
加:期初现金及现金等价物余额2,190,956,404.992,190,956,404.992,190,956,404.992,190,956,404.99
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额559,015,743.93560,685,548.741,313,521,248.711,981,067,189.42
补充资料:
净利润74,042,916.61--446,963,294.27-
资产减值准备82,198,713.18-32,347,706.22-
固定资产和投资性房地产折旧506,861,661.78-259,363,683.8-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧506,861,661.78-259,363,683.8-
无形资产摊销268,081,913.98-127,152,923.25-
长期待摊费用摊销53,553,934.18-31,264,354.53-
处置固定资产、无形资产和其他长期资产的损失-67,933,313.51--50,332,816.39-
固定资产报废损失198,327.88--362,304.59-
公允价值变动损失-2,986,805---
财务费用237,867,245.27-130,672,410.14-
投资损失29,292,156.18-2,945,421.57-
递延所得税-83,038,697.65--24,063,058.29-
其中:递延所得税资产减少-183,045,968.11--18,746,078.65-
递延所得税负债增加100,007,270.46--5,316,979.64-
存货的减少-368,903,671.2--85,690,318.37-
经营性应收项目的减少-2,564,564,022.6-73,286,769.97-
经营性应付项目的增加1,155,809,910.38--233,425,831.28-
其他37,416,797.14---
现金的期末余额559,015,743.93-1,313,521,248.71-
减:现金的期初余额2,190,956,404.99-2,190,956,404.99-
公告日期2024-04-202023-10-312023-08-232023-04-28
审计意见(境内)标准无保留意见
TOP↑