当前位置:首页 - 行情中心 - 众应退(002464) - 财务分析 - 现金流量表

众应退

(002464)

  

流通市值:0.00万  总市值:0.00万
流通股本:5.22亿   总股本:5.22亿

现金流量表

报告期2026-06-302025-12-312025-06-302024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金-33,213,611.0530,811,761.96151,355,776.49
  收到其他与经营活动有关的现金155,734.0544,089,752.0129,916,126.629,869,883.53
  经营活动现金流入小计155,734.0577,303,363.0660,727,888.58161,225,660.02
  购买商品、接受劳务支付的现金-1,436,969.991,354,866.2625,076,858.1
  支付给职工以及为职工支付的现金1,944,497.054,763,210.722,785,443.349,504,122.53
  支付的各项税费952.5-37,075.47281,471.18
  支付其他与经营活动有关的现金4,421,895.1883,863,871.7364,048,916.5386,467,341.48
  经营活动现金流出小计6,367,344.7390,064,052.4468,226,301.6121,329,793.29
  经营活动产生的现金流量净额-6,211,610.68-12,760,689.38-7,498,413.0239,895,866.73
二、投资活动产生的现金流量:
  取得投资收益收到的现金16,799,393.23---
  处置固定资产、无形资产和其他长期资产收回的现金净额-12,000,00012,000,000349,501.01
  处置子公司及其他营业单位收到的现金净额---1,967,167.13
  投资活动现金流入小计16,799,393.2312,000,00012,000,0002,316,668.14
  购建固定资产、无形资产和其他长期资产支付的现金---28,283.18
  取得子公司及其他营业单位支付的现金-25,000,000--
  支付其他与投资活动有关的现金-13,228.41--
  投资活动现金流出的平衡项目-0-0
  投资活动现金流出小计-25,013,228.41-28,283.18
  投资活动产生的现金流量净额16,799,393.23-13,013,228.4112,000,0002,288,384.96
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金2,774.834,054.63,331.24-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计2,774.834,054.63,331.24-
  偿还债务支付的现金--25,000,00045,000,010
  分配股利、利润或偿付利息支付的现金-28,551.43--
  支付其他与筹资活动有关的现金372,000.03613,107.69372,000775,234.42
  筹资活动现金流出小计372,000.03641,659.1225,372,00045,775,244.42
  筹资活动产生的现金流量净额-369,225.2-637,604.52-25,368,668.76-45,775,244.42
四、汇率变动对现金及现金等价物的影响-321,153.831,972,700.511,863,039.44-1,190,261.3
五、现金及现金等价物净增加额9,897,403.52-24,438,821.8-19,004,042.34-4,781,254.03
  加:期初现金及现金等价物余额5,042,405.0829,481,226.8829,481,226.8834,262,480.91
  期末现金及现金等价物余额14,939,808.65,042,405.0810,477,184.5429,481,226.88
补充资料:
  净利润-47,857,867.81-1,270,026,322.6444,102,424.3-312,737,749.25
  资产减值准备-3,128,741.65-81,274,519.36
  固定资产和投资性房地产折旧5,012.8320,123.6611,205.68142,080.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,012.8320,123.6611,205.68142,080.19
  处置固定资产、无形资产和其他长期资产的损失--11,511,207.78-11,988,500-3,382.67
  固定资产报废损失9,510.76---160,421.96
  财务费用43,616,126.13298,011,613.31189,145,273.02234,773,612.28
  投资损失277,613.02201,779,276.68-228,881,673.477,282,995.53
  递延所得税-286.63-15,936.11-14,055.1913,952.25
  其中:递延所得税资产减少89,502.9-200,777.26-288,685.88192,436.14
    递延所得税负债增加-89,789.53184,841.15274,630.69-178,483.89
  存货的减少-518,084.16269,899.44233,934.08
  经营性应收项目的减少-4,280,221.53192,011,069.831,454,484.2535,954,837.14
  经营性应付项目的增加1,659,344.41573,674,643.74-30,929,461.73-22,562,113.3
  现金的期末余额14,939,808.65,042,405.0810,477,184.5429,481,226.88
  减:现金的期初余额5,042,405.0829,481,226.8829,481,226.8834,262,480.91
  现金及现金等价物的净增加额9,897,403.52-24,438,821.8-19,004,042.34-4,781,254.03
公告日期2026-08-282026-04-292025-09-302025-05-29
审计意见(境内)无法表示意见无法表示意见
TOP↑