当前位置:首页 - 行情中心 - 二六三(002467) - 财务分析 - 现金流量表

二六三

(002467)

  

流通市值:62.80亿  总市值:63.13亿
流通股本:13.68亿   总股本:13.75亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金528,198,142.46223,447,361.35939,770,638.37671,972,564.25
  收到的税费返还443,331.76131,079.72731,927.43557,568.97
  收到其他与经营活动有关的现金9,994,230.063,453,662.9836,943,701.237,399,332.59
  经营活动现金流入小计538,635,704.28227,032,104.05977,446,267709,929,465.81
  购买商品、接受劳务支付的现金316,966,714.05123,929,428.04572,763,527.94387,180,442.31
  支付给职工以及为职工支付的现金121,139,601.3754,894,835.78226,264,227.19173,281,754.06
  支付的各项税费9,435,373.014,932,707.3524,519,916.5319,829,250.16
  支付其他与经营活动有关的现金24,411,920.4812,664,098.950,611,780.8134,158,355.78
  经营活动现金流出小计471,953,608.91196,421,070.07874,159,452.47614,449,802.31
  经营活动产生的现金流量净额66,682,095.3730,611,033.98103,286,814.5395,479,663.5
二、投资活动产生的现金流量:
  收回投资收到的现金23,510,990.43,000,00068,940,785.2663,940,785.26
  取得投资收益收到的现金1,678,024.11897,260.6510,080,559.343,297,331.25
  处置固定资产、无形资产和其他长期资产收回的现金净额9,0254,315185,598169,658
  收到的其他与投资活动有关的现金1,140,000,000580,000,0001,555,000,0001,275,000,000
  投资活动现金流入小计1,165,198,039.51583,901,575.651,634,206,942.61,342,407,774.51
  购建固定资产、无形资产和其他长期资产支付的现金105,027,562.621,242,993.84399,374,071.867,868,301.01
  投资支付的现金--2,000,0002,000,000
  支付其他与投资活动有关的现金1,240,000,000560,000,0001,385,000,0001,275,000,000
  投资活动现金流出小计1,345,027,562.6581,242,993.841,786,374,071.81,344,868,301.01
  投资活动产生的现金流量净额-179,829,523.092,658,581.81-152,167,129.2-2,460,526.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,050,0005,050,000100,000-
  其中:子公司吸收少数股东投资收到的现金5,050,0005,050,000100,000-
  取得借款收到的现金19,800,00019,800,0004,229,524.83-
  收到其他与筹资活动有关的现金--116,597.931,738.7
  筹资活动现金流入小计24,850,00024,850,0004,446,122.7331,738.7
  偿还债务支付的现金24,029,524.8324,029,524.830-
  分配股利、利润或偿付利息支付的现金80,273.8480,273.8417,673,718.7317,673,718.73
  其中:子公司支付给少数股东的股利、利润--3,920,0003,920,000
  支付其他与筹资活动有关的现金62,784,897.4358,482,378.7916,128,506.9612,167,126.54
  筹资活动现金流出小计86,894,696.182,592,177.4633,802,225.6929,840,845.27
  筹资活动产生的现金流量净额-62,044,696.1-57,742,177.46-29,356,102.96-29,809,106.57
四、汇率变动对现金及现金等价物的影响-6,007,750.83-3,342,621.54-7,741,734.45-3,954,411.07
五、现金及现金等价物净增加额-181,199,874.65-27,815,183.21-85,978,152.0859,255,619.36
  加:期初现金及现金等价物余额490,145,320.56490,145,320.56576,123,472.64576,123,472.64
  期末现金及现金等价物余额308,945,445.91462,330,137.35490,145,320.56635,379,092
补充资料:
  净利润-14,537,417.44--273,958,743.26-
  资产减值准备2,411,691.19-295,761,604.45-
  固定资产和投资性房地产折旧9,120,662.66-19,282,481.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,120,662.66-19,282,481.37-
  无形资产摊销9,287,686.74-18,864,691.56-
  长期待摊费用摊销27,968,183.21-18,615,453.75-
  处置固定资产、无形资产和其他长期资产的损失38,269.29-4,342.1-
  固定资产报废损失130,083.07-268,822.38-
  公允价值变动损失-1,485,018.81-12,056,572.22-
  财务费用691,961.85--253,423.71-
  投资损失34,286,452.27--12,860,007.66-
  递延所得税-12,688,980.54-35,286,815.81-
  其中:递延所得税资产减少-10,531,876.09-38,040,945.59-
    递延所得税负债增加-2,157,104.45--2,754,129.78-
  存货的减少2,785,382.14--7,463,242.19-
  经营性应收项目的减少-42,361,031.6--28,941,839.45-
  经营性应付项目的增加42,827,064.53-12,280,427.04-
  其他0--2,060,218.76-
  融资租入固定资产5,402,226.48-11,856,958.29-
  现金的期末余额308,945,445.91-490,145,320.56-
  减:现金的期初余额490,145,320.56-576,123,472.64-
  现金及现金等价物的净增加额-181,199,874.65--85,978,152.08-
公告日期2026-08-292026-04-302026-04-172025-10-31
审计意见(境内)标准无保留意见
TOP↑