当前位置:首页 - 行情中心 - 三维化学(002469) - 财务分析 - 现金流量表

三维化学

(002469)

  

流通市值:57.42亿  总市值:59.24亿
流通股本:6.29亿   总股本:6.49亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,212,970,469.22775,041,665.092,758,593,236.392,084,350,073.15
  收到的税费返还467,891.11467,891.113,537,463.081,193,765.91
  收到其他与经营活动有关的现金42,881,556.438,066,93240,371,779.5835,335,171.19
  经营活动现金流入小计1,256,319,916.76783,576,488.22,802,502,479.052,120,879,010.25
  购买商品、接受劳务支付的现金970,197,242.53508,237,490.012,086,656,345.181,539,633,394.76
  支付给职工以及为职工支付的现金103,330,943.7361,245,771.03214,893,425.85153,307,147.64
  支付的各项税费82,249,184.3256,749,399.24117,090,273.8386,344,971.97
  支付其他与经营活动有关的现金78,932,996.8926,122,054.699,296,590.2691,534,994.47
  经营活动现金流出小计1,234,710,367.47652,354,714.882,517,936,635.121,870,820,508.84
  经营活动产生的现金流量净额21,609,549.29131,221,773.32284,565,843.93250,058,501.41
二、投资活动产生的现金流量:
  收回投资收到的现金835,000,000400,000,000989,260,544.811,016,497,797.78
  取得投资收益收到的现金29,511,496.012,972,822.996,934,059.410,447,647.9
  处置固定资产、无形资产和其他长期资产收回的现金净额80,0002,900189,78440,000
  投资活动现金流入小计864,591,496.01402,975,722.99996,384,388.211,026,985,445.68
  购建固定资产、无形资产和其他长期资产支付的现金36,307,386.5127,304,857.8749,322,075.9329,371,898.05
  投资支付的现金490,000,000130,000,0001,587,257,427.031,534,278,044.6
  投资活动现金流出小计526,307,386.51157,304,857.871,636,579,502.961,563,649,942.65
  投资活动产生的现金流量净额338,284,109.5245,670,865.12-640,195,114.75-536,664,496.97
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--149,408,750-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--149,408,750-
  分配股利、利润或偿付利息支付的现金199,458,789-259,545,052259,545,052
  其中:子公司支付给少数股东的股利、利润4,800,000--0
  支付其他与筹资活动有关的现金157,837,064.36161,673,085.95200,066,426.216,200,753.77
  筹资活动现金流出小计357,295,853.36161,673,085.95459,611,478.2275,745,805.77
  筹资活动产生的现金流量净额-357,295,853.36-161,673,085.95-310,202,728.2-275,745,805.77
四、汇率变动对现金及现金等价物的影响-302,373.79-63,265.34691,603.54-118,282.25
五、现金及现金等价物净增加额2,295,431.64215,156,287.15-665,140,395.48-562,470,083.58
  加:期初现金及现金等价物余额404,485,761.64404,485,761.641,069,626,157.121,069,626,157.12
  期末现金及现金等价物余额406,781,193.28619,642,048.79404,485,761.64507,156,073.54
补充资料:
  净利润118,807,550.64-263,582,377.08-
  资产减值准备4,289,073.21-20,110,924.04-
  固定资产和投资性房地产折旧21,893,572.4-52,075,866.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,893,572.4-52,075,866.22-
  无形资产摊销4,985,384.41-9,419,987.44-
  处置固定资产、无形资产和其他长期资产的损失--11,029,987.1-
  固定资产报废损失577,265.01-311,713.83-
  公允价值变动损失---1,633,904.47-
  财务费用1,719,735.59-3,719,026.68-
  投资损失-9,187,695.92--33,831,288.2-
  递延所得税210,374.98--2,469,192.93-
  其中:递延所得税资产减少698,606.28--66,440.46-
    递延所得税负债增加-488,231.3--2,402,752.47-
  存货的减少-4,853,870.84--43,206,931.03-
  经营性应收项目的减少-68,351,862.44-3,797,125.93-
  经营性应付项目的增加-55,983,347.87--13,662,303.22-
  现金的期末余额406,781,193.28-404,485,761.64-
  减:现金的期初余额404,485,761.64-1,069,626,157.12-
  现金及现金等价物的净增加额2,295,431.64--665,140,395.48-
公告日期2025-08-212025-04-182025-03-272024-10-25
审计意见(境内)标准无保留意见
TOP↑