当前位置:首页 - 行情中心 - 金正大(002470) - 财务分析 - 现金流量表

金正大

(002470)

  

流通市值:55.86亿  总市值:55.86亿
流通股本:32.86亿   总股本:32.86亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,174,048,287.926,620,518,652.423,338,294,913.429,596,293,071.07
  收到的税费返还0--1,363,894.96
  收到其他与经营活动有关的现金112,255,952.08108,443,666.6551,427,350.9152,732,059.58
  经营活动现金流入小计8,286,304,2406,728,962,319.073,389,722,264.329,750,389,025.61
  购买商品、接受劳务支付的现金7,237,433,032.745,912,731,491.342,958,016,318.897,765,723,318.45
  支付给职工以及为职工支付的现金601,104,325.69402,781,556.5199,237,028.44762,928,340.37
  支付的各项税费143,521,901.06100,269,736.8446,145,372.94160,789,363.89
  支付其他与经营活动有关的现金342,211,672.37168,430,091.7974,338,372.89605,219,630.15
  经营活动现金流出小计8,324,270,931.866,584,212,876.473,277,737,093.169,294,660,652.86
  经营活动产生的现金流量净额-37,966,691.86144,749,442.6111,985,171.16455,728,372.75
二、投资活动产生的现金流量:
  收回投资收到的现金570,589,372166,140,00070,587,045.08168,719,588.18
  取得投资收益收到的现金3,184,825.42787,703.75326,696.0923,944,908.89
  处置固定资产、无形资产和其他长期资产收回的现金净额2,763,871.611,808,196.83565,068.888,355,885.56
  投资活动现金流入小计576,538,069.03168,735,900.5871,478,810.05201,020,382.63
  购建固定资产、无形资产和其他长期资产支付的现金166,637,261.4393,904,028.5164,120,071.54327,164,089.12
  投资支付的现金563,060,000207,930,000124,577,045.08168,245,287.91
  支付其他与投资活动有关的现金---188,438.04
  投资活动现金流出小计729,697,261.43301,834,028.51188,697,116.62495,597,815.07
  投资活动产生的现金流量净额-153,159,192.4-133,098,127.93-117,218,306.57-294,577,432.44
三、筹资活动产生的现金流量:
  取得借款收到的现金1,072,087,660.07894,990,000240,000,0001,178,170,336.79
  筹资活动现金流入小计1,072,087,660.07894,990,000240,000,0001,178,170,336.79
  偿还债务支付的现金734,674,613.48460,512,468.91222,139,303.32957,610,301.39
  分配股利、利润或偿付利息支付的现金77,609,283.8548,450,825.620,489,064.23114,367,302.62
  其中:子公司支付给少数股东的股利、利润53.353.353.3813,500
  支付其他与筹资活动有关的现金6,061,942.262,969,777.39935,940.17136,627,437.74
  筹资活动现金流出小计818,345,839.59511,933,071.9243,564,307.721,208,605,041.75
  筹资活动产生的现金流量净额253,741,820.48383,056,928.1-3,564,307.72-30,434,704.96
四、汇率变动对现金及现金等价物的影响---1,985,499.75
五、现金及现金等价物净增加额62,615,936.22394,708,242.77-8,797,443.13132,701,735.1
  加:期初现金及现金等价物余额382,097,407.54382,097,407.54382,097,407.54249,395,672.44
  期末现金及现金等价物余额444,713,343.76776,805,650.31373,299,964.41382,097,407.54
补充资料:
  净利润--496,800,760.05-33,277,595.75
  资产减值准备-85,657,239.4-80,368,210.15
  固定资产和投资性房地产折旧-236,946,305.03-478,020,823.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-236,946,305.03-478,020,823.74
  无形资产摊销-14,665,492.21-20,172,724.65
  长期待摊费用摊销-5,317,104.12-3,890,183.95
  处置固定资产、无形资产和其他长期资产的损失--1,244,223.21--1,126,306.78
  固定资产报废损失-1,076,099.67-2,005,908.7
  公允价值变动损失-26,660--27,160
  财务费用-78,976,715.34-145,715,283.41
  投资损失-27,333,175.1--62,931,823.5
  递延所得税--1,111,395.67-21,459.76
  其中:递延所得税资产减少--902,640.22-569,585
    递延所得税负债增加--208,755.45--548,125.24
  存货的减少-37,022,470.93--354,162,433.04
  经营性应收项目的减少-56,635,092.82--927,135,215.57
  经营性应付项目的增加-95,082,433.94-1,028,383,666.73
  现金的期末余额-776,805,650.31-382,097,407.54
  减:现金的期初余额-382,097,407.54-249,395,672.44
  现金及现金等价物的净增加额-394,708,242.77-132,701,735.1
公告日期2026-10-292026-08-282026-04-302026-04-23
审计意见(境内)标准无保留意见
TOP↑