当前位置:首页 - 行情中心 - 金正大(002470) - 财务分析 - 现金流量表

金正大

(002470)

  

流通市值:55.86亿  总市值:55.86亿
流通股本:32.86亿   总股本:32.86亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,894,693,226.912,956,136,452.098,293,907,793.657,068,668,731.36
  收到的税费返还--77,019,830.32-
  收到其他与经营活动有关的现金80,449,736.2259,609,210.26262,927,604.4120,968,587.93
  经营活动现金流入小计5,975,142,963.133,015,745,662.358,633,855,228.377,189,637,319.29
  购买商品、接受劳务支付的现金5,015,828,960.422,628,388,650.696,482,652,397.745,884,714,940.32
  支付给职工以及为职工支付的现金396,026,953.03193,073,265.92708,836,482.32531,846,458.03
  支付的各项税费81,619,470.2734,279,742.18197,934,230.37181,829,648.01
  支付其他与经营活动有关的现金133,705,065.51119,447,851.68709,707,758.91213,419,597.67
  经营活动现金流出小计5,627,180,449.232,975,189,510.478,099,130,869.346,811,810,644.03
  经营活动产生的现金流量净额347,962,513.940,556,151.88534,724,359.03377,826,675.26
二、投资活动产生的现金流量:
  收回投资收到的现金72,684,300.2770,000,000353,766,116.57274,068,662.55
  取得投资收益收到的现金1,498,454.1458,353.2632,521,507.424,607,259.85
  处置固定资产、无形资产和其他长期资产收回的现金净额176,335.4841,451.4913,933,380.781,070,766.74
  收到的其他与投资活动有关的现金--5,880,843.66-
  投资活动现金流入小计74,359,089.8570,499,804.75406,101,848.43279,746,689.14
  购建固定资产、无形资产和其他长期资产支付的现金128,689,259.2955,418,227.5430,059,987.2267,221,704.82
  投资支付的现金72,210,00070,010,000330,650,001288,150,000
  投资活动现金流出小计200,899,259.29125,428,227.5760,709,988.2555,371,704.82
  投资活动产生的现金流量净额-126,540,169.44-54,928,422.75-354,608,139.77-275,625,015.68
三、筹资活动产生的现金流量:
  取得借款收到的现金677,085,217.38374,250,000233,760,943.88186,850,924
  筹资活动现金流入小计677,085,217.38374,250,000233,760,943.88186,850,924
  偿还债务支付的现金622,264,456.94296,987,995.58369,845,853.04388,463,934.08
  分配股利、利润或偿付利息支付的现金44,269,277.8523,838,359.0895,266,362.3271,135,320.91
  支付其他与筹资活动有关的现金2,826,498.56105,729.1828,910,443.585,928,093.98
  筹资活动现金流出小计669,360,233.35320,932,083.84494,022,658.94465,527,348.97
  筹资活动产生的现金流量净额7,724,984.0353,317,916.16-260,261,715.06-278,676,424.97
四、汇率变动对现金及现金等价物的影响---2,318,698.51-
五、现金及现金等价物净增加额229,147,328.4938,945,645.29-82,464,194.31-176,474,765.39
  加:期初现金及现金等价物余额249,395,672.44249,395,672.44331,859,866.75331,859,866.75
  期末现金及现金等价物余额478,543,000.93288,341,317.73249,395,672.44155,385,101.36
补充资料:
  净利润-76,274,815.47-60,127,955.39-
  资产减值准备37,990,617.76-19,526,511.67-
  固定资产和投资性房地产折旧242,305,995.16-569,327,543.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧242,305,995.16-569,327,543.93-
  无形资产摊销13,735,300.81-20,092,736.75-
  长期待摊费用摊销394,816.01-809,530.92-
  处置固定资产、无形资产和其他长期资产的损失-748,467.22-7,151,115.95-
  固定资产报废损失294,531.77-218,662.33-
  公允价值变动损失26,880---
  财务费用59,718,917.64-172,039,977.76-
  投资损失17,331,124.7--201,482,043.38-
  递延所得税-2,060,603.13-774,693.16-
  其中:递延所得税资产减少-1,730,955.31-3,385,981.55-
    递延所得税负债增加-329,647.82--2,611,288.39-
  存货的减少-303,734,033.01-7,490,560.46-
  经营性应收项目的减少-62,512,195.02-377,996,289.7-
  经营性应付项目的增加416,858,595.29--508,839,695.57-
  现金的期末余额478,543,000.93-249,395,672.44-
  减:现金的期初余额249,395,672.44-331,859,866.75-
  现金及现金等价物的净增加额229,147,328.49--82,464,194.31-
公告日期2025-08-262025-04-292025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑