流通市值:61.99亿 | 总市值:65.02亿 | ||
流通股本:13.05亿 | 总股本:13.69亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,767,615,227.38 | 1,194,763,726.46 | 6,421,340,719.65 | 4,591,549,572.12 |
收到的税费返还 | 4,212.64 | - | 4,281.05 | - |
收到其他与经营活动有关的现金 | 292,053,629.25 | 64,326,198.52 | 483,108,480.74 | 311,653,479.64 |
经营活动现金流入小计 | 3,059,673,069.27 | 1,259,089,924.98 | 6,904,453,481.44 | 4,903,203,051.76 |
购买商品、接受劳务支付的现金 | 2,752,875,505.81 | 1,193,109,617.06 | 5,821,371,372.9 | 4,424,447,377.68 |
支付给职工以及为职工支付的现金 | 154,294,126.81 | 110,453,450.5 | 240,718,259.14 | 191,333,493.26 |
支付的各项税费 | 38,785,965.44 | 17,332,754.66 | 57,386,267.82 | 39,756,551.29 |
支付其他与经营活动有关的现金 | 239,388,960.42 | 181,836,882.9 | 731,952,869.56 | 474,634,404.22 |
经营活动现金流出小计 | 3,185,344,558.48 | 1,502,732,705.12 | 6,851,428,769.42 | 5,130,171,826.45 |
经营活动产生的现金流量净额 | -125,671,489.21 | -243,642,780.14 | 53,024,712.02 | -226,968,774.69 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 49,483,533.33 | 3,511,533.33 | - | - |
取得投资收益收到的现金 | 4,402,613.28 | - | 4,519,319.25 | 4,519,319.25 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 180,738 | 152,950 | 1,543,714.74 | 334,000 |
收到的其他与投资活动有关的现金 | 1,484,726 | 1,462,866 | - | 66,845.3 |
投资活动现金流入小计 | 55,551,610.61 | 5,127,349.33 | 6,063,033.99 | 4,920,164.55 |
购建固定资产、无形资产和其他长期资产支付的现金 | 44,083,187.5 | 32,754,617.01 | 98,664,066.8 | 70,164,079.82 |
投资支付的现金 | 968,301.3 | 968,301.3 | 22,181,300 | 22,397,724.7 |
投资活动现金流出小计 | 45,051,488.8 | 33,722,918.31 | 120,845,366.8 | 92,561,804.52 |
投资活动产生的现金流量净额 | 10,500,121.81 | -28,595,568.98 | -114,782,332.81 | -87,641,639.97 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 1,334,322,428.95 | 889,530,000 | 2,239,855,036.08 | 1,407,039,060 |
收到其他与筹资活动有关的现金 | 447,450,803.42 | 79,002,961.24 | 1,951,848,152.2 | 709,392,017.86 |
筹资活动现金流入小计 | 1,781,773,232.37 | 968,532,961.24 | 4,191,703,188.28 | 2,116,431,077.86 |
偿还债务支付的现金 | 1,414,028,708.84 | 907,682,824.3 | 2,217,349,309.9 | 1,277,379,106.41 |
分配股利、利润或偿付利息支付的现金 | 38,544,027.67 | 19,300,088.45 | 126,875,603.26 | 104,172,984.31 |
支付其他与筹资活动有关的现金 | 325,408,697 | 49,523,432.29 | 1,809,860,265.89 | 658,574,717.88 |
筹资活动现金流出小计 | 1,777,981,433.51 | 976,506,345.04 | 4,154,085,179.05 | 2,040,126,808.6 |
筹资活动产生的现金流量净额 | 3,791,798.86 | -7,973,383.8 | 37,618,009.23 | 76,304,269.26 |
四、汇率变动对现金及现金等价物的影响 | 96,740.85 | 45,833.25 | 564,305.49 | 121,609.97 |
五、现金及现金等价物净增加额 | -111,282,827.69 | -280,165,899.67 | -23,575,306.07 | -238,184,535.43 |
加:期初现金及现金等价物余额 | 342,983,532.57 | 342,983,532.57 | 366,558,838.64 | 366,558,838.64 |
期末现金及现金等价物余额 | 231,700,704.88 | 62,817,632.9 | 342,983,532.57 | 128,374,303.21 |
补充资料: | ||||
净利润 | 4,977,486.83 | - | -23,846,088.25 | - |
资产减值准备 | 5,434,354.26 | - | -10,985,032.6 | - |
固定资产和投资性房地产折旧 | 22,593,666.58 | - | 56,402,608.64 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 22,593,666.58 | - | 56,402,608.64 | - |
无形资产摊销 | 5,235,765.23 | - | 9,832,621.03 | - |
长期待摊费用摊销 | 2,812,644.76 | - | 7,872,943.02 | - |
处置固定资产、无形资产和其他长期资产的损失 | 48,990.32 | - | 1,956.64 | - |
固定资产报废损失 | 147,247.64 | - | 304,086.81 | - |
财务费用 | 51,085,416.55 | - | 88,685,016.14 | - |
投资损失 | -6,733,312.19 | - | -18,198,549.49 | - |
递延所得税 | 3,825,532.41 | - | -1,731,003.35 | - |
其中:递延所得税资产减少 | 4,504,895.14 | - | -242,635.4 | - |
递延所得税负债增加 | -679,362.73 | - | -1,488,367.95 | - |
存货的减少 | -249,595,872.68 | - | -91,809,473.84 | - |
经营性应收项目的减少 | -23,197,444.16 | - | 215,505,577.75 | - |
经营性应付项目的增加 | 34,429,885.95 | - | -270,552,525.25 | - |
其他 | 20,113,329.45 | - | 85,264,811.95 | - |
现金的期末余额 | 231,700,704.88 | - | 342,983,532.57 | - |
减:现金的期初余额 | 342,983,532.57 | - | 366,558,838.64 | - |
现金及现金等价物的净增加额 | -111,282,827.69 | - | -23,575,306.07 | - |
公告日期 | 2025-08-29 | 2025-04-30 | 2025-04-15 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |