当前位置:首页 - 行情中心 - 中超控股(002471) - 财务分析 - 现金流量表

中超控股

(002471)

  

流通市值:61.99亿  总市值:65.02亿
流通股本:13.05亿   总股本:13.69亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,767,615,227.381,194,763,726.466,421,340,719.654,591,549,572.12
  收到的税费返还4,212.64-4,281.05-
  收到其他与经营活动有关的现金292,053,629.2564,326,198.52483,108,480.74311,653,479.64
  经营活动现金流入小计3,059,673,069.271,259,089,924.986,904,453,481.444,903,203,051.76
  购买商品、接受劳务支付的现金2,752,875,505.811,193,109,617.065,821,371,372.94,424,447,377.68
  支付给职工以及为职工支付的现金154,294,126.81110,453,450.5240,718,259.14191,333,493.26
  支付的各项税费38,785,965.4417,332,754.6657,386,267.8239,756,551.29
  支付其他与经营活动有关的现金239,388,960.42181,836,882.9731,952,869.56474,634,404.22
  经营活动现金流出小计3,185,344,558.481,502,732,705.126,851,428,769.425,130,171,826.45
  经营活动产生的现金流量净额-125,671,489.21-243,642,780.1453,024,712.02-226,968,774.69
二、投资活动产生的现金流量:
  收回投资收到的现金49,483,533.333,511,533.33--
  取得投资收益收到的现金4,402,613.28-4,519,319.254,519,319.25
  处置固定资产、无形资产和其他长期资产收回的现金净额180,738152,9501,543,714.74334,000
  收到的其他与投资活动有关的现金1,484,7261,462,866-66,845.3
  投资活动现金流入小计55,551,610.615,127,349.336,063,033.994,920,164.55
  购建固定资产、无形资产和其他长期资产支付的现金44,083,187.532,754,617.0198,664,066.870,164,079.82
  投资支付的现金968,301.3968,301.322,181,30022,397,724.7
  投资活动现金流出小计45,051,488.833,722,918.31120,845,366.892,561,804.52
  投资活动产生的现金流量净额10,500,121.81-28,595,568.98-114,782,332.81-87,641,639.97
三、筹资活动产生的现金流量:
  取得借款收到的现金1,334,322,428.95889,530,0002,239,855,036.081,407,039,060
  收到其他与筹资活动有关的现金447,450,803.4279,002,961.241,951,848,152.2709,392,017.86
  筹资活动现金流入小计1,781,773,232.37968,532,961.244,191,703,188.282,116,431,077.86
  偿还债务支付的现金1,414,028,708.84907,682,824.32,217,349,309.91,277,379,106.41
  分配股利、利润或偿付利息支付的现金38,544,027.6719,300,088.45126,875,603.26104,172,984.31
  支付其他与筹资活动有关的现金325,408,69749,523,432.291,809,860,265.89658,574,717.88
  筹资活动现金流出小计1,777,981,433.51976,506,345.044,154,085,179.052,040,126,808.6
  筹资活动产生的现金流量净额3,791,798.86-7,973,383.837,618,009.2376,304,269.26
四、汇率变动对现金及现金等价物的影响96,740.8545,833.25564,305.49121,609.97
五、现金及现金等价物净增加额-111,282,827.69-280,165,899.67-23,575,306.07-238,184,535.43
  加:期初现金及现金等价物余额342,983,532.57342,983,532.57366,558,838.64366,558,838.64
  期末现金及现金等价物余额231,700,704.8862,817,632.9342,983,532.57128,374,303.21
补充资料:
  净利润4,977,486.83--23,846,088.25-
  资产减值准备5,434,354.26--10,985,032.6-
  固定资产和投资性房地产折旧22,593,666.58-56,402,608.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,593,666.58-56,402,608.64-
  无形资产摊销5,235,765.23-9,832,621.03-
  长期待摊费用摊销2,812,644.76-7,872,943.02-
  处置固定资产、无形资产和其他长期资产的损失48,990.32-1,956.64-
  固定资产报废损失147,247.64-304,086.81-
  财务费用51,085,416.55-88,685,016.14-
  投资损失-6,733,312.19--18,198,549.49-
  递延所得税3,825,532.41--1,731,003.35-
  其中:递延所得税资产减少4,504,895.14--242,635.4-
    递延所得税负债增加-679,362.73--1,488,367.95-
  存货的减少-249,595,872.68--91,809,473.84-
  经营性应收项目的减少-23,197,444.16-215,505,577.75-
  经营性应付项目的增加34,429,885.95--270,552,525.25-
  其他20,113,329.45-85,264,811.95-
  现金的期末余额231,700,704.88-342,983,532.57-
  减:现金的期初余额342,983,532.57-366,558,838.64-
  现金及现金等价物的净增加额-111,282,827.69--23,575,306.07-
公告日期2025-08-292025-04-302025-04-152024-10-29
审计意见(境内)标准无保留意见
TOP↑