当前位置:首页 - 行情中心 - 榕基软件(002474) - 财务分析 - 现金流量表

榕基软件

(002474)

  

流通市值:33.95亿  总市值:39.32亿
流通股本:5.37亿   总股本:6.22亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金222,144,030.1102,314,273.85471,735,845.11343,480,544.54
  收到的税费返还153,305.5570,282.47298,663.3298,663.3
  收到其他与经营活动有关的现金13,367,416.9715,014,533.425,499,100.0351,213,864.01
  经营活动现金流入小计235,664,752.62117,399,089.74477,533,608.44394,993,071.85
  购买商品、接受劳务支付的现金151,530,152.271,714,059.37282,018,202.03238,330,925.8
  支付给职工以及为职工支付的现金31,456,160.7817,957,145.7586,526,657.7863,733,486.41
  支付的各项税费7,173,889.874,610,009.2621,087,117.8212,350,861.71
  支付其他与经营活动有关的现金23,792,798.1421,227,367.1339,861,385.9786,502,063.72
  经营活动现金流出小计213,953,000.99115,508,581.51429,493,363.6400,917,337.64
  经营活动产生的现金流量净额21,711,751.631,890,508.2348,040,244.84-5,924,265.79
二、投资活动产生的现金流量:
  收回投资收到的现金--383,150.46381,101.64
  取得投资收益收到的现金--3,122,0002,048.82
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,443,688.43-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计0-4,948,838.89383,150.46
  购建固定资产、无形资产和其他长期资产支付的现金25,061,872.7411,466,507.6758,054,794.6661,044,873.03
  投资支付的现金1,000,000---
  支付其他与投资活动有关的现金--7,379.5-
  投资活动现金流出小计26,061,872.7411,466,507.6758,062,174.1661,044,873.03
  投资活动产生的现金流量净额-26,061,872.74-11,466,507.67-53,113,335.27-60,661,722.57
三、筹资活动产生的现金流量:
  取得借款收到的现金392,300,000270,020,000796,450,000543,950,000
  筹资活动现金流入小计392,300,000270,020,000796,450,000543,950,000
  偿还债务支付的现金416,980,000244,416,978.84808,000,000510,425,548.34
  分配股利、利润或偿付利息支付的现金8,242,426.784,515,678.0116,635,305.412,464,113.1
  支付其他与筹资活动有关的现金2,085,593.351,252,9154,672,366.973,752,400.33
  筹资活动现金流出小计427,308,020.13250,185,571.85829,307,672.37526,642,061.77
  筹资活动产生的现金流量净额-35,008,020.1319,834,428.15-32,857,672.3717,307,938.23
四、汇率变动对现金及现金等价物的影响-3,723,081.79-1,647,512.23-513,529.06-4,008,746.21
五、现金及现金等价物净增加额-43,081,223.038,610,916.48-38,444,291.86-53,286,796.34
  加:期初现金及现金等价物余额183,924,300.86183,924,300.86222,368,592.72222,368,592.72
  期末现金及现金等价物余额140,843,077.83192,535,217.34183,924,300.86169,081,796.38
补充资料:
  净利润-25,841,544.07--68,630,322.68-
  资产减值准备-7,361,928.86-11,717,694.88-
  固定资产和投资性房地产折旧19,803,411.72-39,830,452.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,803,411.72-39,830,452.91-
  无形资产摊销26,117,970.32-58,886,462.41-
  长期待摊费用摊销3,162,513.45-6,380,598.93-
  处置固定资产、无形资产和其他长期资产的损失--2,161,167.41-
  固定资产报废损失--317,808-
  财务费用8,483,705.13-16,852,934.17-
  投资损失-5,000,535.84--11,482,024.43-
  递延所得税-15,691.25-1,886,339.57-
  其中:递延所得税资产减少-332,425.68-417,216.6-
    递延所得税负债增加316,734.43-1,469,122.97-
  存货的减少-18,398,238.34-38,866,348.84-
  经营性应收项目的减少-259,902,047.79--6,413,764.57-
  经营性应付项目的增加278,881,684.78--46,615,951.12-
  现金的期末余额140,843,077.83-183,924,300.86-
  减:现金的期初余额183,924,300.86-222,368,592.72-
  现金及现金等价物的净增加额-43,081,223.03--38,444,291.86-
公告日期2026-08-262026-04-282026-04-242025-10-29
审计意见(境内)标准无保留意见
TOP↑