当前位置:首页 - 行情中心 - 榕基软件(002474) - 财务分析 - 现金流量表

榕基软件

(002474)

  

流通市值:30.03亿  总市值:34.78亿
流通股本:5.37亿   总股本:6.22亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金288,339,477.43222,144,030.1102,314,273.85471,735,845.11
  收到的税费返还237,115.38153,305.5570,282.47298,663.3
  收到其他与经营活动有关的现金17,353,815.6613,367,416.9715,014,533.425,499,100.03
  经营活动现金流入小计305,930,408.47235,664,752.62117,399,089.74477,533,608.44
  购买商品、接受劳务支付的现金193,163,898.33151,530,152.271,714,059.37282,018,202.03
  支付给职工以及为职工支付的现金47,460,855.1431,456,160.7817,957,145.7586,526,657.78
  支付的各项税费9,562,133.67,173,889.874,610,009.2621,087,117.82
  支付其他与经营活动有关的现金33,559,081.1823,792,798.1421,227,367.1339,861,385.97
  经营活动现金流出小计283,745,968.25213,953,000.99115,508,581.51429,493,363.6
  经营活动产生的现金流量净额22,184,440.2221,711,751.631,890,508.2348,040,244.84
二、投资活动产生的现金流量:
  收回投资收到的现金1,000,000--383,150.46
  取得投资收益收到的现金67.6--3,122,000
  处置固定资产、无形资产和其他长期资产收回的现金净额3,000--1,443,688.43
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计1,003,067.60-4,948,838.89
  购建固定资产、无形资产和其他长期资产支付的现金33,461,563.8725,061,872.7411,466,507.6758,054,794.66
  投资支付的现金1,010,0001,000,000--
  支付其他与投资活动有关的现金---7,379.5
  投资活动现金流出小计34,471,563.8726,061,872.7411,466,507.6758,062,174.16
  投资活动产生的现金流量净额-33,468,496.27-26,061,872.74-11,466,507.67-53,113,335.27
三、筹资活动产生的现金流量:
  取得借款收到的现金537,320,000392,300,000270,020,000796,450,000
  筹资活动现金流入小计537,320,000392,300,000270,020,000796,450,000
  偿还债务支付的现金532,950,000416,980,000244,416,978.84808,000,000
  分配股利、利润或偿付利息支付的现金11,852,054.188,242,426.784,515,678.0116,635,305.4
  支付其他与筹资活动有关的现金2,622,151.822,085,593.351,252,9154,672,366.97
  筹资活动现金流出小计547,424,206427,308,020.13250,185,571.85829,307,672.37
  筹资活动产生的现金流量净额-10,104,206-35,008,020.1319,834,428.15-32,857,672.37
四、汇率变动对现金及现金等价物的影响-4,357,158.85-3,723,081.79-1,647,512.23-513,529.06
五、现金及现金等价物净增加额-25,745,420.9-43,081,223.038,610,916.48-38,444,291.86
  加:期初现金及现金等价物余额183,924,300.86183,924,300.86183,924,300.86222,368,592.72
  期末现金及现金等价物余额158,178,879.96140,843,077.83192,535,217.34183,924,300.86
补充资料:
  净利润--25,841,544.07--68,630,322.68
  资产减值准备--7,361,928.86-11,717,694.88
  固定资产和投资性房地产折旧-19,803,411.72-39,830,452.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,803,411.72-39,830,452.91
  无形资产摊销-26,117,970.32-58,886,462.41
  长期待摊费用摊销-3,162,513.45-6,380,598.93
  处置固定资产、无形资产和其他长期资产的损失---2,161,167.41
  固定资产报废损失---317,808
  财务费用-8,483,705.13-16,852,934.17
  投资损失--5,000,535.84--11,482,024.43
  递延所得税--15,691.25-1,886,339.57
  其中:递延所得税资产减少--332,425.68-417,216.6
    递延所得税负债增加-316,734.43-1,469,122.97
  存货的减少--18,398,238.34-38,866,348.84
  经营性应收项目的减少--259,902,047.79--6,413,764.57
  经营性应付项目的增加-278,881,684.78--46,615,951.12
  现金的期末余额-140,843,077.83-183,924,300.86
  减:现金的期初余额-183,924,300.86-222,368,592.72
  现金及现金等价物的净增加额--43,081,223.03--38,444,291.86
公告日期2026-10-272026-08-262026-04-282026-04-24
审计意见(境内)标准无保留意见
TOP↑