当前位置:首页 - 行情中心 - 新叶股份(002476) - 财务分析 - 现金流量表

新叶股份

(002476)

  

流通市值:25.83亿  总市值:25.83亿
流通股本:6.12亿   总股本:6.12亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金453,103,921.71384,551,488.85148,724,894.55584,707,884.75
  收到的税费返还4,008,070.944,008,070.94621,533.38250,412.79
  收到其他与经营活动有关的现金9,226,012.198,021,357.687,635,084.0310,963,402.73
  经营活动现金流入小计466,338,004.84396,580,917.47156,981,511.96595,921,700.27
  购买商品、接受劳务支付的现金457,195,067.73300,833,994.59165,891,761.05427,400,535.23
  支付给职工以及为职工支付的现金71,685,159.8551,432,365.9930,654,072.0186,721,941.66
  支付的各项税费14,367,618.8512,707,957.774,057,156.7830,486,811.04
  支付其他与经营活动有关的现金35,496,754.4819,448,549.8411,567,337.0724,769,368.34
  经营活动现金流出小计578,744,600.91384,422,868.19212,170,326.91569,378,656.27
  经营活动产生的现金流量净额-112,406,596.0712,158,049.28-55,188,814.9526,543,044
二、投资活动产生的现金流量:
  收回投资收到的现金--250,000,00045,120,000
  取得投资收益收到的现金1,230,808.21662,534.2439,246.5746,061,045.8
  处置固定资产、无形资产和其他长期资产收回的现金净额806,223.462,090-56,278.86
  收到的其他与投资活动有关的现金---2,823,828.21
  投资活动现金流入小计2,037,031.67664,624.24250,039,246.5794,061,152.87
  购建固定资产、无形资产和其他长期资产支付的现金11,248,529.0710,447,099.445,623,747.1721,833,594.86
  投资支付的现金240,300,000100,300,000250,000,00010,000,000
  投资活动现金流出小计251,548,529.07110,747,099.44255,623,747.1731,833,594.86
  投资活动产生的现金流量净额-249,511,497.4-110,082,475.2-5,584,500.662,227,558.01
三、筹资活动产生的现金流量:
  取得借款收到的现金59,012,50024,502,50015,000,00022,342,614.24
  筹资活动现金流入小计59,012,50024,502,50015,000,00022,342,614.24
  偿还债务支付的现金19,502,50019,502,500-44,400,000
  分配股利、利润或偿付利息支付的现金439,620.55299,033.5594,333.337,546,774.65
  支付其他与筹资活动有关的现金642,034150,510-1,145,430
  筹资活动现金流出小计20,584,154.5519,952,043.5594,333.3353,092,204.65
  筹资活动产生的现金流量净额38,428,345.454,550,456.4514,905,666.67-30,749,590.41
五、现金及现金等价物净增加额-323,489,748.02-93,373,969.47-45,867,648.8858,021,011.6
  加:期初现金及现金等价物余额492,117,988.2492,117,988.2492,117,988.2434,096,976.6
  期末现金及现金等价物余额168,628,240.18398,744,018.73446,250,339.32492,117,988.2
补充资料:
  净利润-20,074,969.42-31,318,410.06
  资产减值准备--20,308.17--1,026,550.93
  固定资产和投资性房地产折旧-10,035,458.11-16,822,074.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,035,458.11-16,822,074.87
  无形资产摊销-302,938.56-605,877.12
  长期待摊费用摊销-38,530.68-77,061.36
  处置固定资产、无形资产和其他长期资产的损失-7,282.43-9,213.58
  固定资产报废损失---6,025.64
  财务费用-299,320.22-1,449,223.1
  投资损失--618,175.95--3,201,386.46
  递延所得税-10,333.05--202,257.35
  其中:递延所得税资产减少--30,147.04--202,257.35
    递延所得税负债增加-40,480.09--
  存货的减少--5,235,843.78--30,691,200.88
  经营性应收项目的减少-7,940,426.59--64,953,328.3
  经营性应付项目的增加--22,778,538.76-76,826,199.57
  其他-2,101,656.88--1,875,006.53
  现金的期末余额-398,744,018.73-492,117,988.2
  减:现金的期初余额-492,117,988.2-434,096,976.6
  现金及现金等价物的净增加额--93,373,969.47-58,021,011.6
公告日期2026-10-302026-08-282026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑