当前位置:首页 - 行情中心 - 宝莫股份(002476) - 财务分析 - 现金流量表

宝莫股份

(002476)

  

流通市值:34.51亿  总市值:34.52亿
流通股本:6.12亿   总股本:6.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金276,658,265.54180,810,251.16470,014,349.55334,430,180.33
  收到的税费返还--4,055,226.073,789,129.99
  收到其他与经营活动有关的现金4,918,028.833,297,948.825,344,124.1419,294,578.45
  经营活动现金流入小计281,576,294.37184,108,199.96499,413,699.76357,513,888.77
  购买商品、接受劳务支付的现金224,713,372.02122,538,029.67343,053,643.49262,800,398.98
  支付给职工以及为职工支付的现金46,860,337.7227,323,457.8884,028,839.8762,434,506.73
  支付的各项税费18,802,324.458,485,540.3319,116,289.7614,791,559.89
  支付其他与经营活动有关的现金11,360,112.295,068,726.2722,675,797.612,729,113.38
  经营活动现金流出小计301,736,146.48163,415,754.15468,874,570.72352,755,578.98
  经营活动产生的现金流量净额-20,159,852.1120,692,445.8130,539,129.044,758,309.79
二、投资活动产生的现金流量:
  收回投资收到的现金45,120,00026,743,122.63134,980,00099,980,000
  取得投资收益收到的现金10,380,0003,256,877.37--
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,861,331.45140,910
  投资活动现金流入小计55,500,00030,000,000136,841,331.45100,120,910
  购建固定资产、无形资产和其他长期资产支付的现金11,643,665.91,093,241.425,951,396.695,454,684.52
  支付其他与投资活动有关的现金27,315.1431,265.14--
  投资活动现金流出小计11,670,981.041,124,506.565,951,396.695,454,684.52
  投资活动产生的现金流量净额43,829,018.9628,875,493.44130,889,934.7694,666,225.48
三、筹资活动产生的现金流量:
  取得借款收到的现金15,000,0005,000,00039,400,0008,200,000
  筹资活动现金流入小计15,000,0005,000,00039,400,0008,200,000
  偿还债务支付的现金14,950,000-21,880,0006,830,000
  分配股利、利润或偿付利息支付的现金6,948,731.42406,543.667,024,787.296,693,661.17
  支付其他与筹资活动有关的现金763,620381,8101,658,2171,276,407
  筹资活动现金流出小计22,662,351.42788,353.6630,563,004.2914,800,068.17
  筹资活动产生的现金流量净额-7,662,351.424,211,646.348,836,995.71-6,600,068.17
五、现金及现金等价物净增加额16,006,815.4353,779,585.59170,266,059.5192,824,467.1
  加:期初现金及现金等价物余额434,096,976.6434,096,976.6263,830,917.09263,830,917.09
  期末现金及现金等价物余额450,103,792.03487,876,562.19434,096,976.6356,655,384.19
补充资料:
  净利润15,852,231.23-56,393,834.63-
  资产减值准备-795,607.98-14,836,846.42-
  固定资产和投资性房地产折旧8,043,511.97-19,549,094.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,043,511.97-19,549,094.97-
  无形资产摊销302,938.56-610,921.08-
  长期待摊费用摊销38,530.68-4,024.36-
  处置固定资产、无形资产和其他长期资产的损失11,255.84--728,780.34-
  固定资产报废损失0-2,009.25-
  公允价值变动损失0---
  财务费用843,697.04-932,369.58-
  投资损失0--44,547,370.56-
  递延所得税125,136.73--1,513,033.55-
  其中:递延所得税资产减少-47,199.42--1,513,033.55-
    递延所得税负债增加172,336.15---
  存货的减少-31,028,653.73-11,114,803.92-
  经营性应收项目的减少-12,962,058.66--45,353,569.84-
  经营性应付项目的增加-2,735,204.24-17,962,494.24-
  其他1,455,025.89--339,678.67-
  现金的期末余额450,103,792.03-434,096,976.6-
  减:现金的期初余额434,096,976.6-263,830,917.09-
  现金及现金等价物的净增加额16,006,815.43-170,266,059.51-
公告日期2025-08-282025-04-292025-04-222024-10-28
审计意见(境内)标准无保留意见
TOP↑