当前位置:首页 - 行情中心 - 富春环保(002479) - 财务分析 - 现金流量表

富春环保

(002479)

  

流通市值:46.61亿  总市值:46.71亿
流通股本:8.63亿   总股本:8.65亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,713,704,923.483,537,309,063.931,533,948,089.764,420,898,804.22
  收到的税费返还12,382,034.245,857,859.282,672,785.243,732,691.35
  收到其他与经营活动有关的现金352,637,446.04190,971,294.15107,469,006.85338,973,831.73
  经营活动现金流入小计6,078,724,403.763,734,138,217.361,644,089,881.854,763,605,327.3
  购买商品、接受劳务支付的现金4,559,786,462.382,863,060,387.131,256,432,082.493,311,127,858.78
  支付给职工以及为职工支付的现金265,934,746.31185,887,231.55113,274,374.36319,708,283.23
  支付的各项税费221,145,483.42119,780,447.4263,843,776.87270,448,992.29
  支付其他与经营活动有关的现金365,196,031.27265,519,919.79164,725,119.54225,061,934.54
  经营活动现金流出小计5,412,062,723.383,434,247,985.891,598,275,353.264,126,347,068.84
  经营活动产生的现金流量净额666,661,680.38299,890,231.4745,814,528.59637,258,258.46
二、投资活动产生的现金流量:
  收回投资收到的现金28,045,00028,045,000-49,669,162.5
  取得投资收益收到的现金2,623,4502,623,4502,623,45020,109,156.91
  处置固定资产、无形资产和其他长期资产收回的现金净额313,033.5295,923.5205,50095,611,288.98
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金---2,066,270
  投资活动现金流入小计30,981,483.530,964,373.52,828,950167,455,878.39
  购建固定资产、无形资产和其他长期资产支付的现金152,751,999.1109,575,632.6746,443,625.53229,420,394.04
  投资支付的现金26,076,82026,076,820-9,800,000
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计178,828,819.1135,652,452.6746,443,625.53239,220,394.04
  投资活动产生的现金流量净额-147,847,335.6-104,688,079.17-43,614,675.53-71,764,515.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,000,0006,000,0006,000,0000
  其中:子公司吸收少数股东投资收到的现金6,000,0006,000,000-0
  取得借款收到的现金1,943,660,0001,662,660,000912,660,0002,345,990,000
  收到其他与筹资活动有关的现金---5,000,000
  筹资活动现金流入小计1,949,660,0001,668,660,000918,660,0002,350,990,000
  偿还债务支付的现金2,067,838,3221,531,658,900908,756,3002,428,851,644
  分配股利、利润或偿付利息支付的现金300,551,811.54190,042,819.876,190,312.49310,313,494.08
  其中:子公司支付给少数股东的股利、利润122,442,100.7570,442,100.7558,800,000101,731,224.24
  支付其他与筹资活动有关的现金---17,995,675.95
  筹资活动现金流出小计2,368,390,133.541,721,701,719.8984,946,612.492,757,160,814.03
  筹资活动产生的现金流量净额-418,730,133.54-53,041,719.8-66,286,612.49-406,170,814.03
四、汇率变动对现金及现金等价物的影响---0
五、现金及现金等价物净增加额100,084,211.24142,160,432.5-64,086,759.43159,322,928.78
  加:期初现金及现金等价物余额647,790,571.96647,790,571.96647,790,571.96488,467,643.18
  期末现金及现金等价物余额747,874,783.2789,951,004.46583,703,812.53647,790,571.96
补充资料:
  净利润-380,710,027.91-315,156,104.25
  资产减值准备--30,764,379.12-142,144,438.18
  固定资产和投资性房地产折旧-182,140,332.56-362,232,227.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-182,140,332.56-362,232,227.41
  无形资产摊销-5,465,379.23-16,849,206.27
  长期待摊费用摊销-1,680,694.61-5,029,703.59
  处置固定资产、无形资产和其他长期资产的损失-14,650.27--35,307,693.98
  固定资产报废损失-3,185,765.51-1,783,859.16
  公允价值变动损失-3,802,637.39--437,239.83
  财务费用-31,267,333.42-78,925,133.7
  投资损失--6,606,190.17--26,733,486.82
  递延所得税-8,345,172.76--10,204,182
  其中:递延所得税资产减少-8,345,172.76--10,204,182
  存货的减少--301,061,251.45--231,582,457.11
  经营性应收项目的减少--197,643,291.49-177,105,625.84
  经营性应付项目的增加-219,280,319.73--159,877,297.44
  其他---1,214,265.91
  现金的期末余额-789,951,004.46-647,790,571.96
  减:现金的期初余额-647,790,571.96-488,467,643.18
  现金及现金等价物的净增加额-142,160,432.5-159,322,928.78
公告日期2026-10-202026-08-202026-04-152026-04-15
审计意见(境内)标准无保留意见
TOP↑