当前位置:首页 - 行情中心 - 新筑股份(002480) - 财务分析 - 现金流量表

新筑股份

(002480)

  

流通市值:39.83亿  总市值:39.92亿
流通股本:7.67亿   总股本:7.69亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金546,406,478.35214,440,254.222,174,000,869.41,464,712,457.79
  收到的税费返还520,257.6741,487.1810,340,886.28,642,141.71
  收到其他与经营活动有关的现金30,206,167.8611,096,462.934,539,361.4726,148,868.01
  经营活动现金流入小计577,132,903.88225,578,204.32,218,881,117.071,499,503,467.51
  购买商品、接受劳务支付的现金366,988,893.06218,893,877.781,089,526,579.03839,959,279.69
  支付给职工以及为职工支付的现金134,412,320.6182,557,545.41255,380,321.72198,502,206.48
  支付的各项税费51,807,741.1617,954,663.9180,275,287.39143,703,948.27
  支付其他与经营活动有关的现金34,979,819.3217,130,882.1690,484,072.454,565,231.79
  经营活动现金流出小计588,188,774.15336,536,969.251,615,666,260.541,236,730,666.23
  经营活动产生的现金流量净额-11,055,870.27-110,958,764.95603,214,856.53262,772,801.28
二、投资活动产生的现金流量:
  收回投资收到的现金--361,360,000361,360,000
  取得投资收益收到的现金217,770.03-56,184.6756,184.67
  处置固定资产、无形资产和其他长期资产收回的现金净额--23,185,080.423,184,742.72
  处置子公司及其他营业单位收到的现金净额--91,800,00091,800,000
  收到的其他与投资活动有关的现金-586,50073,880,00073,880,000
  投资活动现金流入小计217,770.03586,500550,281,265.07550,280,927.39
  购建固定资产、无形资产和其他长期资产支付的现金113,078,144.6265,436,293.62403,822,911.95283,695,239.1
  取得子公司及其他营业单位支付的现金3,016,9353,016,9357,039,5152,011,290
  投资活动现金流出小计116,095,079.6268,453,228.62410,862,426.95285,706,529.1
  投资活动产生的现金流量净额-115,877,309.59-67,866,728.62139,418,838.12264,574,398.29
三、筹资活动产生的现金流量:
  取得借款收到的现金1,349,410,000844,410,0002,758,283,5501,390,593,550
  收到其他与筹资活动有关的现金20,279,437.9719,285,589.8715,458,437.22603,147,485.03
  筹资活动现金流入小计1,369,689,437.97863,695,589.83,473,741,987.221,993,741,035.03
  偿还债务支付的现金873,157,722.84459,144,629.622,694,401,293.681,331,355,276.46
  分配股利、利润或偿付利息支付的现金95,388,989.0347,662,939.29222,682,162.43169,247,450.72
  其中:子公司支付给少数股东的股利、利润--1,296,473.21,296,473.2
  支付其他与筹资活动有关的现金790,994,393.51623,329,321.271,224,205,014.94724,119,037.63
  筹资活动现金流出小计1,759,541,105.381,130,136,890.184,141,288,471.052,224,721,764.81
  筹资活动产生的现金流量净额-389,851,667.41-266,441,300.38-667,546,483.83-230,980,729.78
四、汇率变动对现金及现金等价物的影响-94,369.02-132,161.64465,370.536,487,135.9
五、现金及现金等价物净增加额-516,879,216.29-445,398,955.5975,552,581.35302,853,605.69
  加:期初现金及现金等价物余额1,185,227,316.171,185,227,316.171,109,674,734.821,109,674,734.82
  期末现金及现金等价物余额668,348,099.88739,828,360.581,185,227,316.171,412,528,340.51
补充资料:
  净利润-71,397,463.42--124,843,401.52-
  资产减值准备3,088,983.39--28,323,969.35-
  固定资产和投资性房地产折旧176,149,036.88-351,171,513.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧176,149,036.88-351,171,513.77-
  无形资产摊销34,547,287.75-69,522,207.32-
  长期待摊费用摊销7,070,025.99-15,018,149.65-
  处置固定资产、无形资产和其他长期资产的损失---3,333,883.03-
  固定资产报废损失130,912.88-48,863.45-
  财务费用110,961,175.93-294,734,713.65-
  投资损失-409,438.7--130,462,585.51-
  递延所得税-80,789.4--21,893,676.93-
  其中:递延所得税资产减少1,073,558.4--25,090,240.09-
    递延所得税负债增加-1,154,347.8-3,196,563.16-
  存货的减少-20,455,906.61--14,925,433.47-
  经营性应收项目的减少-242,847,809.69-490,042,180.4-
  经营性应付项目的增加-22,978,034.97--309,652,084.47-
  其他7,136,749.34-8,721,124.01-
  现金的期末余额668,348,099.88-1,185,227,316.17-
  减:现金的期初余额1,185,227,316.17-1,109,674,734.82-
  现金及现金等价物的净增加额-516,879,216.29-75,552,581.35-
公告日期2026-08-202026-04-292026-04-172025-10-27
审计意见(境内)标准无保留意见
TOP↑