当前位置:首页 - 行情中心 - 新筑股份(002480) - 财务分析 - 现金流量表

新筑股份

(002480)

  

流通市值:27.54亿  总市值:27.61亿
流通股本:7.67亿   总股本:7.69亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,364,737,709.431,028,878,682.52598,282,914.12303,403,266.21
收到的税费返还37,662,397.4137,804,097.9437,645,798.5-
收到其他与经营活动有关的现金141,551,583.85120,172,261.11110,981,678.938,264,125.53
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,543,951,690.691,186,855,041.57746,910,391.55311,667,391.74
购买商品、接受劳务支付的现金775,472,223.11420,454,493.05271,285,404.5135,731,581.54
支付给职工以及为职工支付的现金253,072,736.13201,619,081.56133,851,805.284,153,936.6
支付的各项税费210,255,458.3131,147,006.7290,941,217.9147,567,015.26
支付其他与经营活动有关的现金77,954,157.4263,007,739.638,690,938.3122,042,398.41
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,316,754,574.96816,228,320.93534,769,365.92289,494,931.81
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,227,197,115.73370,626,720.64212,141,025.6322,172,459.93
二、投资活动产生的现金流量:
取得投资收益收到的现金70,60070,60070,600-
处置固定资产、无形资产和其他长期资产收回的现金净额632,423.78630,406.64636,164.8564,098.94
投资活动现金流入的平衡项目0000
投资活动现金流入小计703,023.78701,006.64706,764.8564,098.94
购建固定资产、无形资产和其他长期资产支付的现金961,852,977.5626,863,371.83476,784,531.36399,752,176.23
支付其他与投资活动有关的现金-58,468.9451,264-
投资活动现金流出的平衡项目0000
投资活动现金流出小计961,852,977.5626,921,840.77476,835,795.36399,752,176.23
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-961,149,953.72-626,220,834.13-476,129,030.51-399,688,077.29
三、筹资活动产生的现金流量:
取得借款收到的现金2,910,880,0002,128,880,0001,769,010,0001,118,410,000
收到其他与筹资活动有关的现金367,529,861.56263,951,555.9717,901,043.319,995,419.68
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,278,409,861.562,392,831,555.971,786,911,043.31,138,405,419.68
偿还债务支付的现金1,092,392,191.95808,377,334.42580,322,704.8146,054,629.62
分配股利、利润或偿付利息支付的现金255,172,106.93194,169,115.11138,546,306.6950,139,181.49
其中:子公司支付给少数股东的股利、利润49,644,406.2548,190,501.7342,371,204.35-
支付其他与筹资活动有关的现金1,506,114,687.931,397,158,235.73668,672,681.7398,731,181.62
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,853,678,986.812,399,704,685.261,387,541,693.19594,924,992.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额424,730,874.75-6,873,129.29399,369,350.11543,480,426.95
四、汇率变动对现金及现金等价物的影响-146,671.78-159,564.21-38,892.55-128,706.31
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额690,631,364.98-262,626,806.99135,342,452.68165,836,103.28
加:期初现金及现金等价物余额1,058,719,638.911,058,719,638.911,058,719,638.911,060,139,488.01
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,749,351,003.89796,092,831.921,194,062,091.591,225,975,591.29
补充资料:
净利润-255,331,374--102,279,737.36-
资产减值准备97,203,887.03-15,374,227.74-
固定资产和投资性房地产折旧277,887,804.71-138,107,826.87-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧277,887,804.71-138,107,826.87-
无形资产摊销70,847,345.93-35,414,165.74-
长期待摊费用摊销8,631,567.8-5,557,649.55-
处置固定资产、无形资产和其他长期资产的损失-1,597,773.04--454,443.13-
固定资产报废损失876,709.01-51,662.67-
财务费用337,338,381.04-173,240,284.59-
投资损失14,785,228.37-5,325,336.21-
递延所得税17,437,582.9--1,916,536.15-
其中:递延所得税资产减少17,219,816.66--4,530,940.96-
递延所得税负债增加217,766.24-2,614,404.81-
存货的减少-207,202,034.01--305,702,517.91-
经营性应收项目的减少-411,153,879.46--143,129,433.05-
经营性应付项目的增加1,165,668,278.68-296,585,063.76-
其他98,261,945.08-89,333,922.97-
现金的期末余额1,749,351,003.89-1,194,062,091.59-
减:现金的期初余额1,058,719,638.91-1,058,719,638.91-
公告日期2024-04-082023-10-272023-08-242023-04-28
审计意见(境内)标准无保留意见
TOP↑