当前位置:首页 - 行情中心 - 润邦股份(002483) - 财务分析 - 现金流量表

润邦股份

(002483)

  

流通市值:52.76亿  总市值:52.83亿
流通股本:8.85亿   总股本:8.86亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,588,838,208.621,046,329,122.677,922,348,248.65,567,152,941.15
  收到的税费返还124,647,287.9479,501,281.13248,452,169.82205,458,958.8
  收到其他与经营活动有关的现金172,227,800.42100,238,633.74496,154,045.8354,815,711.95
  经营活动现金流入小计2,885,713,296.981,226,069,037.548,666,954,464.226,127,427,611.9
  购买商品、接受劳务支付的现金2,283,409,845.371,169,682,159.075,753,650,578.874,247,651,679.25
  支付给职工以及为职工支付的现金470,565,385.23257,609,807.49781,194,054.25587,613,917.35
  支付的各项税费119,564,786.678,614,128.59177,487,367.81194,233,776.17
  支付其他与经营活动有关的现金191,208,912.45115,171,933.98611,593,791.02480,957,401.59
  经营活动现金流出小计3,064,748,929.651,621,078,029.137,323,925,791.955,510,456,774.36
  经营活动产生的现金流量净额-179,035,632.67-395,008,991.591,343,028,672.27616,970,837.54
二、投资活动产生的现金流量:
  收回投资收到的现金2,227,987,343.671,036,317,235.894,135,611,535.23,333,278,891.96
  取得投资收益收到的现金5,153,240.42,394,444.967,838,417.456,688,374.4
  处置固定资产、无形资产和其他长期资产收回的现金净额858,549.93213,198.611,354,136.58849,904.47
  收到的其他与投资活动有关的现金762,080.44---
  投资活动现金流入小计2,234,761,214.441,038,924,879.464,144,804,089.233,340,817,170.83
  购建固定资产、无形资产和其他长期资产支付的现金254,824,725.15161,043,257.29188,924,684.54113,625,945.61
  投资支付的现金1,869,400,000883,300,0004,415,305,800.423,410,505,800.42
  投资活动现金流出小计2,124,224,725.151,044,343,257.294,604,230,484.963,524,131,746.03
  投资活动产生的现金流量净额110,536,489.29-5,418,377.83-459,426,395.73-183,314,575.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金13,900,00013,900,00012,929,00011,429,000
  其中:子公司吸收少数股东投资收到的现金13,900,00013,900,00012,929,0008,429,000
  取得借款收到的现金731,980,351.35398,624,745.671,269,792,975.871,094,932,959.15
  收到其他与筹资活动有关的现金21,895,431.658,104,832.9828,828,698.2948,201,475.93
  筹资活动现金流入小计767,775,783420,629,578.651,311,550,674.161,154,563,435.08
  偿还债务支付的现金563,808,885.98273,136,061.061,102,072,555.59776,645,488.62
  分配股利、利润或偿付利息支付的现金255,100,571.7512,053,098.33305,866,472.69293,801,248.36
  其中:子公司支付给少数股东的股利、利润83,846,8805,000,00011,881,7157,840,097
  支付其他与筹资活动有关的现金20,115,087.79,478,596.3654,151,196.1239,505,210.55
  筹资活动现金流出小计839,024,545.43294,667,755.751,462,090,224.41,109,951,947.53
  筹资活动产生的现金流量净额-71,248,762.43125,961,822.9-150,539,550.2444,611,487.55
四、汇率变动对现金及现金等价物的影响-175,325,843.73-62,932,078.6272,760,566.5245,897,138.4
五、现金及现金等价物净增加额-315,073,749.54-337,397,625.14805,823,292.8724,164,888.29
  加:期初现金及现金等价物余额4,033,857,730.354,033,857,730.353,228,034,437.553,228,034,437.55
  期末现金及现金等价物余额3,718,783,980.813,696,460,105.214,033,857,730.353,952,199,325.84
补充资料:
  净利润126,844,949.94-467,116,800.16-
  资产减值准备-40,899,274.2-62,915,609.84-
  固定资产和投资性房地产折旧85,230,875.61-162,034,221.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧85,230,875.61-162,034,221.43-
  无形资产摊销8,510,103.83-20,000,907.73-
  长期待摊费用摊销1,229,558.49-2,289,848.73-
  处置固定资产、无形资产和其他长期资产的损失-588,614.57-523,410.89-
  固定资产报废损失626,946.52-1,118,595.55-
  公允价值变动损失-5,560,889.04-12,152,596.85-
  财务费用189,946,382.01--35,533,298.69-
  投资损失-2,820,490.52--7,111,847.24-
  递延所得税-27,327,437.34-176,609,458.16-
  其中:递延所得税资产减少1,201,187.34-1,695,195.22-
    递延所得税负债增加-28,528,624.68-174,914,262.94-
  存货的减少-595,050,452.64--616,021,072.29-
  经营性应收项目的减少-645,264,180.55--348,397,144.14-
  经营性应付项目的增加718,205,109.59-1,433,746,128.67-
  现金的期末余额3,718,783,980.81-4,033,857,730.35-
  减:现金的期初余额4,033,857,730.35-3,228,034,437.55-
  现金及现金等价物的净增加额-315,073,749.54-805,823,292.8-
公告日期2026-08-252026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑