当前位置:首页 - 行情中心 - 润邦股份(002483) - 财务分析 - 现金流量表

润邦股份

(002483)

  

流通市值:46.83亿  总市值:46.89亿
流通股本:8.85亿   总股本:8.86亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,306,302,291.216,364,373,009.434,688,105,080.023,059,871,582.15
收到的税费返还113,982,404.4685,311,704.1747,587,906.8224,700,108.21
收到其他与经营活动有关的现金420,723,215.94248,090,320.3219,564,687.1193,589,109.43
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,841,007,911.616,697,775,033.94,955,257,673.953,178,160,799.79
购买商品、接受劳务支付的现金5,617,063,491.894,260,903,923.732,963,844,366.611,445,629,922.51
支付给职工以及为职工支付的现金554,724,444.6414,262,177.42281,921,241.71162,996,168.97
支付的各项税费178,399,306.08136,986,447.11109,174,178.7655,832,870.63
支付其他与经营活动有关的现金516,851,422.25416,182,490.97179,468,084.6872,080,377.45
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,867,038,664.825,228,335,039.233,534,407,871.761,736,539,339.56
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额973,969,246.791,469,439,994.671,420,849,802.191,441,621,460.23
二、投资活动产生的现金流量:
收回投资收到的现金1,905,457,684.441,504,861,519.411,085,861,519.41464,840,149.41
取得投资收益收到的现金5,207,884.722,723,678.842,059,534.37610,278.94
处置固定资产、无形资产和其他长期资产收回的现金净额877,691.41788,740.41491,526.41351,181.81
收到的其他与投资活动有关的现金42,142,40040,902,40010,000,0001,519,158.86
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,953,685,660.571,549,276,338.661,098,412,580.19467,320,769.02
购建固定资产、无形资产和其他长期资产支付的现金129,257,242.6893,815,357.4532,732,008.4111,434,839.53
投资支付的现金1,898,625,465.21,545,872,600.21,068,629,452442,000,000
支付其他与投资活动有关的现金9,588,246.678,999,764.062,296,1001,388,400
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,037,470,954.551,648,687,721.711,103,657,560.41454,823,239.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-83,785,293.98-99,411,383.05-5,244,980.2212,497,529.49
三、筹资活动产生的现金流量:
吸收投资收到的现金8,750,0008,750,0002,000,000-
其中:子公司吸收少数股东投资收到的现金8,750,0008,750,0002,000,000-
取得借款收到的现金916,563,282.02741,363,282.02511,727,685.5299,170,800
收到其他与筹资活动有关的现金101,203,091.2693,088,790.7182,197,713.3145,460,829.44
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,026,516,373.28843,202,072.73595,925,398.81344,631,629.44
偿还债务支付的现金1,186,673,379.27890,436,545.27610,930,441.99317,218,543.33
分配股利、利润或偿付利息支付的现金96,537,889.7785,813,617.4370,826,162.5211,993,957.45
其中:子公司支付给少数股东的股利、利润5,400,000---
支付其他与筹资活动有关的现金167,484,981.02193,319,204.52126,083,477.9370,132,925.17
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,450,696,250.061,169,569,367.22807,840,082.44399,345,425.95
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-424,179,876.78-326,367,294.49-211,914,683.63-54,713,796.51
四、汇率变动对现金及现金等价物的影响155,976,051.0279,633,058.06187,728,911.4439,567,968.75
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额621,980,127.051,123,294,375.191,391,419,049.781,438,973,161.96
加:期初现金及现金等价物余额2,321,686,745.692,321,686,745.692,321,686,745.692,321,686,745.69
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,943,666,872.743,444,981,120.883,713,105,795.473,760,659,907.65
补充资料:
净利润201,040,402.23-199,174,089.97-
资产减值准备417,215,285.46--9,823,872.03-
固定资产和投资性房地产折旧157,150,056.59-78,424,672.16-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧157,150,056.59-78,424,672.16-
无形资产摊销25,767,158.61-13,132,648.85-
长期待摊费用摊销3,014,645.58-1,632,006.94-
处置固定资产、无形资产和其他长期资产的损失-1,090,717.05--544,420.2-
固定资产报废损失1,419,750.96-249,019.4-
公允价值变动损失16,006,150.34-26,321,137.96-
财务费用57,491,181.94--153,611,524.1-
投资损失-1,314,638.36--1,554,357.03-
递延所得税85,055,273.1-28,488,012.95-
其中:递延所得税资产减少-34,656,602.54-816,623.49-
递延所得税负债增加119,711,875.64-27,671,389.46-
存货的减少98,381,991.94-288,904,617.98-
经营性应收项目的减少-449,862,035.56--677,205,930-
经营性应付项目的增加359,560,734.45-1,624,719,167.37-
现金的期末余额2,943,666,872.74-3,713,105,795.47-
减:现金的期初余额2,321,686,745.69-2,321,686,745.69-
公告日期2024-04-022023-10-312023-08-292023-04-29
审计意见(境内)标准无保留意见
TOP↑