当前位置:首页 - 行情中心 - 润邦股份(002483) - 财务分析 - 现金流量表

润邦股份

(002483)

  

流通市值:62.94亿  总市值:63.03亿
流通股本:8.85亿   总股本:8.86亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,104,225,1701,105,517,628.136,533,519,544.954,548,658,129.22
  收到的税费返还129,931,634.9689,174,180.62210,087,032.77201,894,382.28
  收到其他与经营活动有关的现金292,384,596.1685,442,999.42517,314,954.62358,316,492.28
  经营活动现金流入小计4,526,541,401.121,280,134,808.177,260,921,532.345,108,869,003.78
  购买商品、接受劳务支付的现金3,052,601,987.39964,314,056.085,188,492,089.293,943,086,539.5
  支付给职工以及为职工支付的现金410,385,170.33231,176,784.16667,477,058.49511,327,052.52
  支付的各项税费168,609,001.7385,859,628.95157,146,535.88121,178,869.92
  支付其他与经营活动有关的现金348,148,669.02176,322,201.15447,277,455.24327,521,250.84
  经营活动现金流出小计3,979,744,828.471,457,672,670.346,460,393,138.94,903,113,712.78
  经营活动产生的现金流量净额546,796,572.65-177,537,862.17800,528,393.44205,755,291
二、投资活动产生的现金流量:
  收回投资收到的现金2,402,560,3101,136,820,0002,798,111,758.82,014,374,298.8
  取得投资收益收到的现金5,314,905.771,716,815.44,558,033.373,015,657.11
  处置固定资产、无形资产和其他长期资产收回的现金净额694,848.173,400225,162.24198,558.34
  收到的其他与投资活动有关的现金--10,00010,000
  投资活动现金流入小计2,408,570,063.871,138,610,215.42,802,904,954.412,017,598,514.25
  购建固定资产、无形资产和其他长期资产支付的现金53,169,084.7923,151,317.45119,270,518.9279,761,485.31
  投资支付的现金2,274,505,8001,041,305,8002,923,295,552.032,202,245,552.03
  支付其他与投资活动有关的现金--1,806,753.31195,000
  投资活动现金流出小计2,327,674,884.791,064,457,117.453,044,372,824.262,282,202,037.34
  投资活动产生的现金流量净额80,895,179.0874,153,097.95-241,467,869.85-264,603,523.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,429,0003,000,000--
  其中:子公司吸收少数股东投资收到的现金8,429,000---
  取得借款收到的现金701,175,558.59502,038,291.791,034,457,819.23868,481,607
  收到其他与筹资活动有关的现金24,847,230.9717,079,047.7615,078,855.647,669,134.49
  筹资活动现金流入小计737,451,789.56522,117,339.551,049,536,674.87876,150,741.49
  偿还债务支付的现金632,147,929.52421,713,4401,064,497,520.06789,334,964.06
  分配股利、利润或偿付利息支付的现金287,231,733.7414,250,107.76134,462,839.85125,866,487.26
  其中:子公司支付给少数股东的股利、利润7,840,0976,000,0008,000,0008,000,000
  支付其他与筹资活动有关的现金25,238,670.8212,633,759.8567,674,062.6346,126,679.17
  筹资活动现金流出小计944,618,334.08448,597,307.611,266,634,422.54961,328,130.49
  筹资活动产生的现金流量净额-207,166,544.5273,520,031.94-217,097,747.67-85,177,389
四、汇率变动对现金及现金等价物的影响282,823,372.7782,673,855.5-57,595,211.11-18,016,305.19
五、现金及现金等价物净增加额703,348,579.9852,809,123.22284,367,564.81-162,041,926.28
  加:期初现金及现金等价物余额3,228,034,437.553,228,034,437.552,943,666,872.742,943,666,872.74
  期末现金及现金等价物余额3,931,383,017.533,280,843,560.773,228,034,437.552,781,624,946.46
补充资料:
  净利润210,945,409.93-731,047,581.67-
  资产减值准备16,548,003.79-137,700,546.96-
  固定资产和投资性房地产折旧80,465,064.38-161,661,865.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧80,465,064.38-161,661,865.81-
  无形资产摊销9,733,855.39-24,091,479.49-
  长期待摊费用摊销1,205,264.22-3,269,915.37-
  处置固定资产、无形资产和其他长期资产的损失380,156.61--365,641.57-
  固定资产报废损失310,624.49-760,901.42-
  公允价值变动损失18,029,312.01--20,469,373.62-
  财务费用-266,884,702.29-65,510,319.59-
  投资损失-2,933,820.59--1,797,573.61-
  递延所得税87,915,581.83-187,881,350.66-
  其中:递延所得税资产减少9,667,843.78--4,588,357.54-
    递延所得税负债增加78,247,738.05-192,469,708.2-
  存货的减少-470,773,951.48-56,547,034-
  经营性应收项目的减少-442,591,009.98-320,784,285.86-
  经营性应付项目的增加1,300,371,870.08--872,153,204.24-
  现金的期末余额3,931,383,017.53-3,228,034,437.55-
  减:现金的期初余额3,228,034,437.55-2,943,666,872.74-
  现金及现金等价物的净增加额703,348,579.98-284,367,564.81-
公告日期2025-08-262025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑