当前位置:首页 - 行情中心 - 江海股份(002484) - 财务分析 - 现金流量表

江海股份

(002484)

  

流通市值:159.09亿  总市值:164.92亿
流通股本:8.20亿   总股本:8.51亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,987,702,167.951,132,083,497.06758,985,815.492,717,194,307.68
收到的税费返还47,876,460.6246,384,378.0316,697,115.7271,646,462.53
收到其他与经营活动有关的现金38,435,048.5929,904,149.7416,830,162.8655,209,346.77
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,074,013,677.161,208,372,024.83792,513,094.072,844,050,116.98
购买商品、接受劳务支付的现金918,218,201.17418,977,429.9424,963,410.421,296,589,213.34
支付给职工以及为职工支付的现金418,581,282.5277,876,105.32137,033,284.33504,194,711.46
支付的各项税费158,142,221.8180,023,847.7258,763,090.29267,339,745.25
支付其他与经营活动有关的现金164,768,786.07111,923,877.5567,412,269.97205,581,522.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,659,710,491.55888,801,260.49688,172,055.012,273,705,192.51
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额414,303,185.61319,570,764.34104,341,039.06570,344,924.47
二、投资活动产生的现金流量:
收回投资收到的现金193,173,751.11114,644,30861,747,894.52152,513,236.63
取得投资收益收到的现金4,571,344.033,851,089.233,323,096.827,504,123.29
处置固定资产、无形资产和其他长期资产收回的现金净额637,169.58525,139.61100,727.431,967,882.35
投资活动现金流入的平衡项目0000
投资活动现金流入小计198,382,264.72119,020,536.8465,171,718.77161,985,242.27
购建固定资产、无形资产和其他长期资产支付的现金201,342,819.49167,606,171.6361,670,523.04293,733,038.06
投资支付的现金184,790,142.6192,901,719.960,063,344.91169,658,506.86
投资活动现金流出的平衡项目0000
投资活动现金流出小计386,132,962.1260,507,891.53121,733,867.95463,391,544.92
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-187,750,697.38-141,487,354.69-56,562,149.18-301,406,302.65
三、筹资活动产生的现金流量:
吸收投资收到的现金54,394,239.5928,394,625.0125,996,242.6568,987,470.65
其中:子公司吸收少数股东投资收到的现金26,000,000--4,000,000
取得借款收到的现金64,423,10039,700,00035,196,038.31213,797,014
筹资活动现金流入平衡项目0000
筹资活动现金流入小计118,817,339.5968,094,625.0161,192,280.96282,784,484.65
偿还债务支付的现金84,729,395.2784,729,395.2742,261,333.9146,862,395.45
分配股利、利润或偿付利息支付的现金236,401,735.07225,211,948.442,880,866.66136,505,984.94
其中:子公司支付给少数股东的股利、利润8,141,582.82---
支付其他与筹资活动有关的现金124,680,705.06100,615,095.0653,518,942.6516,615,975.92
筹资活动现金流出平衡项目0000
筹资活动现金流出小计445,811,835.4410,556,438.7798,661,143.21299,984,356.31
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-326,994,495.81-342,461,813.76-37,468,862.25-17,199,871.66
四、汇率变动对现金及现金等价物的影响8,338,258.461,394,209-17,040,687.7318,450,211.98
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-92,103,749.12-162,984,195.11-6,730,660.1270,188,962.14
加:期初现金及现金等价物余额974,411,525.04974,411,525.04974,411,525.04704,222,562.9
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额882,307,775.92811,427,329.93967,680,864.94974,411,525.04
补充资料:
净利润-351,697,343.03-710,453,464.65
资产减值准备--373,198-12,144,942.16
固定资产和投资性房地产折旧-114,607,775.47-208,124,311.5
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-114,607,775.47-208,124,311.5
无形资产摊销-2,261,785.43-4,603,601.69
长期待摊费用摊销-1,492,495.1-2,504,529.23
处置固定资产、无形资产和其他长期资产的损失--10,596.59--63,296.39
固定资产报废损失-491,596.9-1,520,873.1
公允价值变动损失--633,459.73--249,014.75
财务费用--4,597,147.96--5,764,356.92
投资损失--3,532,356.9--6,950,285.24
递延所得税-2,216,285.9--6,062,882.25
其中:递延所得税资产减少-988,536.24--3,048,870.75
递延所得税负债增加-1,227,749.66--3,014,011.5
存货的减少-40,536,848.42-43,446,077.34
经营性应收项目的减少--279,032,771.98--331,311,731.64
经营性应付项目的增加-94,446,165.25--62,908,220.86
其他---856,912.85
现金的期末余额-811,427,329.93-974,411,525.04
减:现金的期初余额-974,411,525.04-704,222,562.9
公告日期2024-10-292024-08-282024-04-262024-04-12
审计意见(境内)标准无保留意见
TOP↑