当前位置:首页 - 行情中心 - 江海股份(002484) - 财务分析 - 现金流量表

江海股份

(002484)

  

流通市值:270.59亿  总市值:280.50亿
流通股本:8.20亿   总股本:8.51亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,263,342,368.04737,406,244.842,902,752,262.821,987,702,167.95
  收到的税费返还17,533,032.2714,387,687.5856,090,251.7147,876,460.62
  收到其他与经营活动有关的现金34,522,971.9646,700,256.9455,912,120.7338,435,048.59
  经营活动现金流入小计1,315,398,372.27798,494,189.363,014,754,635.262,074,013,677.16
  购买商品、接受劳务支付的现金628,172,561.31425,059,293.31,434,407,442.32918,218,201.17
  支付给职工以及为职工支付的现金310,801,970.51168,914,069.69537,368,362.25418,581,282.5
  支付的各项税费69,890,217.6353,256,111.02175,946,657.24158,142,221.81
  支付其他与经营活动有关的现金132,248,891.5353,057,352.72219,280,553.79164,768,786.07
  经营活动现金流出小计1,141,113,640.98700,286,826.732,367,003,015.61,659,710,491.55
  经营活动产生的现金流量净额174,284,731.2998,207,362.63647,751,619.66414,303,185.61
二、投资活动产生的现金流量:
  收回投资收到的现金184,394,791.89113,158,306.57571,166,316.23193,173,751.11
  取得投资收益收到的现金1,777,363.31,435,748.0212,099,804.94,571,344.03
  处置固定资产、无形资产和其他长期资产收回的现金净额3,185,114.249,587.821,127,465.46637,169.58
  处置子公司及其他营业单位收到的现金净额22,851,871.48---
  投资活动现金流入小计212,209,140.87114,643,642.41584,393,586.59198,382,264.72
  购建固定资产、无形资产和其他长期资产支付的现金68,261,505.33101,745,007.93296,623,730.27201,342,819.49
  投资支付的现金153,275,755114,001,350395,639,182.11184,790,142.61
  取得子公司及其他营业单位支付的现金1,804,752.53---
  投资活动现金流出小计223,342,012.86215,746,357.93692,262,912.38386,132,962.1
  投资活动产生的现金流量净额-11,132,871.99-101,102,715.52-107,869,325.79-187,750,697.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金--55,604,94254,394,239.59
  其中:子公司吸收少数股东投资收到的现金--26,000,00026,000,000
  取得借款收到的现金94,463,27584,171,700113,631,519.0664,423,100
  筹资活动现金流入小计94,463,27584,171,700169,236,461.06118,817,339.59
  偿还债务支付的现金35,359,00027,155,717.72187,119,914.3384,729,395.27
  分配股利、利润或偿付利息支付的现金223,983,659.833,289,012.16230,952,575.9236,401,735.07
  其中:子公司支付给少数股东的股利、利润--530,0008,141,582.82
  支付其他与筹资活动有关的现金23,473,710.86335,610125,037,597.85124,680,705.06
  筹资活动现金流出小计282,816,370.6930,780,339.88543,110,088.08445,811,835.4
  筹资活动产生的现金流量净额-188,353,095.6953,391,360.12-373,873,627.02-326,994,495.81
四、汇率变动对现金及现金等价物的影响5,688,942.074,812,378.8730,973,422.988,338,258.46
五、现金及现金等价物净增加额-19,512,294.3255,308,386.1196,982,089.83-92,103,749.12
  加:期初现金及现金等价物余额1,171,393,614.871,171,393,614.87974,411,525.04974,411,525.04
  期末现金及现金等价物余额1,151,881,320.551,226,702,000.971,171,393,614.87882,307,775.92
补充资料:
  净利润361,527,731.45-660,335,932.5-
  资产减值准备10,643,862.61-20,269,958.42-
  固定资产和投资性房地产折旧146,428,663.43-241,708,375.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧146,428,663.43-241,708,375.86-
  无形资产摊销4,563,233.67-6,230,311.53-
  长期待摊费用摊销2,181,130.36-2,166,869.2-
  处置固定资产、无形资产和其他长期资产的损失-15,565.32--43,303.24-
  固定资产报废损失56,643.9-4,228,778.22-
  公允价值变动损失---759,983.02-
  财务费用4,876,158.05--3,428,234.45-
  投资损失-1,814,351.67--5,906,943.51-
  递延所得税-1,243,621.82--4,149,202.2-
  其中:递延所得税资产减少-1,894,088.85--8,891,012.52-
    递延所得税负债增加650,467.03-4,741,810.32-
  存货的减少-219,997,418.87-64,545,745.63-
  经营性应收项目的减少-688,611,304.98--357,309,732.15-
  经营性应付项目的增加555,689,570.48-19,863,046.87-
  现金的期末余额1,151,881,320.55-1,171,393,614.87-
  减:现金的期初余额1,171,393,614.87-974,411,525.04-
  现金及现金等价物的净增加额-19,512,294.32-196,982,089.83-
公告日期2025-08-282025-04-252025-04-082024-10-29
审计意见(境内)标准无保留意见
TOP↑