当前位置:首页 - 行情中心 - 江海股份(002484) - 财务分析 - 现金流量表

江海股份

(002484)

  

流通市值:169.51亿  总市值:175.72亿
流通股本:8.20亿   总股本:8.51亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金737,406,244.842,902,752,262.821,987,702,167.951,132,083,497.06
收到的税费返还14,387,687.5856,090,251.7147,876,460.6246,384,378.03
收到其他与经营活动有关的现金46,700,256.9455,912,120.7338,435,048.5929,904,149.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计798,494,189.363,014,754,635.262,074,013,677.161,208,372,024.83
购买商品、接受劳务支付的现金425,059,293.31,434,407,442.32918,218,201.17418,977,429.9
支付给职工以及为职工支付的现金168,914,069.69537,368,362.25418,581,282.5277,876,105.32
支付的各项税费53,256,111.02175,946,657.24158,142,221.8180,023,847.72
支付其他与经营活动有关的现金53,057,352.72219,280,553.79164,768,786.07111,923,877.55
经营活动现金流出的平衡项目0000
经营活动现金流出小计700,286,826.732,367,003,015.61,659,710,491.55888,801,260.49
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额98,207,362.63647,751,619.66414,303,185.61319,570,764.34
二、投资活动产生的现金流量:
收回投资收到的现金113,158,306.57571,166,316.23193,173,751.11114,644,308
取得投资收益收到的现金1,435,748.0212,099,804.94,571,344.033,851,089.23
处置固定资产、无形资产和其他长期资产收回的现金净额49,587.821,127,465.46637,169.58525,139.61
投资活动现金流入的平衡项目0000
投资活动现金流入小计114,643,642.41584,393,586.59198,382,264.72119,020,536.84
购建固定资产、无形资产和其他长期资产支付的现金101,745,007.93296,623,730.27201,342,819.49167,606,171.63
投资支付的现金114,001,350395,639,182.11184,790,142.6192,901,719.9
投资活动现金流出的平衡项目0000
投资活动现金流出小计215,746,357.93692,262,912.38386,132,962.1260,507,891.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-101,102,715.52-107,869,325.79-187,750,697.38-141,487,354.69
三、筹资活动产生的现金流量:
吸收投资收到的现金-55,604,94254,394,239.5928,394,625.01
其中:子公司吸收少数股东投资收到的现金-26,000,00026,000,000-
取得借款收到的现金84,171,700113,631,519.0664,423,10039,700,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计84,171,700169,236,461.06118,817,339.5968,094,625.01
偿还债务支付的现金27,155,717.72187,119,914.3384,729,395.2784,729,395.27
分配股利、利润或偿付利息支付的现金3,289,012.16230,952,575.9236,401,735.07225,211,948.44
其中:子公司支付给少数股东的股利、利润-530,0008,141,582.82-
支付其他与筹资活动有关的现金335,610125,037,597.85124,680,705.06100,615,095.06
筹资活动现金流出平衡项目0000
筹资活动现金流出小计30,780,339.88543,110,088.08445,811,835.4410,556,438.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额53,391,360.12-373,873,627.02-326,994,495.81-342,461,813.76
四、汇率变动对现金及现金等价物的影响4,812,378.8730,973,422.988,338,258.461,394,209
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额55,308,386.1196,982,089.83-92,103,749.12-162,984,195.11
加:期初现金及现金等价物余额1,171,393,614.87974,411,525.04974,411,525.04974,411,525.04
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,226,702,000.971,171,393,614.87882,307,775.92811,427,329.93
补充资料:
净利润-660,335,932.5-351,697,343.03
资产减值准备-20,269,958.42--373,198
固定资产和投资性房地产折旧-241,708,375.86-114,607,775.47
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-241,708,375.86-114,607,775.47
无形资产摊销-6,230,311.53-2,261,785.43
长期待摊费用摊销-2,166,869.2-1,492,495.1
处置固定资产、无形资产和其他长期资产的损失--43,303.24--10,596.59
固定资产报废损失-4,228,778.22-491,596.9
公允价值变动损失--759,983.02--633,459.73
财务费用--3,428,234.45--4,597,147.96
投资损失--5,906,943.51--3,532,356.9
递延所得税--4,149,202.2-2,216,285.9
其中:递延所得税资产减少--8,891,012.52-988,536.24
递延所得税负债增加-4,741,810.32-1,227,749.66
存货的减少-64,545,745.63-40,536,848.42
经营性应收项目的减少--357,309,732.15--279,032,771.98
经营性应付项目的增加-19,863,046.87-94,446,165.25
现金的期末余额-1,171,393,614.87-811,427,329.93
减:现金的期初余额-974,411,525.04-974,411,525.04
公告日期2025-04-252025-04-082024-10-292024-08-28
审计意见(境内)标准无保留意见
TOP↑