流通市值:270.59亿 | 总市值:280.50亿 | ||
流通股本:8.20亿 | 总股本:8.51亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,263,342,368.04 | 737,406,244.84 | 2,902,752,262.82 | 1,987,702,167.95 |
收到的税费返还 | 17,533,032.27 | 14,387,687.58 | 56,090,251.71 | 47,876,460.62 |
收到其他与经营活动有关的现金 | 34,522,971.96 | 46,700,256.94 | 55,912,120.73 | 38,435,048.59 |
经营活动现金流入小计 | 1,315,398,372.27 | 798,494,189.36 | 3,014,754,635.26 | 2,074,013,677.16 |
购买商品、接受劳务支付的现金 | 628,172,561.31 | 425,059,293.3 | 1,434,407,442.32 | 918,218,201.17 |
支付给职工以及为职工支付的现金 | 310,801,970.51 | 168,914,069.69 | 537,368,362.25 | 418,581,282.5 |
支付的各项税费 | 69,890,217.63 | 53,256,111.02 | 175,946,657.24 | 158,142,221.81 |
支付其他与经营活动有关的现金 | 132,248,891.53 | 53,057,352.72 | 219,280,553.79 | 164,768,786.07 |
经营活动现金流出小计 | 1,141,113,640.98 | 700,286,826.73 | 2,367,003,015.6 | 1,659,710,491.55 |
经营活动产生的现金流量净额 | 174,284,731.29 | 98,207,362.63 | 647,751,619.66 | 414,303,185.61 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 184,394,791.89 | 113,158,306.57 | 571,166,316.23 | 193,173,751.11 |
取得投资收益收到的现金 | 1,777,363.3 | 1,435,748.02 | 12,099,804.9 | 4,571,344.03 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 3,185,114.2 | 49,587.82 | 1,127,465.46 | 637,169.58 |
处置子公司及其他营业单位收到的现金净额 | 22,851,871.48 | - | - | - |
投资活动现金流入小计 | 212,209,140.87 | 114,643,642.41 | 584,393,586.59 | 198,382,264.72 |
购建固定资产、无形资产和其他长期资产支付的现金 | 68,261,505.33 | 101,745,007.93 | 296,623,730.27 | 201,342,819.49 |
投资支付的现金 | 153,275,755 | 114,001,350 | 395,639,182.11 | 184,790,142.61 |
取得子公司及其他营业单位支付的现金 | 1,804,752.53 | - | - | - |
投资活动现金流出小计 | 223,342,012.86 | 215,746,357.93 | 692,262,912.38 | 386,132,962.1 |
投资活动产生的现金流量净额 | -11,132,871.99 | -101,102,715.52 | -107,869,325.79 | -187,750,697.38 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | - | 55,604,942 | 54,394,239.59 |
其中:子公司吸收少数股东投资收到的现金 | - | - | 26,000,000 | 26,000,000 |
取得借款收到的现金 | 94,463,275 | 84,171,700 | 113,631,519.06 | 64,423,100 |
筹资活动现金流入小计 | 94,463,275 | 84,171,700 | 169,236,461.06 | 118,817,339.59 |
偿还债务支付的现金 | 35,359,000 | 27,155,717.72 | 187,119,914.33 | 84,729,395.27 |
分配股利、利润或偿付利息支付的现金 | 223,983,659.83 | 3,289,012.16 | 230,952,575.9 | 236,401,735.07 |
其中:子公司支付给少数股东的股利、利润 | - | - | 530,000 | 8,141,582.82 |
支付其他与筹资活动有关的现金 | 23,473,710.86 | 335,610 | 125,037,597.85 | 124,680,705.06 |
筹资活动现金流出小计 | 282,816,370.69 | 30,780,339.88 | 543,110,088.08 | 445,811,835.4 |
筹资活动产生的现金流量净额 | -188,353,095.69 | 53,391,360.12 | -373,873,627.02 | -326,994,495.81 |
四、汇率变动对现金及现金等价物的影响 | 5,688,942.07 | 4,812,378.87 | 30,973,422.98 | 8,338,258.46 |
五、现金及现金等价物净增加额 | -19,512,294.32 | 55,308,386.1 | 196,982,089.83 | -92,103,749.12 |
加:期初现金及现金等价物余额 | 1,171,393,614.87 | 1,171,393,614.87 | 974,411,525.04 | 974,411,525.04 |
期末现金及现金等价物余额 | 1,151,881,320.55 | 1,226,702,000.97 | 1,171,393,614.87 | 882,307,775.92 |
补充资料: | ||||
净利润 | 361,527,731.45 | - | 660,335,932.5 | - |
资产减值准备 | 10,643,862.61 | - | 20,269,958.42 | - |
固定资产和投资性房地产折旧 | 146,428,663.43 | - | 241,708,375.86 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 146,428,663.43 | - | 241,708,375.86 | - |
无形资产摊销 | 4,563,233.67 | - | 6,230,311.53 | - |
长期待摊费用摊销 | 2,181,130.36 | - | 2,166,869.2 | - |
处置固定资产、无形资产和其他长期资产的损失 | -15,565.32 | - | -43,303.24 | - |
固定资产报废损失 | 56,643.9 | - | 4,228,778.22 | - |
公允价值变动损失 | - | - | -759,983.02 | - |
财务费用 | 4,876,158.05 | - | -3,428,234.45 | - |
投资损失 | -1,814,351.67 | - | -5,906,943.51 | - |
递延所得税 | -1,243,621.82 | - | -4,149,202.2 | - |
其中:递延所得税资产减少 | -1,894,088.85 | - | -8,891,012.52 | - |
递延所得税负债增加 | 650,467.03 | - | 4,741,810.32 | - |
存货的减少 | -219,997,418.87 | - | 64,545,745.63 | - |
经营性应收项目的减少 | -688,611,304.98 | - | -357,309,732.15 | - |
经营性应付项目的增加 | 555,689,570.48 | - | 19,863,046.87 | - |
现金的期末余额 | 1,151,881,320.55 | - | 1,171,393,614.87 | - |
减:现金的期初余额 | 1,171,393,614.87 | - | 974,411,525.04 | - |
现金及现金等价物的净增加额 | -19,512,294.32 | - | 196,982,089.83 | - |
公告日期 | 2025-08-28 | 2025-04-25 | 2025-04-08 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |