当前位置:首页 - 行情中心 - 浙江永强(002489) - 财务分析 - 现金流量表

浙江永强

(002489)

  

流通市值:47.43亿  总市值:54.88亿
流通股本:18.75亿   总股本:21.69亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,378,492,860.595,306,885,803.74,748,467,121.592,381,702,169.77
收到的税费返还334,106,068.15256,987,265.72222,735,401.1172,238,664.99
收到其他与经营活动有关的现金206,741,645.24346,625,589.25184,682,242.3547,194,251.01
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,919,340,573.985,910,498,658.675,155,884,765.042,601,135,085.77
购买商品、接受劳务支付的现金3,387,393,181.352,410,194,938.021,648,757,074.75782,736,539.42
支付给职工以及为职工支付的现金836,131,414.88603,707,309.46416,713,210.91251,636,106.28
支付的各项税费263,014,203.57248,554,728.28223,593,579.22116,762,397.86
支付其他与经营活动有关的现金542,371,784703,554,343.55485,549,147.65258,280,018.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,028,910,583.83,966,011,319.312,774,613,012.531,409,415,061.82
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额890,429,990.181,944,487,339.362,381,271,752.511,191,720,023.95
二、投资活动产生的现金流量:
收回投资收到的现金417,831,092.31145,579,776.72112,697,056.6538,213,431.43
取得投资收益收到的现金15,593,565.6931,386,361.2824,307,701.916,794,028.75
处置固定资产、无形资产和其他长期资产收回的现金净额7,340,730.32128,990.5128,990.576,892
收到的其他与投资活动有关的现金1,755,292.86---
投资活动现金流入的平衡项目0000
投资活动现金流入小计442,520,681.18177,095,128.5137,133,749.0645,084,352.18
购建固定资产、无形资产和其他长期资产支付的现金174,736,404.36119,442,407.76103,219,360.1981,693,200.38
投资支付的现金383,510,821.34141,830,297.43106,240,557.6331,746,990.23
取得子公司及其他营业单位支付的现金4,500,000---
支付其他与投资活动有关的现金1,770,675---
投资活动现金流出的平衡项目0000
投资活动现金流出小计564,517,900.7261,272,705.19209,459,917.82113,440,190.61
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-121,997,219.52-84,177,576.69-72,326,168.76-68,355,838.43
三、筹资活动产生的现金流量:
吸收投资收到的现金4,007,5244,069,429.734,069,429.73315,000
其中:子公司吸收少数股东投资收到的现金4,007,5244,069,429.734,069,429.73315,000
取得借款收到的现金3,165,888,5752,295,755,5751,831,192,5751,726,920,600
收到其他与筹资活动有关的现金25,520,326.4-432,942--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,195,416,425.42,299,392,062.731,835,262,004.731,727,235,600
偿还债务支付的现金3,429,019,876.783,320,437,076.781,993,796,053.561,187,460,000
分配股利、利润或偿付利息支付的现金86,820,807.8478,238,936.4766,299,816.6311,572,482.36
其中:子公司支付给少数股东的股利、利润16,677.77---
支付其他与筹资活动有关的现金53,478,763.6321,658,614.1921,423,614.19-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,569,319,448.253,420,334,627.442,081,519,484.381,199,032,482.36
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-373,903,022.85-1,120,942,564.71-246,257,479.65528,203,117.64
四、汇率变动对现金及现金等价物的影响-159,477,701.95-151,402,892.45-127,930,363.67-119,432,509.57
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额235,052,045.86587,964,305.511,934,757,740.431,532,134,793.59
加:期初现金及现金等价物余额738,038,066.88738,038,066.88738,038,066.88738,038,066.88
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额973,090,112.741,326,002,372.392,672,795,807.312,270,172,860.47
补充资料:
净利润36,158,497.65-297,110,341.19-
资产减值准备43,205,530.88--65,241,557.73-
固定资产和投资性房地产折旧100,784,802.39-61,258,152.48-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧100,784,802.39-61,258,152.48-
无形资产摊销13,081,657.4-6,606,997.09-
长期待摊费用摊销16,028,873.65-7,303,695.09-
处置固定资产、无形资产和其他长期资产的损失160,894.33-1,019,095.54-
固定资产报废损失5,303,357.38-4,121,433.03-
公允价值变动损失-5,050,443.89--43,296,202.33-
财务费用131,828,803.56-103,815,776.37-
投资损失-32,845,474.55--15,154,467.99-
递延所得税24,337,670.53-13,601,401.93-
其中:递延所得税资产减少25,315,109.39-11,405,823.37-
递延所得税负债增加-977,438.86-2,195,578.56-
存货的减少388,297,476.08-1,076,044,982.07-
经营性应收项目的减少736,019,966.82-1,962,190,344.74-
经营性应付项目的增加-608,623,378.31--1,051,091,890.71-
现金的期末余额973,090,112.74-2,672,795,807.31-
减:现金的期初余额738,038,066.88-738,038,066.88-
公告日期2024-04-232023-10-282023-08-292023-04-29
审计意见(境内)标准无保留意见
TOP↑