当前位置:首页 - 行情中心 - 恒基达鑫(002492) - 财务分析 - 现金流量表

恒基达鑫

(002492)

  

流通市值:22.36亿  总市值:22.76亿
流通股本:3.98亿   总股本:4.05亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金598,176,108.57404,298,615.892,776,127,025.492,439,591,716.08
  收到的税费返还52,660.61---
  收到其他与经营活动有关的现金86,224,778.4438,402,375.44114,438,875.1690,367,134.94
  经营活动现金流入小计684,453,547.62442,700,991.332,890,565,900.652,529,958,851.02
  购买商品、接受劳务支付的现金295,715,263.81228,288,281.862,575,054,649.762,343,753,926.38
  支付给职工以及为职工支付的现金57,198,378.2231,730,355.56108,172,514.7779,605,046.43
  支付的各项税费18,419,859.925,588,570.3333,694,089.5531,543,462.61
  支付其他与经营活动有关的现金64,488,228.721,695,747.5548,424,344.7548,621,034.57
  经营活动现金流出小计435,821,730.65287,302,955.32,765,345,598.832,503,523,469.99
  经营活动产生的现金流量净额248,631,816.97155,398,036.03125,220,301.8226,435,381.03
二、投资活动产生的现金流量:
  收回投资收到的现金548,206,177.16294,422,785.711,197,295,233.75999,959,686.1
  取得投资收益收到的现金4,870,569.882,916,610.0812,083,795.848,858,462.73
  处置固定资产、无形资产和其他长期资产收回的现金净额10,000-724,128.3792,000
  收到的其他与投资活动有关的现金2,600,000--5,008,055.56
  投资活动现金流入小计555,686,747.04297,339,395.791,210,103,157.961,013,918,204.39
  购建固定资产、无形资产和其他长期资产支付的现金38,617,414.9415,373,180.05101,285,310.8459,049,343.83
  投资支付的现金824,108,149.18583,507,782.411,106,778,060.061,005,831,007.25
  支付其他与投资活动有关的现金-10,200,0002,600,00036,820,000
  投资活动现金流出小计862,725,564.12609,080,962.461,210,663,370.91,101,700,351.08
  投资活动产生的现金流量净额-307,038,817.08-311,741,566.67-560,212.94-87,782,146.69
三、筹资活动产生的现金流量:
  取得借款收到的现金112,858,986.8565,504,894.29424,466,358.25370,537,078.9
  收到其他与筹资活动有关的现金--77,130,00019,800,000
  筹资活动现金流入小计112,858,986.8565,504,894.29501,596,358.25390,337,078.9
  偿还债务支付的现金87,606,313.4452,703,782.97393,706,279.72285,977,739.88
  分配股利、利润或偿付利息支付的现金9,078,186.322,846,520.9417,929,430.6120,576,371.01
  支付其他与筹资活动有关的现金25,708,498.817,769,736.9347,164,358.1226,163,293.69
  筹资活动现金流出小计122,392,998.5673,320,040.84458,800,068.45332,717,404.58
  筹资活动产生的现金流量净额-9,534,011.71-7,815,146.5542,796,289.857,619,674.32
四、汇率变动对现金及现金等价物的影响-680,136.19-294,665.5537,659.79238,590.85
五、现金及现金等价物净增加额-68,621,148.01-164,453,342.74167,494,038.47-3,488,500.49
  加:期初现金及现金等价物余额386,088,387.06386,088,387.06218,594,348.59218,594,348.59
  期末现金及现金等价物余额317,467,239.05221,635,044.32386,088,387.06215,105,848.1
补充资料:
  净利润-33,798,375.8--63,798,778.65-
  资产减值准备--9,029,869.54-
  固定资产和投资性房地产折旧35,434,554.98-68,557,746.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧35,434,554.98-68,557,746.44-
  无形资产摊销3,098,238.84-6,197,136.3-
  长期待摊费用摊销133,537.21---
  处置固定资产、无形资产和其他长期资产的损失9,265.86--200,167.64-
  固定资产报废损失297,203.6-539,140.41-
  公允价值变动损失-976,783.85--3,571,230.6-
  财务费用6,104,651.68-12,487,994.82-
  投资损失-4,504,610.34--24,253,942-
  递延所得税2,506,345.6--27,538,143.95-
  其中:递延所得税资产减少2,540,577.93--27,463,087.76-
    递延所得税负债增加-34,232.33--75,056.19-
  存货的减少-741,438.11-1,118,939.16-
  经营性应收项目的减少248,581,498.05--147,724,592.62-
  经营性应付项目的增加-53,010,085.43-128,618,662.51-
  现金的期末余额317,467,239.05-386,088,387.06-
  减:现金的期初余额386,088,387.06-218,594,348.59-
  现金及现金等价物的净增加额-68,621,148.01-167,494,038.47-
公告日期2026-08-292026-04-252026-04-112025-10-30
审计意见(境内)标准无保留意见
TOP↑