当前位置:首页 - 行情中心 - 恒基达鑫(002492) - 财务分析 - 现金流量表

恒基达鑫

(002492)

  

流通市值:23.07亿  总市值:23.49亿
流通股本:3.98亿   总股本:4.05亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金719,471,800.82,025,672,418.131,573,603,218.811,152,787,800.56
收到的税费返还-247,370.071,303.83-
收到其他与经营活动有关的现金31,453,968.26127,225,665.1492,502,799.5526,786,415
经营活动现金流入的平衡项目0000
经营活动现金流入小计750,925,769.062,153,145,453.341,666,107,322.191,179,574,215.56
购买商品、接受劳务支付的现金613,965,924.321,546,062,322.161,084,573,514.93708,171,606.34
支付给职工以及为职工支付的现金35,354,449.32103,221,252.6178,507,402.1256,984,078.04
支付的各项税费5,262,174.6737,993,235.728,441,862.0518,120,186.8
支付其他与经营活动有关的现金14,422,793.27156,541,825.77125,210,437.368,816,671.99
经营活动现金流出的平衡项目0000
经营活动现金流出小计669,005,341.581,843,818,636.241,316,733,216.4852,092,543.17
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额81,920,427.48309,326,817.1349,374,105.79327,481,672.39
二、投资活动产生的现金流量:
收回投资收到的现金323,085,843.46821,049,030.04559,245,614.16346,745,614.16
取得投资收益收到的现金3,810,401.8715,466,641.4610,149,254.968,081,077.69
处置固定资产、无形资产和其他长期资产收回的现金净额-183,313.685,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计326,896,245.33836,698,985.1569,479,869.12354,826,691.85
购建固定资产、无形资产和其他长期资产支付的现金26,319,827.11144,297,257.11138,309,741.52131,394,566.36
投资支付的现金264,841,059.08937,738,983.96693,720,000390,320,000
支付其他与投资活动有关的现金--100,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计291,160,886.191,082,036,241.07832,129,741.52521,714,566.36
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额35,735,359.14-245,337,255.97-262,649,872.4-166,887,874.51
三、筹资活动产生的现金流量:
取得借款收到的现金160,943,744.5223,031,188.4255,992,472.78133,010,070.79
收到其他与筹资活动有关的现金-46,901,480.689,901,452.814,901,452.64
筹资活动现金流入平衡项目0000
筹资活动现金流入小计160,943,744.5269,932,669.08265,893,925.59137,911,523.43
偿还债务支付的现金144,750,321.48245,524,998.17204,780,473.05176,799,217.72
分配股利、利润或偿付利息支付的现金2,540,828.0761,547,640.958,807,843.4257,184,565.73
支付其他与筹资活动有关的现金14,259,581.1718,636,625.5213,587,039.4297,027.2
筹资活动现金流出平衡项目0000
筹资活动现金流出小计161,550,730.72325,709,264.59277,175,355.89234,080,810.65
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-606,986.22-55,776,595.51-11,281,430.3-96,169,287.22
四、汇率变动对现金及现金等价物的影响-26,101.48736,119.38-272,081.91166,331.7
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额117,022,698.928,949,08575,170,721.1864,590,842.36
加:期初现金及现金等价物余额218,594,348.59209,645,263.59209,645,263.59209,645,263.59
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额335,617,047.51218,594,348.59284,815,984.77274,236,105.95
补充资料:
净利润-63,817,905.88-39,103,901.91
固定资产和投资性房地产折旧-66,621,836.49-33,635,591.74
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-66,621,836.49-33,635,591.74
无形资产摊销-5,801,767.83-1,912,133.34
长期待摊费用摊销-9,622.49-4,811.34
处置固定资产、无形资产和其他长期资产的损失--37,123.8--
固定资产报废损失-394,554.84-201,407.32
公允价值变动损失--6,517,528.05--71,949.88
财务费用-9,906,054.05-3,966,784.4
投资损失--14,158,850.25--4,508,214.14
递延所得税--6,134,214.21--2,065,231.08
其中:递延所得税资产减少--5,787,276.31--1,854,068.85
递延所得税负债增加--346,937.9--211,162.23
存货的减少--362,580.33-373,962.51
经营性应收项目的减少-189,320,226.95-242,750,136.85
经营性应付项目的增加--21,929,447.15-20,097,113.33
现金的期末余额-218,594,348.59-274,236,105.95
减:现金的期初余额-209,645,263.59-209,645,263.59
公告日期2025-04-292025-04-192024-10-262024-08-24
审计意见(境内)标准无保留意见
TOP↑