当前位置:首页 - 行情中心 - 雅化集团(002497) - 财务分析 - 现金流量表

雅化集团

(002497)

  

流通市值:121.31亿  总市值:132.08亿
流通股本:10.59亿   总股本:11.53亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,295,425,478.566,873,704,192.045,191,130,615.553,345,847,896.94
收到的税费返还217,258.977,250,942.7676,970,930.0849,936,452.25
收到其他与经营活动有关的现金68,918,158.84297,387,821.8220,825,275.24163,690,397.19
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,364,560,896.37,248,342,956.65,488,926,820.873,559,474,746.38
购买商品、接受劳务支付的现金1,393,132,659.624,886,511,463.33,722,113,147.122,338,798,285.23
支付给职工以及为职工支付的现金213,636,014.57711,049,305.81536,101,672.29364,389,708.95
支付的各项税费201,251,494.26425,282,730.13458,990,337.79326,602,821.49
支付其他与经营活动有关的现金99,794,255281,782,501.83212,073,157.67131,597,984.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,907,814,423.456,304,626,001.074,929,278,314.873,161,388,799.78
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-543,253,527.15943,716,955.53559,648,506398,085,946.6
二、投资活动产生的现金流量:
收回投资收到的现金3,185,255,5347,549,305,238.625,199,195,398.623,845,211,753.02
取得投资收益收到的现金9,249,173.283,718,279.2750,335,670.8240,083,296.9
处置固定资产、无形资产和其他长期资产收回的现金净额1,268,681.1659,901,290.7158,569,632.5246,459,014.55
处置子公司及其他营业单位收到的现金净额-0--
收到的其他与投资活动有关的现金4,128,070.6713,393,190.9488,027.588,472.73
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,199,901,459.037,706,317,999.55,308,588,729.463,931,842,537.2
购建固定资产、无形资产和其他长期资产支付的现金91,714,430.2558,717,825.82383,056,591.59251,876,142.68
投资支付的现金2,837,147,6028,565,027,2906,422,103,2905,148,227,290
取得子公司及其他营业单位支付的现金2,546,887.350--
支付其他与投资活动有关的现金2,100,00013,201,818.57,770,3408,470,340
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,933,508,919.559,136,946,934.326,812,930,221.595,408,573,772.68
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额266,392,539.48-1,430,628,934.82-1,504,341,492.13-1,476,731,235.48
三、筹资活动产生的现金流量:
吸收投资收到的现金-19,010,00015,510,000-
取得借款收到的现金473,447,934.63691,983,784.33411,700,000151,700,000
收到其他与筹资活动有关的现金65,400,347.7612,628,922.713,354,337.80
筹资活动现金流入平衡项目0000
筹资活动现金流入小计538,848,282.39723,622,707.04430,564,337.8151,700,000
偿还债务支付的现金366,595,311.331,427,878,343.281,238,372,452.43552,500,000
分配股利、利润或偿付利息支付的现金10,211,444.7898,786,006.2791,202,603.180,207,045.93
其中:子公司支付给少数股东的股利、利润-14,872,069.51--
支付其他与筹资活动有关的现金32,279,952.52223,785,103.69109,270,949.3108,907,101.84
筹资活动现金流出平衡项目0000
筹资活动现金流出小计409,086,708.631,750,449,453.241,438,846,004.83741,614,147.77
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额129,761,573.76-1,026,826,746.2-1,008,281,667.03-589,914,147.77
四、汇率变动对现金及现金等价物的影响-13,891,006.95-28,957,756.82-22,992,780.98-11,220,370.44
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-160,990,420.86-1,542,696,482.31-1,975,967,434.14-1,679,779,807.09
加:期初现金及现金等价物余额1,811,156,515.143,353,852,997.453,353,852,997.453,353,852,997.45
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,650,166,094.281,811,156,515.141,377,885,563.311,674,073,190.36
补充资料:
净利润-183,216,068.91-30,421,680.52
资产减值准备-269,117,782.69-134,336,074.05
固定资产和投资性房地产折旧-270,791,231.18-126,970,143.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-270,791,231.18-126,970,143.85
无形资产摊销-38,188,077.88-20,880,539.46
长期待摊费用摊销-171,715,088.36-34,786,045.48
处置固定资产、无形资产和其他长期资产的损失--10,717,953.87--1,871,884.07
固定资产报废损失-8,691,996.25-185,189.4
公允价值变动损失--5,611,810.54--1,897,750
财务费用-90,518,313.31-43,131,450.79
投资损失-6,428,504.57-8,994,601.58
递延所得税--38,887,879.9-82,921,528.47
其中:递延所得税资产减少--34,460,526.23-99,232,191.55
递延所得税负债增加--4,427,353.67--16,310,663.08
存货的减少-299,403,185.31-1,604,934,909.2
经营性应收项目的减少-307,472,202.15--176,788,661.08
经营性应付项目的增加--671,077,219.37--1,517,247,652.55
其他-10,205,679.75--
现金的期末余额-1,811,156,515.14-1,674,073,190.36
减:现金的期初余额-3,353,852,997.45-3,353,852,997.45
公告日期2025-04-292025-04-292024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑