当前位置:首页 - 行情中心 - 雅化集团(002497) - 财务分析 - 现金流量表

雅化集团

(002497)

  

流通市值:104.01亿  总市值:113.87亿
流通股本:10.53亿   总股本:11.53亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金12,773,346,743.949,676,851,918.076,763,207,0113,044,088,723.5
收到的税费返还210,652,375.52189,543,352.87154,587,131.0959,026,274.3
收到其他与经营活动有关的现金341,414,166.89182,765,300.4499,699,047.2756,901,381.62
经营活动现金流入的平衡项目0000
经营活动现金流入小计13,325,413,286.3510,049,160,571.387,017,493,189.363,160,016,379.42
购买商品、接受劳务支付的现金10,549,901,733.098,380,963,846.766,046,001,966.612,322,755,554.34
支付给职工以及为职工支付的现金681,810,223.98508,596,438.19333,254,588.54182,809,115.14
支付的各项税费1,045,680,788.66964,230,232.25601,380,469.43348,384,779.37
支付其他与经营活动有关的现金217,262,369.39358,295,950.04156,465,559.4852,218,786.23
经营活动现金流出的平衡项目0000
经营活动现金流出小计12,494,655,115.1210,212,086,467.247,137,102,584.062,906,168,235.08
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额830,758,171.23-162,925,895.86-119,609,394.7253,848,144.34
二、投资活动产生的现金流量:
收回投资收到的现金4,218,806,184.353,414,075,430.192,525,088,3501,417,253,650
取得投资收益收到的现金28,231,527.3623,441,291.5518,525,713.04862,122.82
处置固定资产、无形资产和其他长期资产收回的现金净额68,787,396.51,074,659.2517,384.254,844.25
收到的其他与投资活动有关的现金37,500,812.3799,838,943.8216,838,943.8216,838,943.82
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,353,325,920.583,538,430,324.812,560,470,391.111,434,959,560.89
购建固定资产、无形资产和其他长期资产支付的现金621,077,662.58145,691,530.8276,855,782.0123,709,532.53
投资支付的现金4,381,763,031.93,731,697,769.772,513,774,823.241,551,109,816.39
取得子公司及其他营业单位支付的现金164,473,068.35120,715,684.260-
支付其他与投资活动有关的现金1,000,0003,400,0003,400,0003,400,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,168,313,762.834,001,504,984.852,594,030,605.251,578,219,348.92
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-814,987,842.25-463,074,660.04-33,560,214.14-143,259,788.03
三、筹资活动产生的现金流量:
取得借款收到的现金1,457,470,316.251,200,192,452.43647,897,799.4130,000,000
收到其他与筹资活动有关的现金31,892,861.9213,210,00013,210,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,489,363,178.171,213,402,452.43661,107,799.4130,000,000
偿还债务支付的现金312,986,477.84285,523,117.52253,382,136.9722,243,274.08
分配股利、利润或偿付利息支付的现金573,099,257.32575,355,866.25555,164,064.593,725,963.89
其中:子公司支付给少数股东的股利、利润11,741,219.400-
支付其他与筹资活动有关的现金19,575,852.694,627,868.643,687,585.4390,207.78
筹资活动现金流出平衡项目0000
筹资活动现金流出小计905,661,587.85865,506,852.41812,233,786.9626,359,445.75
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额583,701,590.32347,895,600.02-151,125,987.56103,640,554.25
四、汇率变动对现金及现金等价物的影响-29,352,047.94-9,128,527.092,141,689.94-19,207,816.38
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额570,119,871.36-287,233,482.97-302,153,906.46195,021,094.18
加:期初现金及现金等价物余额2,783,733,126.092,783,733,126.092,783,733,126.092,783,733,126.09
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,353,852,997.452,496,499,643.122,481,579,219.632,978,754,220.27
补充资料:
净利润44,994,107.3-999,246,220.03-
资产减值准备1,176,944,138.58-36,006,633.18-
固定资产和投资性房地产折旧219,198,083.86-99,500,330.77-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧219,198,083.86-99,500,330.77-
无形资产摊销17,878,920.22-11,149,438.15-
长期待摊费用摊销5,289,735.08-1,066,854.39-
处置固定资产、无形资产和其他长期资产的损失1,258,177.48--235,857.06-
固定资产报废损失3,864,731.01-83,139.3-
公允价值变动损失57,600---
财务费用20,336,930.13--13,010,644.55-
投资损失-86,007,575.6--37,823,502.77-
递延所得税-253,486,935.51--62,889,279.62-
其中:递延所得税资产减少-256,715,654.84--54,517,180.41-
递延所得税负债增加3,228,719.33--8,372,099.21-
存货的减少-239,205,050.84--485,212,062.17-
经营性应收项目的减少575,109,584.31--371,280,149.4-
经营性应付项目的增加-722,665,710.04--303,050,727.17-
其他52,908,150.98---
现金的期末余额3,353,852,997.45-2,481,579,219.63-
减:现金的期初余额2,783,733,126.09-2,783,733,126.09-
公告日期2024-04-262023-10-272023-08-252023-04-28
审计意见(境内)标准无保留意见
TOP↑