当前位置:首页 - 行情中心 - 山西证券(002500) - 财务分析 - 现金流量表

山西证券

(002500)

  

流通市值:217.54亿  总市值:217.54亿
流通股本:35.90亿   总股本:35.90亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型证券证券证券证券
一、经营活动产生的现金流量:
  处置交易性金融资产净增加额2,486,333,173-4,544,992,6852,047,431,160
  收取利息、手续费及佣金的现金2,689,403,6781,887,572,661851,605,5863,593,838,671
  代理买卖证券收到的现金净额3,983,900,3231,209,633,211533,077,0133,791,923,986
  回购业务资金净增加额-1,318,459,281-2,400,271,077
  收到其他与经营活动有关的现金531,417,093658,201,651163,490,0552,012,329,137
  经营活动现金流入的其他项目265,295,168450,148,250119,723,0511,973,097,756
  经营活动现金流入小计9,956,349,4355,524,015,0546,212,888,39015,818,891,787
  支付利息、手续费及佣金的现金560,568,472353,931,330180,794,894783,019,461
  拆入资金净减少额743,999,0961,295,000,000364,780,7912,446,006,752
  支付给职工及为职工支付现金1,034,159,847569,293,565334,670,5121,272,918,538
  支付的各项税费262,730,720209,450,65069,402,605306,191,953
  回购业务资金净减少额636,319,957-5,416,369,239-
  支付其他与经营活动有关的现金1,115,727,815625,714,570717,138,8301,945,063,034
  经营活动现金流出其他项目2,484,269,3262,940,606,8351,032,152,891999,316,467
  经营活动现金流出小计6,837,775,2335,993,996,9508,115,309,7627,752,516,205
  经营活动产生的现金流量净额3,118,574,202-469,981,896-1,902,421,3728,066,375,582
二、投资活动产生的现金流量:
  收回投资收到的现金1,145,5011,145,501300,000-
  取得投资收益收到的现金8,292,7767,607,1747,200,000394,692
  处置固定资产、无形资产及其他长期资产收回的现金净额957,746382,792501,39814,254,089
  收到其他与投资活动有关的现金--280,367,275-
  投资活动现金流入其他项目152,80320,000-30,893,815
  投资活动现金流入小计10,548,8269,155,467288,368,67345,542,596
  投资支付的现金---373,959
  购建固定资产、无形资产和其他长期资产支付的现金59,551,19836,868,5547,272,959205,384,560
  取得子公司及其他营业单位支付的现金净额310,000310,000-90,050,000
  投资活动现金流出小计59,861,19837,178,5547,272,959295,808,519
  投资活动产生的现金流量净额-49,312,372-28,023,087281,095,714-250,265,923
三、筹资活动产生的现金流量:
  取得借款收到的现金--45,119,300-
  发行债券收到的现金6,000,000,0002,570,955,182-5,984,436,801
  收到其他与筹资活动有关的现金316,956,75652,059,982--
  筹资活动现金流入其他项目---1,289,900,000
  筹资活动现金流入小计6,316,956,7562,623,015,16445,119,3007,274,336,801
  偿还债务支付的现金5,615,891,8552,700,000,000800,000,0008,896,457,400
  分配股利、利润或偿付利息支付的现金685,286,231314,574,97033,050,6561,045,746,509
  支付其他与筹资活动有关的现金---61,837,500
  筹资活动现金流出其他项目67,491,78152,060,61413,922,510133,337,719
  筹资活动现金流出小计6,368,669,8673,066,635,584846,973,16610,137,379,128
  筹资活动产生的现金流量净额-51,713,111-443,620,420-801,853,866-2,863,042,327
四、汇率变动对现金及现金等价物的影响-6,053,686-3,509,014-663,1197,897,453
五、现金及现金等价物净增加额3,011,495,033-945,134,417-2,423,842,6434,960,964,785
  加:期初现金及现金等价物余额28,878,653,48828,878,653,48828,878,653,48823,917,688,703
  期末现金及现金等价物余额31,890,148,52127,933,519,07126,454,810,84528,878,653,488
补充资料:
  净利润-508,727,445-690,733,630
  固定资产和投资性房地产折旧-35,649,230-65,692,905
  固定资产折旧、油气资产折耗、生产性生物资产折旧-35,649,230-65,692,905
  无形资产及长期待摊费用等摊销-57,362,163-105,466,097
  其中:无形资产摊销-41,103,627-75,701,032
  长期待摊费用摊销-16,258,536-29,765,065
  处置固定资产、无形资产和其他长期资产的损失-8,676-414,796
  公允价值变动损失-48,666,148--51,373,373
  投资损失--7,607,174-108,563,298
  汇兑损失--14,549,744-13,252,089
  递延所得税--9,682,806-20,595,493
  经营性应收项目的减少-1,411,061,364-1,824,090,700
  经营性应付项目的增加--2,769,018,149-4,611,618,877
  经营活动产生的现金流量净额其他项目-216,855,265-533,745,377
  经营活动产生的现金流量净额--469,981,896-8,066,375,582
  现金的期末余额-27,933,519,071-28,878,653,488
  减:现金的期初余额-28,878,653,488-23,917,688,703
  现金及现金等价物的净增加额--945,134,417-4,960,964,785
公告日期2025-10-302025-08-282025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑