当前位置:首页 - 行情中心 - 鹏都农牧(002505) - 财务分析 - 现金流量表

鹏都农牧

(002505)

  

流通市值:22.95亿  总市值:22.95亿
流通股本:63.74亿   总股本:63.74亿

现金流量表

报告期2025-06-302024-12-312024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,367,329,765.1211,833,162,520.486,120,362,857.011,887,101,901.63
  客户存款和同业存放款项净增加额--00
  向中央银行借款净增加额--00
  向其他金融机构拆入资金净增加额--00
  收到原保险合同保费取得的现金--00
  收到再保险业务现金净额--00
  保户储金及投资款净增加额--00
  收取利息、手续费及佣金的现金--00
  拆入资金净增加额--00
  回购业务资金净增加额--00
  收到的税费返还-548,833.944,203,488.465,846,135.08
  收到其他与经营活动有关的现金176,542,165.44551,841,210.4765,152,384.6234,597,447.95
  经营活动现金流入的其他项目--00
  经营活动现金流入小计5,543,871,930.5612,385,552,564.896,189,718,730.091,927,545,484.66
  购买商品、接受劳务支付的现金4,523,811,343.1510,185,554,693.45,507,112,731.722,121,966,924.64
  客户贷款及垫款净增加额--00
  存放中央银行和同业款项净增加额--00
  支付原保险合同赔付款项的现金--00
  支付利息、手续费及佣金的现金--00
  支付保单红利的现金--00
  支付给职工以及为职工支付的现金169,144,206.36461,328,153.72175,829,947.688,833,281.28
  支付的各项税费62,138,030.1157,144,372.7357,967,519.8125,453,944.78
  支付其他与经营活动有关的现金438,731,568.58873,236,141.45358,755,792.77222,042,438.9
  经营活动现金流出的其他项目--00
  经营活动现金流出小计5,193,825,148.211,577,263,361.36,099,665,991.92,458,296,589.6
  经营活动产生的现金流量净额350,046,782.36808,289,203.5990,052,738.19-530,751,104.94
二、投资活动产生的现金流量:
  收回投资收到的现金--00
  取得投资收益收到的现金4,917,891.0525,142,207.182,601,170.9942,460.11
  处置固定资产、无形资产和其他长期资产收回的现金净额159,175,872.54242,054,637.6372,460,875.850,752,785.43
  处置子公司及其他营业单位收到的现金净额-176,517,738.9933.1833.18
  收到的其他与投资活动有关的现金54,358,874.83-00
  投资活动现金流入小计218,452,638.42443,714,583.875,062,079.9750,795,278.72
  购建固定资产、无形资产和其他长期资产支付的现金48,368,431.54161,635,361.6761,468,473.5624,952,337.62
  投资支付的现金-16,389,482.9104,567.17
  质押贷款净增加额--00
  取得子公司及其他营业单位支付的现金--00
  支付其他与投资活动有关的现金--00
  投资活动现金流出小计48,368,431.54178,024,844.5861,468,473.5624,956,904.79
  投资活动产生的现金流量净额170,084,206.88265,689,739.2213,593,606.4125,838,373.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金--00
  其中:子公司吸收少数股东投资收到的现金--00
  取得借款收到的现金1,041,103,908.551,871,149,893.61,911,124,516.191,113,512,688.81
  收到其他与筹资活动有关的现金140,192,290.55108,987,125.531,387,050,570.37438,822,833.21
  筹资活动现金流入小计1,181,296,199.11,980,137,019.133,298,175,086.561,552,335,522.02
  偿还债务支付的现金1,209,377,684.082,347,683,841.32,065,261,508.81,090,930,252.14
  分配股利、利润或偿付利息支付的现金264,767,788.99618,425,763.42299,888,846.99177,675,605.83
  其中:子公司支付给少数股东的股利、利润--00
  支付其他与筹资活动有关的现金581,517,253.34401,640,477.531,731,480,954.3573,802,203.1
  筹资活动现金流出小计2,055,662,726.413,367,750,082.254,096,631,310.141,342,408,061.07
  筹资活动产生的现金流量净额-874,366,527.31-1,387,613,063.12-798,456,223.58209,927,460.95
四、汇率变动对现金及现金等价物的影响110,795,682.4-399,587,349.1-135,732,310.22-43,586,001.75
  现金及现金等价物净增加额平衡项目00-0.010
五、现金及现金等价物净增加额-243,439,855.67-713,221,469.41-830,542,189.21-338,571,271.81
  加:期初现金及现金等价物余额992,792,071.041,706,013,540.451,706,013,540.461,706,013,540.46
  期末现金及现金等价物余额749,352,215.37992,792,071.04875,471,351.251,367,442,268.65
补充资料:
  净利润-385,799,166.55-1,089,325,398.74-447,035,484.73-
  资产减值准备39,058,336.65149,632,455.07103,256,006.35-
  固定资产和投资性房地产折旧71,801,919168,469,428.9378,328,068.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧71,801,919168,469,428.9378,328,068.39-
  无形资产摊销24,630,505.4450,976,831.1228,072,856.83-
  长期待摊费用摊销7,761,454.8438,864,482.36,270,978.19-
  处置固定资产、无形资产和其他长期资产的损失-37,198,755.81-49,268,194.81-41,573,212.92-
  固定资产报废损失10,386,565.746,296,947.68,778,873.39-
  公允价值变动损失84,129,966.23-44,649,667.11-148,668,049.67-
  财务费用332,438,053.16847,037,825.66-98,413,855.65-
  投资损失67,543,595.67-320,115,096.4724,862,252.65-
  递延所得税-32,162,018.64-82,375,959.0132,256,966.34-
  其中:递延所得税资产减少-34,809,545.32-83,661,447.0832,698,929.13-
    递延所得税负债增加2,647,526.681,285,488.07-441,962.79-
  存货的减少-180,850,700.05302,427,849.65-468,805,037.34-
  经营性应收项目的减少94,668,854.891,565,967,245.671,187,632,843.99-
  经营性应付项目的增加217,332,106.05-1,095,086,795.55-200,175,372.52-
  现金的期末余额749,352,215.37992,792,071.04875,471,351.26-
  减:现金的期初余额992,792,071.041,706,013,540.451,706,013,540.45-
  现金及现金等价物的净增加额-243,439,855.67-713,221,469.41-830,542,189.19-
公告日期2025-08-282025-04-292024-08-302024-04-30
审计意见(境内)标准无保留意见
TOP↑