当前位置:首页 - 行情中心 - 协鑫集成(002506) - 财务分析 - 现金流量表

协鑫集成

(002506)

  

流通市值:127.41亿  总市值:127.54亿
流通股本:58.44亿   总股本:58.50亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,013,774,437.9610,464,024,636.0510,491,710,760.496,924,285,188.04
收到的税费返还87,841,522.64218,625,653.86230,117,416.49219,203,849.13
收到其他与经营活动有关的现金460,813,578.962,642,073,226.772,202,949,303.361,484,674,399.11
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,562,429,539.5613,324,723,516.6812,924,777,480.348,628,163,436.28
购买商品、接受劳务支付的现金2,127,777,660.063,667,048,822.235,008,873,852.622,936,292,753.37
支付给职工以及为职工支付的现金407,990,673.051,104,811,658.64931,940,685.22683,637,317.15
支付的各项税费99,705,778.38194,246,640.45134,007,123.1890,271,417.1
支付其他与经营活动有关的现金1,755,267,979.867,407,038,736.785,876,731,499.663,986,467,314.31
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,390,742,091.3512,373,145,858.111,951,553,160.687,696,668,801.93
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额171,687,448.21951,577,658.58973,224,319.66931,494,634.35
二、投资活动产生的现金流量:
收回投资收到的现金-1,248,612.371,057,596.61306,208.98
处置固定资产、无形资产和其他长期资产收回的现金净额-17,459,199.2512,671,000157,000
处置子公司及其他营业单位收到的现金净额148,459,520.9937,832,171.7138,080,784.0837,832,171.71
收到的其他与投资活动有关的现金-1,949,330,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计148,459,520.992,005,869,983.3351,809,380.6938,295,380.69
购建固定资产、无形资产和其他长期资产支付的现金61,363,247.24901,902,851.61629,538,785.76561,536,965.57
投资支付的现金40,240,000---
支付其他与投资活动有关的现金4,000,0001,949,330,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计105,603,247.242,851,232,851.61629,538,785.76561,536,965.57
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额42,856,273.75-845,362,868.28-577,729,405.07-523,241,584.88
三、筹资活动产生的现金流量:
取得借款收到的现金860,538,630.752,018,756,051.561,670,090,593.811,269,736,000
收到其他与筹资活动有关的现金66,000,0002,773,361,219.01196,520,049.16145,037,700
筹资活动现金流入平衡项目0000
筹资活动现金流入小计926,538,630.754,792,117,270.571,866,610,642.971,414,773,700
偿还债务支付的现金395,618,016.462,011,543,836.931,301,200,790.82777,180,633.51
分配股利、利润或偿付利息支付的现金83,409,750.7258,828,575.5156,046,544.5196,842,295.93
其中:子公司支付给少数股东的股利、利润-225,499.36--
支付其他与筹资活动有关的现金352,182,250.652,661,403,026.96866,972,715.44737,100,948.64
筹资活动现金流出平衡项目0000
筹资活动现金流出小计831,210,017.834,731,775,439.392,324,220,050.771,611,123,878.08
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额95,328,612.9260,341,831.18-457,609,407.8-196,350,178.08
四、汇率变动对现金及现金等价物的影响8,680,097.05-23,902,856.1622,447,063.717,210,569.28
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额318,552,431.93142,653,765.32-39,667,429.51229,113,440.67
加:期初现金及现金等价物余额1,756,272,895.211,613,619,129.891,613,619,129.891,613,619,129.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,074,825,327.141,756,272,895.211,573,951,700.381,842,732,570.56
补充资料:
净利润-68,116,861.24-42,960,073.1
资产减值准备-27,083,091.19--46,231,084.3
固定资产和投资性房地产折旧-389,323,437.58-157,254,432.39
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-389,323,437.58-157,254,432.39
无形资产摊销-10,434,758.03-5,355,288.1
长期待摊费用摊销-14,262,370.9-23,123,945.8
处置固定资产、无形资产和其他长期资产的损失--11,314,874.11--1,482,957.78
固定资产报废损失-117,194.29--
财务费用-346,435,736.9-122,317,529.52
投资损失-13,038,261.54-22,515,690.21
递延所得税-12,520,336.27-31,754,426.99
其中:递延所得税资产减少-110,238,349.96-38,677,302.27
递延所得税负债增加--97,718,013.69--6,922,875.28
存货的减少-205,970,020.64--754,584,806.13
经营性应收项目的减少-455,128,334.57--481,639,186.35
经营性应付项目的增加--661,654,284.34-1,755,630,747.07
其他--40,601,812.48--
现金的期末余额-1,756,272,895.21-1,842,732,570.56
减:现金的期初余额-1,613,619,129.89-1,613,619,129.89
公告日期2025-04-292025-04-292024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑