当前位置:首页 - 行情中心 - 协鑫集成(002506) - 财务分析 - 现金流量表

协鑫集成

(002506)

  

流通市值:156.05亿  总市值:156.20亿
流通股本:58.44亿   总股本:58.50亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,105,697,831.314,013,774,437.9610,464,024,636.0510,491,710,760.49
  收到的税费返还123,947,021.0287,841,522.64218,625,653.86230,117,416.49
  收到其他与经营活动有关的现金636,319,606.31460,813,578.962,642,073,226.772,202,949,303.36
  经营活动现金流入小计7,865,964,458.644,562,429,539.5613,324,723,516.6812,924,777,480.34
  购买商品、接受劳务支付的现金3,864,735,057.262,127,777,660.063,667,048,822.235,008,873,852.62
  支付给职工以及为职工支付的现金643,668,798.88407,990,673.051,104,811,658.64931,940,685.22
  支付的各项税费136,270,611.299,705,778.38194,246,640.45134,007,123.18
  支付其他与经营活动有关的现金2,409,894,207.21,755,267,979.867,407,038,736.785,876,731,499.66
  经营活动现金流出小计7,054,568,674.544,390,742,091.3512,373,145,858.111,951,553,160.68
  经营活动产生的现金流量净额811,395,784.1171,687,448.21951,577,658.58973,224,319.66
二、投资活动产生的现金流量:
  收回投资收到的现金--1,248,612.371,057,596.61
  处置固定资产、无形资产和其他长期资产收回的现金净额--17,459,199.2512,671,000
  处置子公司及其他营业单位收到的现金净额148,459,520.99148,459,520.9937,832,171.7138,080,784.08
  收到的其他与投资活动有关的现金--1,949,330,000-
  投资活动现金流入小计148,459,520.99148,459,520.992,005,869,983.3351,809,380.69
  购建固定资产、无形资产和其他长期资产支付的现金75,802,517.9261,363,247.24901,902,851.61629,538,785.76
  投资支付的现金902,140,00040,240,000--
  支付其他与投资活动有关的现金-4,000,0001,949,330,000-
  投资活动现金流出小计977,942,517.92105,603,247.242,851,232,851.61629,538,785.76
  投资活动产生的现金流量净额-829,482,996.9342,856,273.75-845,362,868.28-577,729,405.07
三、筹资活动产生的现金流量:
  取得借款收到的现金1,116,365,205.99860,538,630.752,018,756,051.561,670,090,593.81
  收到其他与筹资活动有关的现金301,827,50066,000,0002,773,361,219.01196,520,049.16
  筹资活动现金流入小计1,418,192,705.99926,538,630.754,792,117,270.571,866,610,642.97
  偿还债务支付的现金736,551,815.17395,618,016.462,011,543,836.931,301,200,790.82
  分配股利、利润或偿付利息支付的现金134,751,495.383,409,750.7258,828,575.5156,046,544.51
  其中:子公司支付给少数股东的股利、利润--225,499.36-
  支付其他与筹资活动有关的现金851,918,034.82352,182,250.652,661,403,026.96866,972,715.44
  筹资活动现金流出小计1,723,221,345.29831,210,017.834,731,775,439.392,324,220,050.77
  筹资活动产生的现金流量净额-305,028,639.395,328,612.9260,341,831.18-457,609,407.8
四、汇率变动对现金及现金等价物的影响16,444,166.548,680,097.05-23,902,856.1622,447,063.7
五、现金及现金等价物净增加额-306,671,685.59318,552,431.93142,653,765.32-39,667,429.51
  加:期初现金及现金等价物余额1,756,272,895.211,756,272,895.211,613,619,129.891,613,619,129.89
  期末现金及现金等价物余额1,449,601,209.622,074,825,327.141,756,272,895.211,573,951,700.38
补充资料:
  净利润-326,794,302.35-68,116,861.24-
  资产减值准备22,989,613.45-27,083,091.19-
  固定资产和投资性房地产折旧268,857,248.92-389,323,437.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧268,857,248.92-389,323,437.58-
  无形资产摊销6,900,990.32-10,434,758.03-
  长期待摊费用摊销11,503,636.13-14,262,370.9-
  处置固定资产、无形资产和其他长期资产的损失-120,572.4--11,314,874.11-
  固定资产报废损失--117,194.29-
  财务费用137,539,795.17-346,435,736.9-
  投资损失19,428,833.38-13,038,261.54-
  递延所得税-4,534,736.55-12,520,336.27-
  其中:递延所得税资产减少-1,449,137.85-110,238,349.96-
    递延所得税负债增加-3,085,598.7--97,718,013.69-
  存货的减少93,226,604.55-205,970,020.64-
  经营性应收项目的减少355,241,825.93-455,128,334.57-
  经营性应付项目的增加176,141,236.81--661,654,284.34-
  其他---40,601,812.48-
  现金的期末余额1,449,601,209.62-1,756,272,895.21-
  减:现金的期初余额1,756,272,895.21-1,613,619,129.89-
  现金及现金等价物的净增加额-306,671,685.59-142,653,765.32-
公告日期2025-08-272025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑