当前位置:首页 - 行情中心 - 天汽模(002510) - 财务分析 - 现金流量表

天汽模

(002510)

  

流通市值:72.35亿  总市值:73.09亿
流通股本:10.05亿   总股本:10.15亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金962,281,037.3510,961,661.922,105,069,718.231,679,825,852.56
  收到的税费返还13,309,135.8310,032,581.1824,957,792.2824,946,383.68
  收到其他与经营活动有关的现金24,543,959.559,882,222.0294,176,294.34111,605,483.14
  经营活动现金流入小计1,000,134,132.63580,876,465.122,224,203,804.851,816,377,719.38
  购买商品、接受劳务支付的现金543,673,669.96315,825,612.671,260,955,927.18965,714,363.1
  支付给职工以及为职工支付的现金242,656,705.77136,464,808.24421,895,746.12318,241,653.18
  支付的各项税费72,042,689.7135,283,774.91109,810,842.1982,791,500.58
  支付其他与经营活动有关的现金91,133,444.253,938,296.55280,594,148.76250,263,264.42
  经营活动现金流出小计949,506,509.64541,512,492.372,073,256,664.251,617,010,781.28
  经营活动产生的现金流量净额50,627,622.9939,363,972.75150,947,140.6199,366,938.1
二、投资活动产生的现金流量:
  收回投资收到的现金--17,945,238.9915,328,334.77
  取得投资收益收到的现金--4,647,873.3913,487,492.13
  处置固定资产、无形资产和其他长期资产收回的现金净额56,850350654,818.05577,591.6
  处置子公司及其他营业单位收到的现金净额---5,705,509.54-
  收到的其他与投资活动有关的现金---7,076,150.23
  投资活动现金流入小计56,85035017,542,420.8936,469,568.73
  购建固定资产、无形资产和其他长期资产支付的现金44,689,244.544,669,385.63111,333,019.8461,436,597.76
  支付其他与投资活动有关的现金---12,841,675.76
  投资活动现金流出小计44,689,244.544,669,385.63111,333,019.8474,278,273.52
  投资活动产生的现金流量净额-44,632,394.54-4,669,035.63-93,790,598.95-37,808,704.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金--900,000900,000
  其中:子公司吸收少数股东投资收到的现金--900,000-
  取得借款收到的现金584,317,970387,417,970807,938,672.47725,438,672.47
  收到其他与筹资活动有关的现金134,763,100108,293,675304,151,584.67174,627,092.33
  筹资活动现金流入小计719,081,070495,711,6451,112,990,257.14900,965,764.8
  偿还债务支付的现金252,820,269.44133,831,069.44806,022,329.89785,335,858.36
  分配股利、利润或偿付利息支付的现金23,810,734.2210,017,030.0274,427,552.7862,721,989.93
  支付其他与筹资活动有关的现金108,120,378.9470,512,736.62317,351,444.4546,926,269.11
  筹资活动现金流出小计384,751,382.6214,360,836.081,197,801,327.12894,984,117.4
  筹资活动产生的现金流量净额334,329,687.4281,350,808.92-84,811,069.985,981,647.4
四、汇率变动对现金及现金等价物的影响1,610,943.691,603,936.443,619,893.992,673,615.28
五、现金及现金等价物净增加额341,935,859.54317,649,682.48-24,034,634.34170,213,495.99
  加:期初现金及现金等价物余额584,949,354.59584,949,354.59608,983,988.93608,983,988.93
  期末现金及现金等价物余额926,885,214.13902,599,037.07584,949,354.59779,197,484.92
补充资料:
  净利润20,415,181.65-83,387,935.43-
  资产减值准备31,753,796.92-102,593,606.28-
  固定资产和投资性房地产折旧59,521,704.04-113,392,222.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧59,521,704.04-113,392,222.36-
  无形资产摊销1,639,130.34-3,224,708.58-
  长期待摊费用摊销1,441,084.8-2,922,034.25-
  处置固定资产、无形资产和其他长期资产的损失9,377.11-25,587.93-
  固定资产报废损失667,566.02-1,149,389.68-
  公允价值变动损失-6,153,801.09-1,732,996.17-
  财务费用19,125,440.58-54,756,452.53-
  投资损失-49,234,716.17--116,814,622.74-
  递延所得税-12,984,492.84-2,641,825.14-
  其中:递延所得税资产减少-13,029,930.7-4,612,862.17-
    递延所得税负债增加45,437.86--1,971,037.03-
  存货的减少-120,308,434.43-133,237,458.48-
  经营性应收项目的减少215,084,295.82--40,465,089.74-
  经营性应付项目的增加-105,958,257.91--222,598,289.24-
  其他-7,812,943.43-25,506,782.94-
  现金的期末余额926,885,214.13-584,949,354.59-
  减:现金的期初余额584,949,354.59-608,983,988.93-
  现金及现金等价物的净增加额341,935,859.54--24,034,634.34-
公告日期2025-08-302025-04-302025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑