当前位置:首页 - 行情中心 - 天汽模(002510) - 财务分析 - 现金流量表

天汽模

(002510)

  

流通市值:57.86亿  总市值:57.86亿
流通股本:10.15亿   总股本:10.15亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金875,930,897.64460,950,062.981,997,355,961.971,543,954,883.65
  收到的税费返还5,949,153.25,268,205.2421,631,509.4319,431,597.58
  收到其他与经营活动有关的现金60,210,312.3716,883,770.5457,900,680.5537,396,055.51
  经营活动现金流入小计942,090,363.21483,102,038.762,076,888,151.951,600,782,536.74
  购买商品、接受劳务支付的现金440,202,268.9251,465,853.961,129,803,858.57840,128,537.52
  支付给职工以及为职工支付的现金250,209,653.68139,250,030.92453,249,343.11353,669,167.89
  支付的各项税费44,189,782.1628,690,227.65108,076,516.9988,390,579.82
  支付其他与经营活动有关的现金85,532,130.1636,445,774.28207,073,887.47140,024,332.07
  经营活动现金流出小计820,133,834.9455,851,886.811,898,203,606.141,422,212,617.3
  经营活动产生的现金流量净额121,956,528.3127,250,151.95178,684,545.81178,569,919.44
二、投资活动产生的现金流量:
  收回投资收到的现金2,852,066.672,852,066.67--
  取得投资收益收到的现金12,753,798.1610,121,137.6150,148,293.585,148,293.58
  处置固定资产、无形资产和其他长期资产收回的现金净额100,00050,000157,874.78110,950
  投资活动现金流入小计15,705,864.8313,023,204.2850,306,168.365,259,243.58
  购建固定资产、无形资产和其他长期资产支付的现金46,257,759.3817,005,610.9885,449,544.0356,106,579.93
  投资支付的现金--2,850,000-
  投资活动现金流出小计46,257,759.3817,005,610.9888,299,544.0356,106,579.93
  投资活动产生的现金流量净额-30,551,894.55-3,982,406.7-37,993,375.67-50,847,336.35
三、筹资活动产生的现金流量:
  取得借款收到的现金83,000,00048,000,000749,877,970684,377,970
  收到其他与筹资活动有关的现金28,025,073.6322,500,000233,825,854.54176,379,675
  筹资活动现金流入小计111,025,073.6370,500,000983,703,824.54860,757,645
  偿还债务支付的现金318,476,872237,120,287.29547,123,000417,988,252.77
  分配股利、利润或偿付利息支付的现金18,438,080.34,990,743.0274,418,138.5566,316,307.81
  支付其他与筹资活动有关的现金110,250,923.9957,417,512.5113,690,985.76115,764,235.9
  筹资活动现金流出小计447,165,876.29299,528,542.81735,232,124.31600,068,796.48
  筹资活动产生的现金流量净额-336,140,802.66-229,028,542.81248,471,700.23260,688,848.52
四、汇率变动对现金及现金等价物的影响-1,656,384.5-834,047.441,633,456.951,490,322.9
五、现金及现金等价物净增加额-246,392,553.4-206,594,845390,796,327.32389,901,754.51
  加:期初现金及现金等价物余额975,745,681.91975,745,681.91584,949,354.59584,949,354.59
  期末现金及现金等价物余额729,353,128.51769,150,836.91975,745,681.91974,851,109.1
补充资料:
  净利润8,333,620.91-60,801,589.17-
  资产减值准备40,098,739.66-80,164,258.14-
  固定资产和投资性房地产折旧57,179,680.15-121,393,407.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧57,179,680.15-121,393,407.71-
  无形资产摊销1,633,693.27-3,279,846.74-
  长期待摊费用摊销1,690,911.72-2,918,083.43-
  处置固定资产、无形资产和其他长期资产的损失---351,797.68-
  固定资产报废损失100,397.42-750,708.38-
  公允价值变动损失-5,347,718.33--25,237,065.34-
  财务费用14,353,320.41-50,072,483.17-
  投资损失-80,199,904.5--98,277,043.39-
  递延所得税598,797.87-4,002,489.02-
  其中:递延所得税资产减少659,098.9-1,233,167.1-
    递延所得税负债增加-60,301.03-2,769,321.92-
  存货的减少-244,496,066.33--139,853,172.51-
  经营性应收项目的减少193,163,342.9-257,731,058.82-
  经营性应付项目的增加143,367,157.77--157,459,460.26-
  其他-12,330,376.15-10,962,864.13-
  现金的期末余额729,353,128.51-975,745,681.91-
  减:现金的期初余额975,745,681.91-584,949,354.59-
  现金及现金等价物的净增加额-246,392,553.4-390,796,327.32-
公告日期2026-08-262026-04-302026-04-212025-10-31
审计意见(境内)标准无保留意见
TOP↑