当前位置:首页 - 行情中心 - *ST宝馨(002514) - 财务分析 - 现金流量表

*ST宝馨

(002514)

  

流通市值:13.02亿  总市值:16.92亿
流通股本:5.54亿   总股本:7.20亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金69,171,391.0341,765,161.38249,173,174.68187,191,146.14
  收到的税费返还16,913.5616,913.562,926,135.392,892,478.76
  收到其他与经营活动有关的现金38,368,908.6121,742,590.1182,835,818.3465,901,543.24
  经营活动现金流入小计107,557,213.263,524,665.05334,935,128.41255,985,168.14
  购买商品、接受劳务支付的现金53,703,930.2934,466,388.04124,503,341.1180,352,080.07
  支付给职工以及为职工支付的现金23,399,694.6811,208,175.1258,883,298.9544,639,700.98
  支付的各项税费2,533,313.831,639,032.788,342,604.257,023,424.11
  支付其他与经营活动有关的现金22,065,372.7812,496,123.69102,061,555.2685,740,593.71
  经营活动现金流出小计101,702,311.5859,809,719.63293,790,799.57217,755,798.87
  经营活动产生的现金流量净额5,854,901.623,714,945.4241,144,328.8438,229,369.27
二、投资活动产生的现金流量:
  收回投资收到的现金00300,000300,000
  处置固定资产、无形资产和其他长期资产收回的现金净额53,000-8,8501,850
  处置子公司及其他营业单位收到的现金净额003,445,944.623,560,000
  收到的其他与投资活动有关的现金003,000,0003,000,000
  投资活动现金流入小计53,00006,754,794.626,861,850
  购建固定资产、无形资产和其他长期资产支付的现金266,304.34189,004.341,373,817.61654,381.31
  取得子公司及其他营业单位支付的现金--0-
  投资活动现金流出小计266,304.34189,004.341,373,817.61654,381.31
  投资活动产生的现金流量净额-213,304.34-189,004.345,380,977.016,207,468.69
三、筹资活动产生的现金流量:
  取得借款收到的现金548,307.670253,179,843.7240,544,758.01
  收到其他与筹资活动有关的现金008,199,179.312,133,165
  筹资活动现金流入小计548,307.670261,379,023.01242,677,923.01
  偿还债务支付的现金3,123,089.21,326,310.47261,781,686.26243,514,015.35
  分配股利、利润或偿付利息支付的现金4,375,295.63,155,907.3916,609,495.814,570,997.94
  支付其他与筹资活动有关的现金0040,200,535.9438,080,000
  筹资活动现金流出小计7,498,384.84,482,217.86318,591,718296,165,013.29
  筹资活动产生的现金流量净额-6,950,077.13-4,482,217.86-57,212,694.99-53,487,090.28
四、汇率变动对现金及现金等价物的影响-80,936.1-43,556.03851,984.18821,642.91
五、现金及现金等价物净增加额-1,389,415.95-999,832.81-9,835,404.96-8,228,609.41
  加:期初现金及现金等价物余额2,503,632.732,503,632.7312,339,037.6912,339,037.69
  期末现金及现金等价物余额1,114,216.781,503,799.922,503,632.734,110,428.28
补充资料:
  净利润-40,870,305.02--214,438,524.29-
  资产减值准备18,569,910.45-135,049,690.17-
  固定资产和投资性房地产折旧6,912,984.7-22,542,760.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,912,984.7-22,542,760.83-
  无形资产摊销1,801,961.25-3,648,526.16-
  长期待摊费用摊销655,457.51-814,367.47-
  处置固定资产、无形资产和其他长期资产的损失-7,961.54--9,093.85-
  固定资产报废损失63,667.05-38,756.84-
  财务费用22,419,446.07-31,542,446.53-
  投资损失39,590.66--7,645,921.3-
  递延所得税-2,201,520.42-28,044,921.54-
  其中:递延所得税资产减少-2,201,520.42-28,167,396.21-
    递延所得税负债增加0--122,474.67-
  存货的减少-1,374,330.21--28,038,966.33-
  经营性应收项目的减少1,283,596.98-253,841,034.53-
  经营性应付项目的增加-3,087,580.3--187,636,749.67-
  其他-80,936.1--564,385.04-
  现金的期末余额1,114,216.78-2,503,632.73-
  减:现金的期初余额2,503,632.73-12,339,037.69-
  现金及现金等价物的净增加额-1,389,415.95--9,835,404.96-
公告日期2026-08-282026-04-302026-04-302025-10-28
审计意见(境内)保留意见
TOP↑