当前位置:首页 - 行情中心 - 金字火腿(002515) - 财务分析 - 现金流量表

金字火腿

(002515)

  

流通市值:61.37亿  总市值:67.43亿
流通股本:11.02亿   总股本:12.11亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金230,459,976.87191,919,383.08116,880,256.77334,670,953.18
  收到的税费返还4,500,244.1629,435.161,151.182,334,047.42
  收到其他与经营活动有关的现金15,265,793.048,040,621.33,447,130.7135,537,989.14
  经营活动现金流入小计250,226,014.07199,989,439.54120,328,538.66372,542,989.74
  购买商品、接受劳务支付的现金145,301,967.21104,403,455.3542,205,200.38294,282,791.25
  支付给职工以及为职工支付的现金50,241,014.4433,895,339.8818,027,332.5957,589,344.76
  支付的各项税费25,795,619.1223,373,472.6215,785,955.7415,202,808.87
  支付其他与经营活动有关的现金31,969,230.8122,251,993.5312,861,835.0540,029,820.89
  经营活动现金流出小计253,307,831.58183,924,261.3888,880,323.76407,104,765.77
  经营活动产生的现金流量净额-3,081,817.5116,065,178.1631,448,214.9-34,561,776.03
二、投资活动产生的现金流量:
  收回投资收到的现金--288,000,00091,000,000
  取得投资收益收到的现金534,502.88303,279.09188,040.5198,765.82
  处置固定资产、无形资产和其他长期资产收回的现金净额1,190,1021,185,2921,185,29295,178
  收到的其他与投资活动有关的现金8,975,377.925,003,571.71,261,231.11692,804,757.06
  投资活动现金流入小计10,699,982.86,492,142.79290,634,563.61784,098,700.88
  购建固定资产、无形资产和其他长期资产支付的现金100,754,316.0664,529,881.9731,647,976.81168,765,500.04
  投资支付的现金174,000,00010,000,000288,000,000194,000,000
  取得子公司及其他营业单位支付的现金1,183,656.241,183,656.24--
  支付其他与投资活动有关的现金238,000,000717,000,000600,000,000-
  投资活动现金流出小计513,937,972.3792,713,538.21919,647,976.81362,765,500.04
  投资活动产生的现金流量净额-503,237,989.5-786,221,395.42-629,013,413.2421,333,200.84
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金12,088,252.7412,088,252.74-36,318,424.92
  支付其他与筹资活动有关的现金---1,029,440
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计12,088,252.7412,088,252.74-37,347,864.92
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-12,088,252.74-12,088,252.74--37,347,864.92
五、现金及现金等价物净增加额-518,408,059.75-782,244,470-597,565,198.3349,423,559.89
  加:期初现金及现金等价物余额1,354,689,198.911,354,689,198.911,354,689,198.911,005,265,639.02
  期末现金及现金等价物余额836,281,139.16572,444,728.91757,124,000.611,354,689,198.91
补充资料:
  净利润--8,110,678.48-25,020,722.43
  资产减值准备-2,600,710.17-3,361,269.6
  固定资产和投资性房地产折旧-12,636,097.03-19,058,730.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,636,097.03-19,058,730.18
  无形资产摊销-746,768.16-1,776,868.2
  长期待摊费用摊销-1,230,716.83-204,837.42
  处置固定资产、无形资产和其他长期资产的损失----14,416.36
  固定资产报废损失-1,420,652.49-1,964,592.49
  财务费用--6,529,113.63--19,741,626.93
  投资损失-1,305,739.18-464,137.64
  递延所得税-261,334.69-242,719.6
  其中:递延所得税资产减少-261,334.69-242,719.6
  存货的减少-1,198,922.87--61,999,197.81
  经营性应收项目的减少-24,015,491.68--14,738,228.51
  经营性应付项目的增加--15,978,850.09-8,464,813.15
  现金的期末余额-572,444,728.91-1,354,689,198.91
  减:现金的期初余额-1,354,689,198.91-905,265,639.02
  减:现金等价物的期初余额---100,000,000
  现金及现金等价物的净增加额--782,244,470-349,423,559.89
公告日期2026-10-282026-07-312026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑