当前位置:首页 - 行情中心 - 齐峰新材(002521) - 财务分析 - 现金流量表

齐峰新材

(002521)

  

流通市值:35.93亿  总市值:49.96亿
流通股本:4.03亿   总股本:5.60亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金678,539,849.52,817,882,012.832,220,377,145.141,446,449,762.04
收到的税费返还-31,479,583.0821,299,377.721,299,377.7
收到其他与经营活动有关的现金5,624,539.159,371,052.0614,182,821.8510,699,338.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计684,164,388.652,858,732,647.972,255,859,344.691,478,448,478.42
购买商品、接受劳务支付的现金629,103,536.492,247,129,370.961,645,227,236.581,048,911,407.32
支付给职工以及为职工支付的现金42,332,454.76170,856,689.72129,492,638.1285,658,029.57
支付的各项税费19,915,835.63122,839,562.8492,430,137.6875,722,154.73
支付其他与经营活动有关的现金45,211,511.24140,258,921.39121,402,534.8885,143,532.53
经营活动现金流出的平衡项目0000
经营活动现金流出小计736,563,338.122,681,084,544.911,988,552,547.261,295,435,124.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-52,398,949.47177,648,103.06267,306,797.43183,013,354.27
二、投资活动产生的现金流量:
收回投资收到的现金191,312,854.38991,676,000800,364,000639,569,900
取得投资收益收到的现金1,574,415.4510,018,114.549,845,341.525,765,645.38
处置固定资产、无形资产和其他长期资产收回的现金净额45045,645.422,238,506.29190,374.05
投资活动现金流入的平衡项目0000
投资活动现金流入小计192,887,719.831,001,739,759.96812,447,847.81645,525,919.43
购建固定资产、无形资产和其他长期资产支付的现金26,825,182.36276,737,436.5281,177,516.93168,093,966.45
投资支付的现金263,000,000808,175,567.14659,800,000435,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计289,825,182.361,084,913,003.64940,977,516.93603,093,966.45
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-96,937,462.53-83,173,243.68-128,529,669.1242,431,952.98
三、筹资活动产生的现金流量:
吸收投资收到的现金-270,410,959.22--
取得借款收到的现金270,000,000577,000,000530,000,000390,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计270,000,000847,410,959.22530,000,000390,000,000
偿还债务支付的现金240,000,000550,000,000488,600,000348,600,000
分配股利、利润或偿付利息支付的现金4,995,279.75118,427,948.54113,581,630.61108,926,538.57
其中:子公司支付给少数股东的股利、利润-1,200,000--
支付其他与筹资活动有关的现金-3,000,0002,000,0001,250,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计244,995,279.75671,427,948.54604,181,630.61458,776,538.57
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额25,004,720.25175,983,010.68-74,181,630.61-68,776,538.57
四、汇率变动对现金及现金等价物的影响-1,120,150.29-6,247,866.82-6,480,689.14-3,192,607.9
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-125,451,842.04264,210,003.2458,114,808.56153,476,160.78
加:期初现金及现金等价物余额593,968,922.09329,758,918.85329,758,918.85329,758,918.85
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额468,517,080.05593,968,922.09387,873,727.41483,235,079.63
补充资料:
净利润-113,915,193.67-109,817,486.76
资产减值准备-16,879,596.81-1,886,732.18
固定资产和投资性房地产折旧-163,133,528.91-80,064,550.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-163,133,528.91-80,064,550.58
无形资产摊销-3,034,224.12-1,517,112.06
长期待摊费用摊销-856,106.2-428,053.1
处置固定资产、无形资产和其他长期资产的损失-2,261,859.22-3,954,315.44
公允价值变动损失--4,730,322.83--3,950,421.12
财务费用-18,307,276.51-8,789,374.77
投资损失--12,827,397.02--1,241,594.18
递延所得税--7,246,473.19-158,461.53
其中:递延所得税资产减少--9,593,821.63-505,727.53
递延所得税负债增加-2,347,348.44--347,266
存货的减少--130,376,387.33--85,055,062.77
经营性应收项目的减少--107,122,635.73--49,653,815.79
经营性应付项目的增加-118,811,990.87-114,909,097.71
现金的期末余额-593,968,922.09-483,235,079.63
减:现金的期初余额-329,758,918.85-329,758,918.85
公告日期2025-04-122025-04-122024-10-122024-08-27
审计意见(境内)标准无保留意见
TOP↑