当前位置:首页 - 行情中心 - 光正眼科(002524) - 财务分析 - 现金流量表

光正眼科

(002524)

  

流通市值:23.75亿  总市值:23.96亿
流通股本:5.11亿   总股本:5.15亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金630,198,189.58408,172,632.63191,735,840.11931,694,221.14
  收到的税费返还134,798.12134,798.1235,421.394,085,798.31
  收到其他与经营活动有关的现金9,192,058.095,019,089.094,280,505.8210,480,146.07
  经营活动现金流入小计639,525,045.79413,326,519.84196,051,767.32946,260,165.52
  购买商品、接受劳务支付的现金240,555,349.72159,761,238.3485,395,249.55414,841,633.03
  支付给职工以及为职工支付的现金201,965,405.81134,130,667.1564,389,964.01281,527,588
  支付的各项税费20,814,393.615,093,928.244,916,340.2428,380,114.36
  支付其他与经营活动有关的现金122,484,349.7774,490,126.5351,126,108.4152,437,427.68
  经营活动现金流出小计585,819,498.9383,475,960.26205,827,662.2877,186,763.07
  经营活动产生的现金流量净额53,705,546.8929,850,559.58-9,775,894.8869,073,402.45
二、投资活动产生的现金流量:
  收回投资收到的现金11,508,917.576,415,495.742,663,383.8337,448,484.54
  取得投资收益收到的现金---425,486.65
  处置固定资产、无形资产和其他长期资产收回的现金净额107,176.471,176.47-7,134,945.5
  投资活动现金流入小计11,616,094.046,416,672.212,663,383.8345,008,916.69
  购建固定资产、无形资产和其他长期资产支付的现金16,004,841.7313,047,959.012,205,834.0625,754,328.13
  投资活动现金流出小计16,004,841.7313,047,959.012,205,834.0625,754,328.13
  投资活动产生的现金流量净额-4,388,747.69-6,631,286.8457,549.7719,254,588.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金400,000400,000400,000-
  其中:子公司吸收少数股东投资收到的现金400,000400,000400,000-
  取得借款收到的现金269,900,000188,693,267.87119,900,000379,975,070.64
  收到其他与筹资活动有关的现金---35,543,000
  筹资活动现金流入小计270,300,000189,093,267.87120,300,000415,518,070.64
  偿还债务支付的现金256,809,388.04165,509,388.0469,609,388.04379,545,682.6
  分配股利、利润或偿付利息支付的现金11,684,314.847,988,217.623,853,255.0416,256,653.81
  支付其他与筹资活动有关的现金76,778,994.5250,565,734.6823,895,603.03111,614,638.04
  筹资活动现金流出小计345,272,697.4224,063,340.3497,358,246.11507,416,974.45
  筹资活动产生的现金流量净额-74,972,697.4-34,970,072.4722,941,753.89-91,898,903.81
五、现金及现金等价物净增加额-25,655,898.2-11,750,799.6913,623,408.78-3,570,912.8
  加:期初现金及现金等价物余额64,035,966.3364,035,966.3364,035,966.3367,606,879.13
  期末现金及现金等价物余额38,380,068.1352,285,166.6477,659,375.1164,035,966.33
补充资料:
  净利润-1,010,578.16--174,976,762.57
  资产减值准备--1,477,816.36-136,563,667.95
  固定资产和投资性房地产折旧-13,503,823.26-29,734,276.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,503,823.26-29,734,276.41
  无形资产摊销-1,418,881.82-3,175,546.55
  长期待摊费用摊销-4,704,180.76-11,147,201
  处置固定资产、无形资产和其他长期资产的损失--342,994.13--5,020,865.74
  固定资产报废损失-52,656.73-36,694.69
  公允价值变动损失---0
  财务费用-17,881,928.34-38,379,206.64
  投资损失--4,682,389.73--14,768,363.72
  递延所得税--2,176,033.68-6,565,692.64
  其中:递延所得税资产减少--2,111,866.86-6,770,240.65
    递延所得税负债增加--64,166.82--204,548.01
  存货的减少--7,532,345.42-3,045,705.87
  经营性应收项目的减少--17,040,436.53-33,396,797.42
  经营性应付项目的增加--8,021,526.31--68,258,156.44
  其他-1,574,290.2-7,205,818.48
  现金的期末余额-52,285,166.64-64,035,966.33
  减:现金的期初余额-64,035,966.33-67,606,879.13
  现金及现金等价物的净增加额--11,750,799.69--3,570,912.8
公告日期2025-10-242025-08-222025-04-282025-04-24
审计意见(境内)标准无保留意见
TOP↑