当前位置:首页 - 行情中心 - *ST海源(002529) - 财务分析 - 现金流量表

*ST海源

(002529)

  

流通市值:20.07亿  总市值:20.07亿
流通股本:2.60亿   总股本:2.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金90,974,796.8271,642,248.89114,004,176.4286,966,087.44
  收到的税费返还41,461.5741,461.577,796,469.767,810,027.98
  收到其他与经营活动有关的现金13,377,886.6715,049,275.2265,831,862.5848,695,856.4
  经营活动现金流入小计104,394,145.0686,732,985.68187,632,508.76143,471,971.82
  购买商品、接受劳务支付的现金77,209,191.5138,918,139.9680,174,087.8261,658,452.09
  支付给职工以及为职工支付的现金30,155,555.0613,102,614.1158,029,681.0743,651,998.66
  支付的各项税费4,488,961.872,749,505.3611,874,105.2210,418,712.24
  支付其他与经营活动有关的现金15,349,583.5713,718,554.0267,528,568.2446,065,415.93
  经营活动现金流出小计127,203,292.0168,488,813.45217,606,442.35161,794,578.92
  经营活动产生的现金流量净额-22,809,146.9518,244,172.23-29,973,933.59-18,322,607.1
二、投资活动产生的现金流量:
  收回投资收到的现金---38,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额4,2814,2812,159,9505,117,850
  处置子公司及其他营业单位收到的现金净额--37,618,670.04-
  投资活动现金流入小计4,2814,28139,778,620.0443,117,850
  购建固定资产、无形资产和其他长期资产支付的现金247,250.7459,50025,945,191.9322,964,777.26
  投资活动现金流出小计247,250.7459,50025,945,191.9322,964,777.26
  投资活动产生的现金流量净额-242,969.74-55,21913,833,428.1120,153,072.74
三、筹资活动产生的现金流量:
  取得借款收到的现金--86,899,00082,199,000
  收到其他与筹资活动有关的现金92,302,716.971,851,420.59108,282,039.1287,388,422.96
  筹资活动现金流入小计92,302,716.971,851,420.59195,181,039.12169,587,422.96
  偿还债务支付的现金33,047,5008,000,500119,251,500104,551,500
  分配股利、利润或偿付利息支付的现金2,978,184.331,517,481.929,348,927.86,024,294.37
  支付其他与筹资活动有关的现金34,117,915829,59175,460,566.4271,406,681.54
  筹资活动现金流出小计70,143,599.3310,347,572.92204,060,994.22181,982,475.91
  筹资活动产生的现金流量净额22,159,117.64-8,496,152.33-8,879,955.1-12,395,052.95
四、汇率变动对现金及现金等价物的影响-14.87-12.855,801.014,376.69
五、现金及现金等价物净增加额-893,013.929,692,788.05-25,014,659.57-10,560,210.62
  加:期初现金及现金等价物余额4,008,761.694,008,761.6929,023,421.2629,023,421.26
  期末现金及现金等价物余额3,115,747.7713,701,549.744,008,761.6918,463,210.64
补充资料:
  净利润-65,748,462.85--159,879,143.36-
  资产减值准备-17,213,164.74-62,370,061.89-
  固定资产和投资性房地产折旧17,492,677.36-38,309,682.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,492,677.36-38,309,682.77-
  无形资产摊销343,821.3-858,440.13-
  长期待摊费用摊销8,274,471.75-32,932,169.25-
  处置固定资产、无形资产和其他长期资产的损失603,464.19--172,528.55-
  固定资产报废损失20,637.9-3,028,507.34-
  公允价值变动损失--0-
  财务费用6,171,928.95-12,625,774.98-
  投资损失-156,341.94--34,050,058.14-
  递延所得税-591.19--137,342.15-
  其中:递延所得税资产减少813,897.12--884,060.34-
    递延所得税负债增加-814,488.31-746,718.19-
  存货的减少35,281,235.18-8,245,045.76-
  经营性应收项目的减少-51,644,379.34-48,877,583.26-
  经营性应付项目的增加39,231,579.77--56,609,083.17-
  其他--4,039,232.95-
  现金的期末余额3,115,747.77-4,008,761.69-
  减:现金的期初余额4,008,761.69-29,023,421.26-
  现金及现金等价物的净增加额-893,013.92--25,014,659.57-
公告日期2025-08-302025-04-282025-04-282024-10-31
审计意见(境内)标准无保留意见
TOP↑