当前位置:首页 - 行情中心 - 林州重机(002535) - 财务分析 - 现金流量表

林州重机

(002535)

  

流通市值:29.26亿  总市值:31.43亿
流通股本:7.46亿   总股本:8.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金556,548,552.51378,489,086.1991,158,889.21768,987,012.36
  收到的税费返还--15,696.0515,696.05
  收到其他与经营活动有关的现金272,941,643.29230,953,886.711,290,741,667.74487,276,980.54
  经营活动现金流入小计829,490,195.8609,442,972.812,281,916,2531,256,279,688.95
  购买商品、接受劳务支付的现金167,781,067.2783,160,719.79484,079,917.39407,456,140.82
  支付给职工以及为职工支付的现金79,272,89860,890,101.11108,182,136.2296,040,918.07
  支付的各项税费52,658,925.0645,891,937.25124,164,466.0278,545,550.53
  支付其他与经营活动有关的现金376,422,520.26198,988,936.571,188,632,254.55497,603,796.06
  经营活动现金流出小计676,135,410.59388,931,694.721,905,058,774.181,079,646,405.48
  经营活动产生的现金流量净额153,354,785.21220,511,278.09376,857,478.82176,633,283.47
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额649,585589,585--
  处置子公司及其他营业单位收到的现金净额27,297,272.4810,000,00035,704,75010,000,000
  收到的其他与投资活动有关的现金--11,788,323.387,368,000
  投资活动现金流入小计27,946,857.4810,589,58547,493,073.3817,368,000
  购建固定资产、无形资产和其他长期资产支付的现金3,212,9052,138,10525,445,147.2522,452,153.04
  投资活动现金流出小计3,212,9052,138,10525,445,147.2522,452,153.04
  投资活动产生的现金流量净额24,733,952.488,451,48022,047,926.13-5,084,153.04
三、筹资活动产生的现金流量:
  取得借款收到的现金398,800,000127,000,0001,366,410,0001,176,348,266.66
  收到其他与筹资活动有关的现金887,428,961.5148,580,0001,345,044,318.45778,390,600
  筹资活动现金流入小计1,286,228,961.5275,580,0002,711,454,318.451,954,738,866.66
  偿还债务支付的现金398,070,000153,650,0001,709,891,068.761,277,223,489.4
  分配股利、利润或偿付利息支付的现金38,533,102.3320,150,951.7283,771,560.6767,115,293.67
  支付其他与筹资活动有关的现金1,080,683,969.48386,560,782.491,275,176,986.79753,878,075
  筹资活动现金流出小计1,517,287,071.81560,361,734.213,068,839,616.222,098,216,858.07
  筹资活动产生的现金流量净额-231,058,110.31-284,781,734.21-357,385,297.77-143,477,991.41
五、现金及现金等价物净增加额-52,969,372.62-55,818,976.1241,520,107.1828,071,139.02
  加:期初现金及现金等价物余额76,170,289.9876,170,289.9834,650,182.834,650,182.8
  期末现金及现金等价物余额23,200,917.3620,351,313.8676,170,289.9862,721,321.82
补充资料:
  净利润50,498,322.41-95,644,848.03-
  资产减值准备-29,878,049.7-45,088,106.32-
  固定资产和投资性房地产折旧71,019,720.76-135,341,762.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧71,019,720.76-135,341,762.89-
  无形资产摊销1,962,725.29-3,965,410.51-
  处置固定资产、无形资产和其他长期资产的损失885,105.11--354,926.82-
  财务费用38,533,102.33-83,771,560.67-
  投资损失5,018,143.44--10,079,806.67-
  递延所得税9,275,068.81-4,030,988.53-
  其中:递延所得税资产减少7,209,559.75-9,711,944.5-
    递延所得税负债增加2,065,509.06--5,680,955.97-
  存货的减少64,071,860.21--47,144,618.84-
  经营性应收项目的减少-122,213,622.32--331,898,428.63-
  经营性应付项目的增加57,006,464.49-384,140,694.07-
  现金的期末余额23,200,917.36-76,170,289.98-
  减:现金的期初余额76,170,289.98-34,650,182.8-
  现金及现金等价物的净增加额-52,969,372.62-41,520,107.18-
公告日期2025-08-292025-04-302025-04-092024-10-31
审计意见(境内)标准无保留意见
TOP↑