流通市值:114.58亿 | 总市值:115.05亿 | ||
流通股本:11.69亿 | 总股本:11.74亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,697,667,001.45 | 1,295,845,908.99 | 6,814,779,055.54 | 5,385,948,075.79 |
收到的税费返还 | 3,764,345.95 | 332,271.6 | 23,575,498.8 | 19,860,740.09 |
收到其他与经营活动有关的现金 | 106,010,700.18 | 104,491,226.54 | 402,774,330.75 | 344,725,593.57 |
经营活动现金流入小计 | 2,807,442,047.58 | 1,400,669,407.13 | 7,241,128,885.09 | 5,750,534,409.45 |
购买商品、接受劳务支付的现金 | 2,207,772,292.37 | 1,135,626,293.46 | 5,957,948,307.45 | 4,660,740,850.25 |
支付给职工以及为职工支付的现金 | 295,398,635.49 | 167,562,502.68 | 570,581,410.72 | 439,588,778.96 |
支付的各项税费 | 113,205,443.1 | 50,324,625.62 | 275,640,229.76 | 212,083,393.16 |
支付其他与经营活动有关的现金 | 184,454,007.86 | 121,533,270.82 | 557,530,361.11 | 561,330,232.43 |
经营活动现金流出小计 | 2,800,830,378.82 | 1,475,046,692.58 | 7,361,700,309.04 | 5,873,743,254.8 |
经营活动产生的现金流量净额 | 6,611,668.76 | -74,377,285.45 | -120,571,423.95 | -123,208,845.35 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,259,611.82 | 182,957.57 | 2,620,641.56 | 5,905,000 |
取得投资收益收到的现金 | 3,211,699.44 | 3,694,341.81 | 55,099,172.82 | 13,920,683.3 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 3,151,843.1 | 152,654.87 | 20,055,677.7 | 15,674,887.7 |
处置子公司及其他营业单位收到的现金净额 | 10,584,521.95 | 10,872,189.57 | 122,276.5 | 162,457.01 |
收到的其他与投资活动有关的现金 | 411,900,429.89 | 254,460,548.13 | 1,653,887,079.19 | 1,287,833,500.25 |
投资活动现金流入小计 | 430,108,106.2 | 269,362,691.95 | 1,731,784,847.77 | 1,323,496,528.26 |
购建固定资产、无形资产和其他长期资产支付的现金 | 93,002,292.86 | 54,819,488.89 | 138,096,644.27 | 111,434,181.76 |
投资支付的现金 | 60,500,000 | - | 20,000,000 | 26,715,343.65 |
支付其他与投资活动有关的现金 | 607,736,170.7 | 320,201,128.32 | 1,695,281,338.71 | 1,559,263,232.45 |
投资活动现金流出小计 | 761,238,463.56 | 375,020,617.21 | 1,853,377,982.98 | 1,697,412,757.86 |
投资活动产生的现金流量净额 | -331,130,357.36 | -105,657,925.26 | -121,593,135.21 | -373,916,229.6 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 2,729,783.05 | 2,500,000 | 4,114,000 | 4,114,000 |
其中:子公司吸收少数股东投资收到的现金 | 2,550,000 | 2,500,000 | 4,114,000 | 4,114,000 |
取得借款收到的现金 | 1,173,454,904.94 | 557,611,483.59 | 1,229,620,135.22 | 706,470,080 |
收到其他与筹资活动有关的现金 | 14,643,680 | - | 5,000,000 | - |
筹资活动现金流入小计 | 1,190,828,367.99 | 560,111,483.59 | 1,238,734,135.22 | 710,584,080 |
偿还债务支付的现金 | 582,930,000 | 192,850,000 | 1,026,454,499.9 | 345,860,000 |
分配股利、利润或偿付利息支付的现金 | 17,203,896.68 | 8,087,562.04 | 38,984,912.05 | 25,161,670.53 |
支付其他与筹资活动有关的现金 | 34,837,660.57 | 18,989,773.95 | 364,996,912.64 | 398,698,842.29 |
筹资活动现金流出小计 | 634,971,557.25 | 219,927,335.99 | 1,430,436,324.59 | 769,720,512.82 |
筹资活动产生的现金流量净额 | 555,856,810.74 | 340,184,147.6 | -191,702,189.37 | -59,136,432.82 |
四、汇率变动对现金及现金等价物的影响 | -393,776.93 | -74,872.12 | 1,619,025.68 | -1,688,462.79 |
五、现金及现金等价物净增加额 | 230,944,345.21 | 160,074,064.77 | -432,247,722.85 | -557,949,970.56 |
加:期初现金及现金等价物余额 | 894,816,020.04 | 894,816,020.04 | 1,327,063,742.89 | 1,326,464,666.62 |
期末现金及现金等价物余额 | 1,125,760,365.25 | 1,054,890,084.81 | 894,816,020.04 | 768,514,696.06 |
补充资料: | ||||
净利润 | 122,561,296.13 | - | 34,619,258.16 | - |
资产减值准备 | 32,233,815.1 | - | 220,159,988.09 | - |
固定资产和投资性房地产折旧 | 97,192,166.75 | - | 194,862,351.88 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 97,192,166.75 | - | 194,862,351.88 | - |
无形资产摊销 | 10,304,127.93 | - | 32,115,711 | - |
长期待摊费用摊销 | 73,172,667.87 | - | 126,673,146.99 | - |
处置固定资产、无形资产和其他长期资产的损失 | -4,488,845.2 | - | -10,137,447.94 | - |
固定资产报废损失 | 135,966.71 | - | 7,491.1 | - |
公允价值变动损失 | -4,175,523.35 | - | -12,688,075.56 | - |
财务费用 | 21,305,622.77 | - | 43,997,010.71 | - |
投资损失 | -29,958,350.77 | - | -31,324,580.37 | - |
递延所得税 | -2,163,973.69 | - | -51,402,622.16 | - |
其中:递延所得税资产减少 | 4,479,950.15 | - | -47,589,275.66 | - |
递延所得税负债增加 | -6,643,923.84 | - | -3,813,346.5 | - |
存货的减少 | -10,329,241.75 | - | -164,392,110.69 | - |
经营性应收项目的减少 | -184,652,656.19 | - | -77,207,429.74 | - |
经营性应付项目的增加 | -138,490,113.11 | - | -413,346,436.05 | - |
其他 | -3,629,665.42 | - | -63,586,995.34 | - |
现金的期末余额 | 1,125,760,365.25 | - | 894,816,020.04 | - |
减:现金的期初余额 | 894,816,020.04 | - | 1,327,063,742.89 | - |
现金及现金等价物的净增加额 | 230,944,345.21 | - | -432,247,722.85 | - |
公告日期 | 2025-08-27 | 2025-04-29 | 2025-04-26 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |