当前位置:首页 - 行情中心 - 海联金汇(002537) - 财务分析 - 现金流量表

海联金汇

(002537)

  

流通市值:126.39亿  总市值:126.91亿
流通股本:11.69亿   总股本:11.74亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,295,845,908.996,814,779,055.545,385,948,075.793,706,124,315.86
收到的税费返还332,271.623,575,498.819,860,740.094,669,542.42
收到其他与经营活动有关的现金104,491,226.54402,774,330.75344,725,593.57227,214,392.38
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,400,669,407.137,241,128,885.095,750,534,409.453,938,008,250.66
购买商品、接受劳务支付的现金1,135,626,293.465,957,948,307.454,660,740,850.253,022,842,119.28
支付给职工以及为职工支付的现金167,562,502.68570,581,410.72439,588,778.96308,245,276.99
支付的各项税费50,324,625.62275,640,229.76212,083,393.1687,908,536.22
支付其他与经营活动有关的现金121,533,270.82557,530,361.11561,330,232.43399,865,880.96
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,475,046,692.587,361,700,309.045,873,743,254.83,818,861,813.45
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-74,377,285.45-120,571,423.95-123,208,845.35119,146,437.21
二、投资活动产生的现金流量:
收回投资收到的现金182,957.572,620,641.565,905,0004,699,160.12
取得投资收益收到的现金3,694,341.8155,099,172.8213,920,683.310,513,824.18
处置固定资产、无形资产和其他长期资产收回的现金净额152,654.8720,055,677.715,674,887.714,905,859.41
处置子公司及其他营业单位收到的现金净额10,872,189.57122,276.5162,457.01-
收到的其他与投资活动有关的现金254,460,548.131,653,887,079.191,287,833,500.25879,139,485.18
投资活动现金流入的平衡项目0000
投资活动现金流入小计269,362,691.951,731,784,847.771,323,496,528.26909,258,328.89
购建固定资产、无形资产和其他长期资产支付的现金54,819,488.89138,096,644.27111,434,181.7668,714,605.27
投资支付的现金-20,000,00026,715,343.6526,166,000
支付其他与投资活动有关的现金320,201,128.321,695,281,338.711,559,263,232.451,346,501,216.45
投资活动现金流出的平衡项目0000
投资活动现金流出小计375,020,617.211,853,377,982.981,697,412,757.861,441,381,821.72
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-105,657,925.26-121,593,135.21-373,916,229.6-532,123,492.83
三、筹资活动产生的现金流量:
吸收投资收到的现金2,500,0004,114,0004,114,0001,646,500
其中:子公司吸收少数股东投资收到的现金2,500,0004,114,0004,114,0001,650,500
取得借款收到的现金557,611,483.591,229,620,135.22706,470,080596,470,080
收到其他与筹资活动有关的现金-5,000,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计560,111,483.591,238,734,135.22710,584,080598,116,580
偿还债务支付的现金192,850,0001,026,454,499.9345,860,000339,010,000
分配股利、利润或偿付利息支付的现金8,087,562.0438,984,912.0525,161,670.5317,110,977.54
支付其他与筹资活动有关的现金18,989,773.95364,996,912.64398,698,842.29352,327,594.72
筹资活动现金流出平衡项目0000
筹资活动现金流出小计219,927,335.991,430,436,324.59769,720,512.82708,448,572.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额340,184,147.6-191,702,189.37-59,136,432.82-110,331,992.26
四、汇率变动对现金及现金等价物的影响-74,872.121,619,025.68-1,688,462.79546,173.37
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额160,074,064.77-432,247,722.85-557,949,970.56-522,762,874.51
加:期初现金及现金等价物余额894,816,020.041,327,063,742.891,326,464,666.621,327,063,742.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,054,890,084.81894,816,020.04768,514,696.06804,300,868.38
补充资料:
净利润-34,619,258.16-46,202,277.74
资产减值准备-220,159,988.09-36,457,751.25
固定资产和投资性房地产折旧-194,862,351.88-93,816,397.47
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-194,862,351.88-93,816,397.47
无形资产摊销-32,115,711-16,290,805.08
长期待摊费用摊销-126,673,146.99-24,283,349.59
处置固定资产、无形资产和其他长期资产的损失--10,137,447.94--4,993,708.76
固定资产报废损失-7,491.1-90,307.81
公允价值变动损失--12,688,075.56--6,685,025.99
财务费用-43,997,010.71-22,629,987.11
投资损失--31,324,580.37--16,400,948.77
递延所得税--51,402,622.16-753,572.1
其中:递延所得税资产减少--47,589,275.66--332,843.58
递延所得税负债增加--3,813,346.5-1,086,415.68
存货的减少--164,392,110.69--74,677,902.49
经营性应收项目的减少--77,207,429.74-130,196,945.55
经营性应付项目的增加--413,346,436.05--169,191,291.77
其他--63,586,995.34--4,046,570.91
现金的期末余额-894,816,020.04-804,300,868.38
减:现金的期初余额-1,327,063,742.89-1,327,063,742.89
公告日期2025-04-292025-04-262024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑