当前位置:首页 - 行情中心 - 海联金汇(002537) - 财务分析 - 现金流量表

海联金汇

(002537)

  

流通市值:114.58亿  总市值:115.05亿
流通股本:11.69亿   总股本:11.74亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,697,667,001.451,295,845,908.996,814,779,055.545,385,948,075.79
  收到的税费返还3,764,345.95332,271.623,575,498.819,860,740.09
  收到其他与经营活动有关的现金106,010,700.18104,491,226.54402,774,330.75344,725,593.57
  经营活动现金流入小计2,807,442,047.581,400,669,407.137,241,128,885.095,750,534,409.45
  购买商品、接受劳务支付的现金2,207,772,292.371,135,626,293.465,957,948,307.454,660,740,850.25
  支付给职工以及为职工支付的现金295,398,635.49167,562,502.68570,581,410.72439,588,778.96
  支付的各项税费113,205,443.150,324,625.62275,640,229.76212,083,393.16
  支付其他与经营活动有关的现金184,454,007.86121,533,270.82557,530,361.11561,330,232.43
  经营活动现金流出小计2,800,830,378.821,475,046,692.587,361,700,309.045,873,743,254.8
  经营活动产生的现金流量净额6,611,668.76-74,377,285.45-120,571,423.95-123,208,845.35
二、投资活动产生的现金流量:
  收回投资收到的现金1,259,611.82182,957.572,620,641.565,905,000
  取得投资收益收到的现金3,211,699.443,694,341.8155,099,172.8213,920,683.3
  处置固定资产、无形资产和其他长期资产收回的现金净额3,151,843.1152,654.8720,055,677.715,674,887.7
  处置子公司及其他营业单位收到的现金净额10,584,521.9510,872,189.57122,276.5162,457.01
  收到的其他与投资活动有关的现金411,900,429.89254,460,548.131,653,887,079.191,287,833,500.25
  投资活动现金流入小计430,108,106.2269,362,691.951,731,784,847.771,323,496,528.26
  购建固定资产、无形资产和其他长期资产支付的现金93,002,292.8654,819,488.89138,096,644.27111,434,181.76
  投资支付的现金60,500,000-20,000,00026,715,343.65
  支付其他与投资活动有关的现金607,736,170.7320,201,128.321,695,281,338.711,559,263,232.45
  投资活动现金流出小计761,238,463.56375,020,617.211,853,377,982.981,697,412,757.86
  投资活动产生的现金流量净额-331,130,357.36-105,657,925.26-121,593,135.21-373,916,229.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,729,783.052,500,0004,114,0004,114,000
  其中:子公司吸收少数股东投资收到的现金2,550,0002,500,0004,114,0004,114,000
  取得借款收到的现金1,173,454,904.94557,611,483.591,229,620,135.22706,470,080
  收到其他与筹资活动有关的现金14,643,680-5,000,000-
  筹资活动现金流入小计1,190,828,367.99560,111,483.591,238,734,135.22710,584,080
  偿还债务支付的现金582,930,000192,850,0001,026,454,499.9345,860,000
  分配股利、利润或偿付利息支付的现金17,203,896.688,087,562.0438,984,912.0525,161,670.53
  支付其他与筹资活动有关的现金34,837,660.5718,989,773.95364,996,912.64398,698,842.29
  筹资活动现金流出小计634,971,557.25219,927,335.991,430,436,324.59769,720,512.82
  筹资活动产生的现金流量净额555,856,810.74340,184,147.6-191,702,189.37-59,136,432.82
四、汇率变动对现金及现金等价物的影响-393,776.93-74,872.121,619,025.68-1,688,462.79
五、现金及现金等价物净增加额230,944,345.21160,074,064.77-432,247,722.85-557,949,970.56
  加:期初现金及现金等价物余额894,816,020.04894,816,020.041,327,063,742.891,326,464,666.62
  期末现金及现金等价物余额1,125,760,365.251,054,890,084.81894,816,020.04768,514,696.06
补充资料:
  净利润122,561,296.13-34,619,258.16-
  资产减值准备32,233,815.1-220,159,988.09-
  固定资产和投资性房地产折旧97,192,166.75-194,862,351.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧97,192,166.75-194,862,351.88-
  无形资产摊销10,304,127.93-32,115,711-
  长期待摊费用摊销73,172,667.87-126,673,146.99-
  处置固定资产、无形资产和其他长期资产的损失-4,488,845.2--10,137,447.94-
  固定资产报废损失135,966.71-7,491.1-
  公允价值变动损失-4,175,523.35--12,688,075.56-
  财务费用21,305,622.77-43,997,010.71-
  投资损失-29,958,350.77--31,324,580.37-
  递延所得税-2,163,973.69--51,402,622.16-
  其中:递延所得税资产减少4,479,950.15--47,589,275.66-
    递延所得税负债增加-6,643,923.84--3,813,346.5-
  存货的减少-10,329,241.75--164,392,110.69-
  经营性应收项目的减少-184,652,656.19--77,207,429.74-
  经营性应付项目的增加-138,490,113.11--413,346,436.05-
  其他-3,629,665.42--63,586,995.34-
  现金的期末余额1,125,760,365.25-894,816,020.04-
  减:现金的期初余额894,816,020.04-1,327,063,742.89-
  现金及现金等价物的净增加额230,944,345.21--432,247,722.85-
公告日期2025-08-272025-04-292025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑