当前位置:首页 - 行情中心 - 万和电气(002543) - 财务分析 - 现金流量表

万和电气

(002543)

  

流通市值:44.43亿  总市值:49.97亿
流通股本:6.61亿   总股本:7.44亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,639,371,989.023,695,624,503.092,015,944,886.637,837,091,626.31
  收到的税费返还150,759,766.08113,556,974.672,296,121.91144,803,562.29
  收到其他与经营活动有关的现金74,538,303.5750,104,557.3819,687,460.9672,879,538.1
  经营活动现金流入小计5,864,670,058.673,859,286,035.072,107,928,469.58,054,774,726.7
  购买商品、接受劳务支付的现金3,594,765,999.732,455,343,519.891,013,655,998.235,053,915,319.3
  支付给职工以及为职工支付的现金839,270,578.97625,196,742.72330,627,989.011,182,522,247.79
  支付的各项税费143,759,381.9380,474,759.9356,172,942.61274,523,448.28
  支付其他与经营活动有关的现金914,488,436.54569,980,165.68571,721,429.931,257,784,932.02
  经营活动现金流出小计5,492,284,397.173,730,995,188.221,972,178,359.787,768,745,947.39
  经营活动产生的现金流量净额372,385,661.5128,290,846.85135,750,109.72286,028,779.31
二、投资活动产生的现金流量:
  收回投资收到的现金531,624,615.31531,505,068.41370,624,615.312,572,870,000
  取得投资收益收到的现金39,403,654.8638,416,091.913,538,796122,261,941.52
  处置固定资产、无形资产和其他长期资产收回的现金净额602,800400,816.82352,5001,087,830
  投资活动现金流入小计571,631,070.17570,321,977.14374,515,911.312,696,219,771.52
  购建固定资产、无形资产和其他长期资产支付的现金320,178,082.16191,826,727.2379,891,412.88377,802,269.48
  投资支付的现金263,938,861.11220,648,583.33170,648,583.333,137,357,649.72
  投资活动现金流出小计584,116,943.27412,475,310.56250,539,996.213,515,159,919.2
  投资活动产生的现金流量净额-12,485,873.1157,846,666.58123,975,915.1-818,940,147.68
三、筹资活动产生的现金流量:
  取得借款收到的现金212,861,583.34198,902,416.67-167,760,621.39
  收到其他与筹资活动有关的现金---354,011,189.84
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计212,861,583.34198,902,416.67-521,771,811.23
  偿还债务支付的现金367,760,621.39167,760,621.39-384,221,668.89
  分配股利、利润或偿付利息支付的现金177,155,223.87177,155,223.87-211,697,589.89
  支付其他与筹资活动有关的现金8,710,659.028,098,049.717,171,351.9349,568,630.43
  筹资活动现金流出小计553,626,504.28353,013,894.977,171,351.93645,487,889.21
  筹资活动产生的现金流量净额-340,764,920.94-154,111,478.3-7,171,351.93-123,716,077.98
四、汇率变动对现金及现金等价物的影响-9,191,846.62-7,517,364.18-459,831.0126,181,258.87
五、现金及现金等价物净增加额9,943,020.84124,508,670.95252,094,841.88-630,446,187.48
  加:期初现金及现金等价物余额1,130,129,0281,130,129,0281,130,129,0281,760,575,215.48
  期末现金及现金等价物余额1,140,072,048.841,254,637,698.951,382,223,869.881,130,129,028
补充资料:
  净利润-61,456,052.18-215,663,660.4
  资产减值准备-6,435,916.55-31,303,682.16
  固定资产和投资性房地产折旧-100,819,943.69-139,307,619.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-100,819,943.69-139,307,619.07
  无形资产摊销-6,964,412.06-13,239,704.92
  长期待摊费用摊销-10,902,100.83-7,940,232.57
  处置固定资产、无形资产和其他长期资产的损失--82,571.07-1,341,483.01
  固定资产报废损失-342,269.19-3,422,825.2
  公允价值变动损失-12,203,122.67-83,906,461.89
  财务费用-528,647.97-5,532,395.28
  投资损失--11,300,480.02--15,668,562.4
  递延所得税--10,512,492.19--7,145,867.39
  其中:递延所得税资产减少--8,594,623.17--9,265,192.95
    递延所得税负债增加--1,917,869.02-2,119,325.56
  存货的减少-201,697,443.13-2,519,914.31
  经营性应收项目的减少--60,287,129.38-337,110,685.3
  经营性应付项目的增加--176,035,718.84--538,809,092.08
  现金的期末余额-1,254,637,698.95-1,130,129,028
  减:现金的期初余额-1,130,129,028-1,760,575,215.48
  现金及现金等价物的净增加额-124,508,670.95--630,446,187.48
公告日期2026-10-292026-08-272026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑