当前位置:首页 - 行情中心 - 万和电气(002543) - 财务分析 - 现金流量表

万和电气

(002543)

  

流通市值:69.87亿  总市值:78.52亿
流通股本:6.62亿   总股本:7.44亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,796,543,293.55,812,352,191.674,673,968,840.043,127,713,528.68
收到的税费返还55,137,795.7672,249,585.1453,159,127.0747,302,984.2
收到其他与经营活动有关的现金51,061,663.09135,486,516.06105,305,662.1979,143,886.2
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,902,742,752.356,020,088,292.874,832,433,629.33,254,160,399.08
购买商品、接受劳务支付的现金1,051,727,121.462,664,080,676.751,970,085,376.361,243,846,366.69
支付给职工以及为职工支付的现金293,689,763.79806,102,875.27606,782,678.29411,322,853.4
支付的各项税费74,054,151.3287,100,889.25232,203,499.56149,471,768.6
支付其他与经营活动有关的现金165,126,411.15966,942,899.39810,812,924.29482,851,689.48
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,584,597,447.74,724,227,340.663,619,884,478.52,287,492,678.17
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额318,145,304.651,295,860,952.211,212,549,150.8966,667,720.91
二、投资活动产生的现金流量:
收回投资收到的现金-319,420,160.27-3,075,000
取得投资收益收到的现金2,878,03110,406,667.184,365,899.354,395,380.85
处置固定资产、无形资产和其他长期资产收回的现金净额33,600333,400126,40071,200
收到的其他与投资活动有关的现金--3,075,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,911,631330,160,227.457,567,299.357,541,580.85
购建固定资产、无形资产和其他长期资产支付的现金89,295,645.63314,672,510.46170,946,442.5293,403,529.92
投资活动现金流出的平衡项目0000
投资活动现金流出小计89,295,645.63314,672,510.46170,946,442.5293,403,529.92
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-86,384,014.6315,487,716.99-163,379,143.17-85,861,949.07
三、筹资活动产生的现金流量:
取得借款收到的现金395,769,898.11650,289,320.72541,150,568.4261,268,007.4
筹资活动现金流入平衡项目0000
筹资活动现金流入小计395,769,898.11650,289,320.72541,150,568.4261,268,007.4
偿还债务支付的现金150,130,408.85111,004,217.3510,605,184.3510,529,441.85
分配股利、利润或偿付利息支付的现金1,061,038.58303,006,046.08301,624,650.16300,267,405.03
支付其他与筹资活动有关的现金145,602,168.21711,046,210.68106,920,880.1738,108,282.56
筹资活动现金流出平衡项目0000
筹资活动现金流出小计296,793,615.641,125,056,474.11419,150,714.68348,905,129.44
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额98,976,282.47-474,767,153.39121,999,853.72-87,637,122.04
四、汇率变动对现金及现金等价物的影响1,996,956.9913,893,173.0613,688,795.614,291,164.72
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额332,734,529.48850,474,688.871,184,858,656.95807,459,814.52
加:期初现金及现金等价物余额2,277,139,985.161,426,665,296.291,426,665,296.291,426,665,296.29
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,609,874,514.642,277,139,985.162,611,523,953.242,234,125,110.81
补充资料:
净利润-568,232,896.74-413,672,594.69
资产减值准备-7,535,498.44--16,667,976.83
固定资产和投资性房地产折旧-126,382,192.35-88,569,790.64
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-126,382,192.35-88,569,790.64
无形资产摊销-12,324,807.05-6,081,848.59
长期待摊费用摊销-7,408,980.9-3,441,255.2
处置固定资产、无形资产和其他长期资产的损失--104,868.26--13,467.39
固定资产报废损失-2,194,772.35-1,884,487.35
公允价值变动损失-69,869,243.39--57,068,560.3
财务费用-17,068,187.79--17,534,975.69
投资损失--18,835,201.21--4,236,671.25
递延所得税--16,680,075.62-12,545,413.67
其中:递延所得税资产减少--9,015,669.45-4,020,303.12
递延所得税负债增加--7,664,406.17-8,525,110.55
存货的减少-115,499,577.53-321,646,422.09
经营性应收项目的减少--344,384,271.23-189,257,841.05
经营性应付项目的增加-714,058,162.88-28,019,504.38
现金的期末余额-2,277,139,985.16-2,234,125,110.81
减:现金的期初余额-1,426,665,296.29-1,426,665,296.29
公告日期2024-04-272024-04-272023-10-282023-08-26
审计意见(境内)标准无保留意见
TOP↑