当前位置:首页 - 行情中心 - 万和电气(002543) - 财务分析 - 现金流量表

万和电气

(002543)

  

流通市值:80.12亿  总市值:90.05亿
流通股本:6.62亿   总股本:7.44亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,388,517,016.412,085,971,858.167,286,112,940.815,657,815,876.9
  收到的税费返还115,254,365.0795,116,818.72147,486,673.67104,857,696.55
  收到其他与经营活动有关的现金50,999,857.1792,469,683.52109,723,014.53311,804,872.53
  经营活动现金流入小计4,554,771,238.652,273,558,360.47,543,322,629.016,074,478,445.98
  购买商品、接受劳务支付的现金2,553,716,472.671,299,048,291.384,376,307,318.933,149,891,307.17
  支付给职工以及为职工支付的现金601,758,643.92329,662,904.51,105,925,647.79774,370,799.94
  支付的各项税费124,020,754.4464,556,720.08329,110,967.55234,572,815.53
  支付其他与经营活动有关的现金657,135,473.89331,572,988.231,114,102,048924,589,619.65
  经营活动现金流出小计3,936,631,344.922,024,840,904.196,925,445,982.275,083,424,542.29
  经营活动产生的现金流量净额618,139,893.73248,717,456.21617,876,646.74991,053,903.69
二、投资活动产生的现金流量:
  收回投资收到的现金2,118,832,935.631,837,234,602.311,262,318,45235,000,000
  取得投资收益收到的现金13,806,566.584,398,975.64125,122,681.9169,070,744.72
  处置固定资产、无形资产和其他长期资产收回的现金净额481,030225,0007,199,419107,600
  投资活动现金流入小计2,133,120,532.211,841,858,577.951,394,640,552.91104,178,344.72
  购建固定资产、无形资产和其他长期资产支付的现金199,441,542.51139,486,623.65444,070,899.44313,429,069.61
  投资支付的现金2,209,685,416.661,670,685,416.661,532,983,160.33140,674,708.33
  投资活动现金流出小计2,409,126,959.171,810,172,040.311,977,054,059.77454,103,777.94
  投资活动产生的现金流量净额-276,006,426.9631,686,537.64-582,413,506.86-349,925,433.22
三、筹资活动产生的现金流量:
  取得借款收到的现金83,000,000-580,646,020.83578,753,937.07
  收到其他与筹资活动有关的现金--676,276,385.93719,242,647.67
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计83,000,000-1,256,922,406.761,297,996,584.74
  偿还债务支付的现金402,107,636.04203,766,437.02992,186,593.26882,619,950.24
  分配股利、利润或偿付利息支付的现金178,220,482.29256,944.45477,020,759.52317,854,229.67
  支付其他与筹资活动有关的现金--358,962,093.87330,887,380.47
  筹资活动现金流出小计580,328,118.33204,023,381.471,828,169,446.651,531,361,560.38
  筹资活动产生的现金流量净额-497,328,118.33-204,023,381.47-571,247,039.89-233,364,975.64
四、汇率变动对现金及现金等价物的影响19,540,156.1612,664,575.6519,219,130.3327,047,896.35
五、现金及现金等价物净增加额-135,654,495.489,045,188.03-516,564,769.68434,811,391.18
  加:期初现金及现金等价物余额1,760,575,215.481,760,575,215.482,277,139,985.162,277,139,985.16
  期末现金及现金等价物余额1,624,920,720.081,849,620,403.511,760,575,215.482,711,951,376.34
补充资料:
  净利润378,873,716.94-657,625,480.85-
  资产减值准备-228,862.39-14,411,089.61-
  固定资产和投资性房地产折旧66,918,990.36-122,932,321.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧66,918,990.36-122,932,321.86-
  无形资产摊销6,500,186.1-12,764,339.71-
  长期待摊费用摊销4,948,341.74-6,486,616.05-
  处置固定资产、无形资产和其他长期资产的损失472,631.95--4,371,675.28-
  固定资产报废损失2,322,106.12-5,445,392.97-
  公允价值变动损失30,318,206.8-78,751,462.8-
  财务费用5,582,998.44-17,135,717.83-
  投资损失-1,581,593.33--36,430,787.44-
  递延所得税-8,029,006.22--9,345,670.93-
  其中:递延所得税资产减少-6,037,958.34--4,826,663.21-
    递延所得税负债增加-1,991,047.88--4,519,007.72-
  存货的减少349,076,438.25--227,893,651.51-
  经营性应收项目的减少233,315,090.1--586,529,731.87-
  经营性应付项目的增加-432,425,889.06-540,188,254.9-
  现金的期末余额1,624,920,720.08-1,760,575,215.48-
  减:现金的期初余额1,760,575,215.48-2,277,139,985.16-
  现金及现金等价物的净增加额-135,654,495.4--516,564,769.68-
公告日期2025-08-272025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑