流通市值:48.55亿 | 总市值:50.54亿 | ||
流通股本:8.01亿 | 总股本:8.34亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 328,493,146.6 | 138,314,419.68 | 835,410,131.23 | 608,929,788.19 |
收到的税费返还 | 4,415,803.59 | 3,281,816.53 | 7,026,041.78 | 4,511,743.93 |
收到其他与经营活动有关的现金 | 5,764,401.1 | 1,685,471.26 | 24,033,105.32 | 8,089,613.83 |
经营活动现金流入小计 | 338,673,351.29 | 143,281,707.47 | 866,469,278.33 | 621,531,145.95 |
购买商品、接受劳务支付的现金 | 200,651,898.61 | 117,639,748.94 | 421,402,252.05 | 292,905,649.51 |
支付给职工以及为职工支付的现金 | 53,925,467.15 | 30,952,274.3 | 98,720,307.39 | 74,881,160.36 |
支付的各项税费 | 35,691,338.59 | 24,335,110.7 | 49,694,066.15 | 21,320,125.37 |
支付其他与经营活动有关的现金 | 15,570,308.13 | 5,484,886.79 | 49,489,628.75 | 29,796,179.95 |
经营活动现金流出小计 | 305,839,012.48 | 178,412,020.73 | 619,306,254.34 | 418,903,115.19 |
经营活动产生的现金流量净额 | 32,834,338.81 | -35,130,313.26 | 247,163,023.99 | 202,628,030.76 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,781,491,017.83 | 828,857,189.37 | 4,027,231,415.95 | 1,902,554,613.46 |
取得投资收益收到的现金 | 61,761,216.95 | 34,429,866.16 | 67,178,186.37 | 17,002,069.03 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 70,485 | 34,080 | 0 | - |
投资活动现金流入小计 | 1,843,322,719.78 | 863,321,135.53 | 4,094,409,602.32 | 1,919,556,682.49 |
购建固定资产、无形资产和其他长期资产支付的现金 | 3,609,969.19 | 1,557,308.53 | 5,464,642.31 | 2,828,152.71 |
投资支付的现金 | 1,869,682,150.88 | 826,191,563.01 | 4,316,126,853.28 | 2,143,976,962.51 |
投资活动现金流出小计 | 1,873,292,120.07 | 827,748,871.54 | 4,321,591,495.59 | 2,146,805,115.22 |
投资活动产生的现金流量净额 | -29,969,400.29 | 35,572,263.99 | -227,181,893.27 | -227,248,432.73 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 15,000,000 | - | 24,000,000 | 15,000,000 |
筹资活动现金流入平衡项目 | 0 | - | 0 | 0 |
筹资活动现金流入小计 | 15,000,000 | - | 24,000,000 | 15,000,000 |
偿还债务支付的现金 | 15,000,000 | - | 24,000,000 | 15,000,000 |
分配股利、利润或偿付利息支付的现金 | 100,469,469.24 | 195,374.97 | 100,928,103.94 | 100,724,112.31 |
筹资活动现金流出小计 | 115,469,469.24 | 195,374.97 | 124,928,103.94 | 115,724,112.31 |
筹资活动产生的现金流量净额 | -100,469,469.24 | -195,374.97 | -100,928,103.94 | -100,724,112.31 |
五、现金及现金等价物净增加额 | -97,604,530.72 | 246,575.76 | -80,946,973.22 | -125,344,514.28 |
加:期初现金及现金等价物余额 | 234,246,731.48 | 234,246,731.48 | 315,193,704.7 | 315,193,704.7 |
期末现金及现金等价物余额 | 136,642,200.76 | 234,493,307.24 | 234,246,731.48 | 189,849,190.42 |
补充资料: | ||||
净利润 | 188,218,369.61 | - | 264,829,107.72 | - |
资产减值准备 | 608,218.92 | - | 20,424,414.67 | - |
固定资产和投资性房地产折旧 | 11,665,394.29 | - | 24,952,327.9 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 11,665,394.29 | - | 24,952,327.9 | - |
无形资产摊销 | 1,430,347.65 | - | 2,880,257.08 | - |
长期待摊费用摊销 | 776,014.13 | - | 2,031,296.95 | - |
固定资产报废损失 | -4,201.11 | - | 2,282.58 | - |
公允价值变动损失 | -89,431,451.71 | - | -112,092,245.75 | - |
财务费用 | 378,969.39 | - | 846,795.75 | - |
投资损失 | -41,463,416.47 | - | -45,879,043.47 | - |
递延所得税 | 22,626,769.2 | - | 11,502,577.08 | - |
其中:递延所得税资产减少 | 15,642,926.66 | - | 13,200,606.04 | - |
递延所得税负债增加 | 6,983,842.54 | - | -1,698,028.96 | - |
存货的减少 | 50,830,758.68 | - | 31,345,711.3 | - |
经营性应收项目的减少 | -20,997,731.79 | - | 58,082,800.23 | - |
经营性应付项目的增加 | -91,803,701.98 | - | -11,763,258.05 | - |
现金的期末余额 | 136,642,200.76 | - | 234,246,731.48 | - |
减:现金的期初余额 | 234,246,731.48 | - | 315,193,704.7 | - |
现金及现金等价物的净增加额 | -97,604,530.72 | - | -80,946,973.22 | - |
公告日期 | 2025-08-16 | 2025-04-30 | 2025-03-29 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |