当前位置:首页 - 行情中心 - 春兴精工(002547) - 财务分析 - 现金流量表

春兴精工

(002547)

  

流通市值:38.86亿  总市值:39.71亿
流通股本:11.04亿   总股本:11.28亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,621,926,996.742,192,207,337.961,398,594,707.11749,040,495.57
收到的税费返还140,127,997.43119,410,607.5188,236,684.6346,107,460.71
收到其他与经营活动有关的现金52,399,412.5337,308,580.1729,654,701.6816,607,776.51
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,814,454,406.72,348,926,525.641,516,486,093.42811,755,732.79
购买商品、接受劳务支付的现金1,955,198,578.291,609,850,120.511,033,601,629.89563,486,950.03
支付给职工以及为职工支付的现金383,686,502.19281,222,163.8181,576,028.2882,288,367.74
支付的各项税费65,735,622.5847,128,906.439,519,653.0724,908,774.07
支付其他与经营活动有关的现金110,946,417.07141,940,553.52109,964,415.9825,675,213.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,515,567,120.132,080,141,744.231,364,661,727.22696,359,305.82
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额298,887,286.57268,784,781.41151,824,366.2115,396,426.97
二、投资活动产生的现金流量:
收回投资收到的现金45,411,643.8433,000,00016,938,403.219,000,000
取得投资收益收到的现金7,293,522.85945,254.04851,651.442,022,396.24
处置固定资产、无形资产和其他长期资产收回的现金净额3,260,891.5133,000--
处置子公司及其他营业单位收到的现金净额152,486,087.38151,286,087.3890,929,87212,000,000
收到的其他与投资活动有关的现金34,902,019.6837,889,366.8330,322,26417,512,523.83
投资活动现金流入的平衡项目0000
投资活动现金流入小计243,354,165.26223,153,708.25139,042,190.6540,534,920.07
购建固定资产、无形资产和其他长期资产支付的现金379,791,902.92218,935,860.54154,853,026.9866,022,871.29
投资支付的现金30,800,00030,500,00018,500,00021,247,600
取得子公司及其他营业单位支付的现金20,000,00020,000,00020,000,00010,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计430,591,902.92269,435,860.54193,353,026.9897,270,471.29
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-187,237,737.66-46,282,152.29-54,310,836.33-56,735,551.22
三、筹资活动产生的现金流量:
取得借款收到的现金1,721,759,125.191,066,664,100923,257,100391,552,575.08
收到其他与筹资活动有关的现金1,311,824,240.161,174,029,527.28644,692,367.83337,201,992.66
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,033,583,365.352,240,693,627.281,567,949,467.83728,754,567.74
偿还债务支付的现金1,907,891,228.861,310,778,6391,076,799,475396,588,581
分配股利、利润或偿付利息支付的现金62,257,71571,762,111.9249,269,345.5317,575,981.3
支付其他与筹资活动有关的现金1,316,099,743.861,147,058,211.58699,332,003.48398,379,286.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,286,248,687.722,529,598,962.51,825,400,824.01812,543,848.69
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-252,665,322.37-288,905,335.22-257,451,356.18-83,789,280.95
四、汇率变动对现金及现金等价物的影响8,464,594.21-593,282.4-952,691.59-774,187.78
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-132,551,179.25-66,995,988.5-160,890,517.9-25,902,592.98
加:期初现金及现金等价物余额214,240,054.76214,240,054.76214,240,054.76214,240,054.76
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额81,688,875.51147,244,066.2653,349,536.86188,337,461.78
补充资料:
净利润-259,580,208.23-4,186,247.5-
资产减值准备135,910,935.79-9,366,294.74-
固定资产和投资性房地产折旧184,922,250.95-93,350,958.61-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧184,922,250.95-93,350,958.61-
无形资产摊销5,652,444.79-2,766,957.66-
长期待摊费用摊销5,653,688.25-3,163,718.48-
处置固定资产、无形资产和其他长期资产的损失12,789,123.65--552,509.12-
固定资产报废损失1,070,338.64-326,733.74-
公允价值变动损失-5,082,050-5,529,465-
财务费用89,719,400.71-25,455,392.79-
投资损失-6,616,213.8--2,391,168.69-
递延所得税-39,595,596.99--4,323,812.97-
其中:递延所得税资产减少-45,414,799.47--4,494,203.89-
递延所得税负债增加5,819,202.48-170,390.92-
存货的减少97,453,446.87-66,642,821.63-
经营性应收项目的减少218,854,443.72-55,431,188.56-
经营性应付项目的增加-127,908,899.53--112,342,933.61-
其他-16,246,181.4-4,474,930.82-
现金的期末余额81,688,875.51-53,349,536.86-
减:现金的期初余额214,240,054.76-214,240,054.76-
公告日期2024-04-242023-10-312023-08-312023-04-29
审计意见(境内)带强调事项段的无保留意见
TOP↑