当前位置:首页 - 行情中心 - 凯美特气(002549) - 财务分析 - 现金流量表

凯美特气

(002549)

  

流通市值:43.69亿  总市值:45.06亿
流通股本:6.92亿   总股本:7.14亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金613,223,612.03502,261,091.99362,338,723229,834,284.43
收到的税费返还23,483,524.9719,439,352.1315,072,284.898,110,224.58
收到其他与经营活动有关的现金30,930,761.4324,346,285.0816,339,839.524,358,883.1
经营活动现金流入的平衡项目0000
经营活动现金流入小计667,637,898.43546,046,729.2393,750,847.41242,303,392.11
购买商品、接受劳务支付的现金246,425,727.23189,405,303.58126,341,660.2381,682,085.79
支付给职工以及为职工支付的现金113,940,541.8186,901,154.2759,721,246.9133,060,068.47
支付的各项税费71,974,361.9560,921,038.2651,849,182.0431,453,175.28
支付其他与经营活动有关的现金31,001,192.4324,196,788.1616,638,408.137,970,364.03
经营活动现金流出的平衡项目0000
经营活动现金流出小计463,341,823.42361,424,284.27254,550,497.31154,165,693.57
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额204,296,075.01184,622,444.93139,200,350.188,137,698.54
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额1,018,699854,044.02765,798575,585
收到的其他与投资活动有关的现金2,081,545,357.611,527,020,881.2945,286,768.01355,062,995.03
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,082,564,056.611,527,874,925.22946,052,566.01355,638,580.03
购建固定资产、无形资产和其他长期资产支付的现金256,200,743.18183,531,976.986,395,833.8857,109,679.6
支付其他与投资活动有关的现金2,453,017,0442,056,194,0441,188,104,044541,104,044
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,709,217,787.182,239,726,020.91,274,499,877.88598,213,723.6
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-626,653,730.57-711,851,095.68-328,447,311.87-242,575,143.57
三、筹资活动产生的现金流量:
吸收投资收到的现金725,521,992.83725,521,992.8331,122,00031,122,000
取得借款收到的现金668,680,000448,680,000400,000,000300,000,000
收到其他与筹资活动有关的现金2,438,687.642,438,687.6438,687.6438,687.64
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,396,640,680.471,176,640,680.47431,160,687.64331,160,687.64
偿还债务支付的现金770,000,000562,000,000438,000,000234,000,000
分配股利、利润或偿付利息支付的现金21,932,189.3417,385,541.6311,890,503.096,121,242.86
支付其他与筹资活动有关的现金2,054,966.91,722,366.9102,380.9530,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计793,987,156.24581,107,908.53449,992,884.04240,151,242.86
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额602,653,524.23595,532,771.94-18,832,196.491,009,444.78
四、汇率变动对现金及现金等价物的影响77,412.39161,005.98198,850.39-63,995.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额180,373,281.0668,465,127.17-207,880,307.78-63,491,995.96
加:期初现金及现金等价物余额613,648,607.49613,648,607.49613,648,607.49577,445,062.02
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额794,021,888.55682,113,734.66405,768,299.71513,953,066.06
补充资料:
净利润-26,745,007.57-8,736,124.57-
资产减值准备938,526.74-43,958.21-
固定资产和投资性房地产折旧104,220,418.21-52,299,311.04-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧104,220,418.21-52,299,311.04-
无形资产摊销3,699,575.42-1,921,279.26-
长期待摊费用摊销954,607.87-487,044.38-
处置固定资产、无形资产和其他长期资产的损失-720,237.15--581,420.78-
固定资产报废损失458,879.45-56,993.53-
公允价值变动损失-3,049,652.31--1,782,104.45-
财务费用10,976,890.74-7,427,212.14-
投资损失-5,871,789.14--3,092,549.83-
递延所得税-7,661,310.34--13,367,154.5-
其中:递延所得税资产减少-7,427,128.31--13,440,918.7-
递延所得税负债增加-234,182.03-73,764.2-
存货的减少-1,223,271.04-10,867,857.42-
经营性应收项目的减少88,046,285.33-65,446,101.05-
经营性应付项目的增加-17,343,773.08--28,654,898.24-
其他57,437,885.94-39,303,573.34-
现金的期末余额794,021,888.55-405,768,299.71-
减:现金的期初余额613,648,607.49-613,648,607.49-
公告日期2024-03-292023-10-302023-08-302023-04-28
审计意见(境内)标准无保留意见
TOP↑