当前位置:首页 - 行情中心 - 凯美特气(002549) - 财务分析 - 现金流量表

凯美特气

(002549)

  

流通市值:114.93亿  总市值:115.43亿
流通股本:6.92亿   总股本:6.95亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金270,947,410.7147,082,767.35571,475,501.54409,908,880.26
  收到的税费返还6,910,310.943,805,423.8910,695,778.87,611,911.8
  收到其他与经营活动有关的现金22,304,300.5717,956,870.8337,569,222.0231,451,276.15
  经营活动现金流入小计300,162,022.21168,845,062.07619,740,502.36448,972,068.21
  购买商品、接受劳务支付的现金126,792,516.6669,509,572.62264,471,903.95195,172,214.28
  支付给职工以及为职工支付的现金66,068,313.0236,705,564.84123,483,372.2193,777,003.09
  支付的各项税费25,770,627.4110,435,018.6440,357,722.2329,158,125.73
  支付其他与经营活动有关的现金24,320,208.3216,163,841.9440,290,441.9934,684,732.53
  经营活动现金流出小计242,951,665.41132,813,998.04468,603,440.38352,792,075.63
  经营活动产生的现金流量净额57,210,356.836,031,064.03151,137,061.9896,179,992.58
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额363,829.6568,3061,155,485.51592,298.54
  收到的其他与投资活动有关的现金1,083,953,820.21563,190,409.263,299,382,992.532,508,290,413.28
  投资活动现金流入小计1,084,317,649.86563,258,715.263,300,538,478.042,508,882,711.82
  购建固定资产、无形资产和其他长期资产支付的现金196,074,172.8567,023,522.12320,782,247.04237,559,730.65
  支付其他与投资活动有关的现金1,091,895,600574,626,0003,196,206,6022,655,484,802
  投资活动现金流出小计1,287,969,772.85641,649,522.123,516,988,849.042,893,044,532.65
  投资活动产生的现金流量净额-203,652,122.99-78,390,806.86-216,450,371-384,161,820.83
三、筹资活动产生的现金流量:
  取得借款收到的现金245,000,000195,000,000604,790,000424,790,000
  收到其他与筹资活动有关的现金263,609.41158,145.1814,614.8910,035.88
  筹资活动现金流入小计245,263,609.41195,158,145.18604,804,614.89424,800,035.88
  偿还债务支付的现金331,411,900200,000,000629,177,200292,338,600
  分配股利、利润或偿付利息支付的现金6,440,593.293,389,819.2521,462,230.2717,020,456.85
  支付其他与筹资活动有关的现金900,711.06450,355.53157,037,778.81156,553,900.95
  筹资活动现金流出小计338,753,204.35203,840,174.78807,677,209.08465,912,957.8
  筹资活动产生的现金流量净额-93,489,594.94-8,682,029.6-202,872,594.19-41,112,921.92
四、汇率变动对现金及现金等价物的影响-42,332.88-13,304.5126,964.35-96,445.55
五、现金及现金等价物净增加额-239,973,694.01-51,055,076.93-268,058,938.86-329,191,195.72
  加:期初现金及现金等价物余额525,962,949.69525,962,949.69794,021,888.55794,021,888.55
  期末现金及现金等价物余额285,989,255.68474,907,872.76525,962,949.69464,830,692.83
补充资料:
  净利润55,647,914.38--50,284,669.32-
  资产减值准备-10,492,278.04-33,140,974.13-
  固定资产和投资性房地产折旧46,787,716.97-92,377,895.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧46,787,716.97-92,377,895.76-
  无形资产摊销2,268,802.16-3,757,225.07-
  长期待摊费用摊销1,343,563.07-1,855,858.92-
  处置固定资产、无形资产和其他长期资产的损失73,089.08-1,832,972.31-
  固定资产报废损失305,649.76-1,915,241.95-
  公允价值变动损失-604,315.88--4,301,995.27-
  财务费用1,316,903.64-6,258,234.09-
  投资损失-802,556.09--3,882,202.36-
  递延所得税-4,263,118.05--21,234,534.66-
  其中:递延所得税资产减少-3,857,303.25--23,685,929.56-
    递延所得税负债增加-405,814.8-2,451,394.9-
  存货的减少-2,112,593.78-1,449,572.4-
  经营性应收项目的减少-30,247,025.7-35,514,890.94-
  经营性应付项目的增加-2,969,161.19--34,235,989.6-
  其他186,086.25-86,558,454.3-
  现金的期末余额285,989,255.68-525,962,949.69-
  减:现金的期初余额525,962,949.69-794,021,888.55-
  现金及现金等价物的净增加额-239,973,694.01--268,058,938.86-
公告日期2025-07-302025-04-252025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑