当前位置:首页 - 行情中心 - 南方精工(002553) - 财务分析 - 现金流量表

南方精工

(002553)

  

流通市值:79.40亿  总市值:110.18亿
流通股本:2.51亿   总股本:3.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金349,227,236.41179,601,217.56688,711,104.28510,468,258.82
  收到的税费返还-043,249.6743,249.67
  收到其他与经营活动有关的现金3,728,317.571,823,636.8610,351,378.186,629,363.03
  经营活动现金流入小计352,955,553.98181,424,854.42699,105,732.13517,140,871.52
  购买商品、接受劳务支付的现金186,649,364.66100,893,639.13332,431,333.86228,891,925.59
  支付给职工以及为职工支付的现金89,938,708.2649,112,221.59171,175,870.27129,475,727.25
  支付的各项税费21,856,990.3910,495,656.6948,154,101.1937,807,876.02
  支付其他与经营活动有关的现金20,410,887.729,549,950.4536,483,313.2425,737,153.53
  经营活动现金流出小计318,855,951.03170,051,467.86588,244,618.56421,912,682.39
  经营活动产生的现金流量净额34,099,602.9511,373,386.56110,861,113.5795,228,189.13
二、投资活动产生的现金流量:
  收回投资收到的现金88,831,631.9213,511,362115,000,00035,000,000
  取得投资收益收到的现金31,186,645.884,592,452.463,689,491.712,962,552.92
  处置固定资产、无形资产和其他长期资产收回的现金净额8,692.41,571.4389,512.6296,416.6
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计120,026,970.218,105,385.86119,079,004.3138,258,969.52
  购建固定资产、无形资产和其他长期资产支付的现金10,913,487.766,942,262.1423,151,779.9320,892,090.47
  投资支付的现金-0125,000,000125,000,000
  质押贷款净增加额-0--
  取得子公司及其他营业单位支付的现金-0--
  支付其他与投资活动有关的现金2,727,295.180--
  投资活动现金流出小计13,640,782.946,942,262.14148,151,779.93145,892,090.47
  投资活动产生的现金流量净额106,386,187.2611,163,123.72-29,072,775.62-107,633,120.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金140,00040,0003,850,0002,850,000
  其中:子公司吸收少数股东投资收到的现金140,00040,0003,850,0002,850,000
  取得借款收到的现金20,000,0009,000,00046,000,00020,000,000
  收到其他与筹资活动有关的现金-02,000,0001,000,000
  筹资活动现金流入小计20,140,0009,040,00051,850,00023,850,000
  偿还债务支付的现金10,000,0004,000,00014,000,000-
  分配股利、利润或偿付利息支付的现金455,272.19221,266.6670,232,349.0835,197,850.03
  其中:子公司支付给少数股东的股利、利润-0--
  支付其他与筹资活动有关的现金216,628107,715.522,431,090.411,320,981.17
  筹资活动现金流出小计10,671,900.194,328,982.1886,663,439.4936,518,831.2
  筹资活动产生的现金流量净额9,468,099.814,711,017.82-34,813,439.49-12,668,831.2
四、汇率变动对现金及现金等价物的影响2,206,449.15827,427.99-817,804.73-1,635,601.27
五、现金及现金等价物净增加额152,160,339.1728,074,956.0946,157,093.73-26,709,364.29
  加:期初现金及现金等价物余额441,795,680.26441,795,680.26395,638,586.53395,638,586.53
  期末现金及现金等价物余额593,956,019.43469,870,636.35441,795,680.26368,929,222.24
补充资料:
  净利润222,803,888.89-9,605,946.38-
  资产减值准备7,082,458.22-14,817,466.64-
  固定资产和投资性房地产折旧18,753,564.68-36,459,101.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,753,564.68-36,459,101.17-
  无形资产摊销5,550,587.3-12,074,970.09-
  长期待摊费用摊销241,097.88-460,539.76-
  处置固定资产、无形资产和其他长期资产的损失7,601.55-1,302,285.73-
  公允价值变动损失-162,821,926.14-102,864,801.06-
  财务费用-1,495,279.91-1,490,963.68-
  投资损失-31,171,521.75--3,776,439.39-
  递延所得税10,484,560.88--17,824,996.83-
  其中:递延所得税资产减少-3,793,504.71--1,069,597.48-
    递延所得税负债增加14,278,065.59--16,755,399.35-
  存货的减少-12,225,081.24--29,873,003.36-
  经营性应收项目的减少-22,139,869.04--68,547,437.94-
  经营性应付项目的增加-1,170,425.73-51,407,021.86-
  现金的期末余额593,956,019.43-441,795,680.26-
  减:现金的期初余额441,795,680.26-395,638,586.53-
  现金及现金等价物的净增加额152,160,339.17-46,157,093.73-
公告日期2025-08-292025-04-302025-04-232024-10-31
审计意见(境内)标准无保留意见
TOP↑