当前位置:首页 - 行情中心 - 南方精工(002553) - 财务分析 - 现金流量表

南方精工

(002553)

  

流通市值:43.89亿  总市值:60.54亿
流通股本:2.56亿   总股本:3.53亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金590,652,468.54386,454,619.69198,960,757.63706,282,561.94
  收到的税费返还-267.07-782,463.12
  收到其他与经营活动有关的现金12,279,580.437,870,341.561,677,384.511,435,209.39
  经营活动现金流入小计602,932,048.97394,325,228.32200,638,142.13718,500,234.45
  购买商品、接受劳务支付的现金274,526,948.15196,893,015.67114,533,568.14349,444,806.51
  支付给职工以及为职工支付的现金125,530,321.4987,924,198.8547,997,657.45172,892,135.57
  支付的各项税费27,640,937.1529,749,777.787,489,368.5655,931,552.61
  支付其他与经营活动有关的现金25,249,721.4318,343,968.167,768,152.5965,226,834.68
  经营活动现金流出小计452,947,928.22332,910,960.46177,788,746.74643,495,329.37
  经营活动产生的现金流量净额149,984,120.7561,414,267.8622,849,395.3975,004,905.08
二、投资活动产生的现金流量:
  收回投资收到的现金618,941,735.8507,965,227.14395,073,425.67122,140,478.13
  取得投资收益收到的现金1,259,3001,259,300-513,605.7
  处置固定资产、无形资产和其他长期资产收回的现金净额13,396,5201,696,52026,52010,710.05
  投资活动现金流入小计633,597,555.8510,921,047.14395,099,945.67122,664,793.88
  购建固定资产、无形资产和其他长期资产支付的现金106,895,740.7327,292,152.949,189,663.229,072,391.53
  投资支付的现金569,299,200549,299,200459,299,200-
  支付其他与投资活动有关的现金30,887,129.3278,613,049.3252,580,249.325,527,732.62
  投资活动现金流出小计707,082,070.05655,204,402.26521,069,112.5234,600,124.15
  投资活动产生的现金流量净额-73,484,514.25-144,283,355.12-125,969,166.8588,064,669.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金---141,627,903.17
  其中:子公司吸收少数股东投资收到的现金---815,000
  取得借款收到的现金6,000,000--43,117,750
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计6,000,000--184,745,653.17
  偿还债务支付的现金39,000,00020,000,0009,000,00039,000,000
  分配股利、利润或偿付利息支付的现金36,178,244.3635,943,662.99461,699.9436,038,881.08
  支付其他与筹资活动有关的现金281,171.97201,154.65100,021.614,939,599.53
  筹资活动现金流出小计75,459,416.3356,144,817.649,561,721.5579,978,480.61
  筹资活动产生的现金流量净额-69,459,416.33-56,144,817.64-9,561,721.55104,767,172.56
四、汇率变动对现金及现金等价物的影响-8,484,856.41-5,984,608.03-2,807,575.9617,513.76
五、现金及现金等价物净增加额-1,444,666.24-144,998,512.93-115,489,068.97267,854,261.13
  加:期初现金及现金等价物余额709,649,941.39709,649,941.39709,649,941.39441,795,680.26
  期末现金及现金等价物余额708,205,275.15564,651,428.46594,160,872.42709,649,941.39
补充资料:
  净利润-58,702,503.58-323,308,446.3
  资产减值准备-10,741,250.36-42,837,466.2
  固定资产和投资性房地产折旧-17,986,432.33-38,688,106.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,986,432.33-38,688,106.5
  无形资产摊销-3,339,974.86-9,573,042.86
  长期待摊费用摊销-225,265.4-482,195.76
  处置固定资产、无形资产和其他长期资产的损失--100,298.79-19,804.41
  固定资产报废损失---3,478,431.16
  公允价值变动损失--8,059,520--309,649,546.14
  财务费用-6,517,849.38-1,526,376.39
  投资损失--5,338,602.72--30,380,658.69
  递延所得税--12,133,068.49-44,459,311.93
  其中:递延所得税资产减少-79,624.79-12,067,663.91
    递延所得税负债增加--12,212,693.28-32,391,648.02
  存货的减少--21,740,873.28--24,212,394.25
  经营性应收项目的减少-5,187,895.66--51,649,369.04
  经营性应付项目的增加-5,894,391.25-28,085,700.52
  其他----1,955,984.23
  现金的期末余额-564,651,428.46-709,649,941.39
  减:现金的期初余额-709,649,941.39-441,795,680.26
  现金及现金等价物的净增加额--144,998,512.93-267,854,261.13
公告日期2026-10-262026-08-292026-04-302026-04-15
审计意见(境内)标准无保留意见
TOP↑