当前位置:首页 - 行情中心 - 惠博普(002554) - 财务分析 - 现金流量表

惠博普

(002554)

  

流通市值:36.49亿  总市值:36.50亿
流通股本:13.47亿   总股本:13.47亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金897,842,426.733,726,522,736.92,702,631,921.631,682,933,509.84
收到的税费返还27,625,131.3944,562,602.6239,795,824.5729,751,643.64
收到其他与经营活动有关的现金81,287,331.1194,941,991.19112,723,505.51100,438,533.83
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,006,754,889.223,966,027,330.712,855,151,251.711,813,123,687.31
购买商品、接受劳务支付的现金870,091,683.592,890,456,080.432,116,717,666.081,407,882,986.95
支付给职工以及为职工支付的现金110,713,595.86317,774,191.15242,989,338.97170,905,315.18
支付的各项税费17,312,898.12183,448,671.08166,979,202.84148,445,531.71
支付其他与经营活动有关的现金148,931,007.43429,561,763.53273,317,270.58194,837,130.06
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,147,049,1853,821,240,706.192,800,003,478.471,922,070,963.9
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-140,294,295.78144,786,624.5255,147,773.24-108,947,276.59
二、投资活动产生的现金流量:
收回投资收到的现金3,076,485.615,637,303.685,637,303.682,354,709.87
取得投资收益收到的现金-1,148,954.361,148,954.361,148,954.36
处置固定资产、无形资产和其他长期资产收回的现金净额1,75084,343.183,913.112,985
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,078,235.616,870,601.146,870,171.143,516,649.23
购建固定资产、无形资产和其他长期资产支付的现金9,181,405.3627,870,826.4325,061,893.3514,700,386.37
投资支付的现金-10,00010,00010,000
支付其他与投资活动有关的现金-438,024.37400,786.46400,786.46
投资活动现金流出的平衡项目0000
投资活动现金流出小计9,181,405.3628,318,850.825,472,679.8115,111,172.83
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-6,103,169.75-21,448,249.66-18,602,508.67-11,594,523.6
三、筹资活动产生的现金流量:
取得借款收到的现金480,521,7331,598,063,286.461,392,475,128.361,022,678,012.36
筹资活动现金流入平衡项目0000
筹资活动现金流入小计480,521,7331,598,063,286.461,392,475,128.361,022,678,012.36
偿还债务支付的现金310,364,469.641,443,278,167.39880,040,000563,470,882.39
分配股利、利润或偿付利息支付的现金11,954,998.5683,080,550.7867,380,158.6832,247,915.03
其中:子公司支付给少数股东的股利、利润1,500,0006,122,799.866,122,799.866,122,799.86
支付其他与筹资活动有关的现金2,148,056.0611,679,396.097,940,131.461,895,697.28
筹资活动现金流出平衡项目0000
筹资活动现金流出小计324,467,524.261,538,038,114.26955,360,290.14597,614,494.7
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额156,054,208.7460,025,172.2437,114,838.22425,063,517.66
四、汇率变动对现金及现金等价物的影响3,412,523.6118,438,056.6521,526,930.1620,472,182.02
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额13,069,266.82201,801,603.71495,187,032.95324,993,899.49
加:期初现金及现金等价物余额869,682,947.92667,881,344.21667,881,344.21667,881,344.21
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额882,752,214.74869,682,947.921,163,068,377.16992,875,243.7
补充资料:
净利润-97,423,322.09-56,513,798.83
资产减值准备-5,432,971.58-143,126.29
固定资产和投资性房地产折旧-43,680,274.53-22,297,263.81
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,680,274.53-22,297,263.81
无形资产摊销-10,681,235.37-5,338,316.19
长期待摊费用摊销-143,719.09-72,040.58
处置固定资产、无形资产和其他长期资产的损失--246.61--
固定资产报废损失-379,084-18,377.37
公允价值变动损失-1,584,079.63-440,364.49
财务费用-71,644,190.82-27,664,851.63
投资损失--46,900,557.14--27,394,314.62
递延所得税--4,645,829.52--1,938,806.89
其中:递延所得税资产减少--3,893,461.53--1,882,333.57
递延所得税负债增加--752,367.99--56,473.32
存货的减少-16,011,444.42-14,318,486.65
经营性应收项目的减少--25,261,264.02--1,100,659,120.19
经营性应付项目的增加--74,386,217.63-865,828,599.93
现金的期末余额-869,682,947.92-992,875,243.7
减:现金的期初余额-667,881,344.21-667,881,344.21
公告日期2024-04-272024-04-272023-10-252023-08-19
审计意见(境内)标准无保留意见
TOP↑