当前位置:首页 - 行情中心 - 辉隆股份(002556) - 财务分析 - 现金流量表

辉隆股份

(002556)

  

流通市值:53.14亿  总市值:53.19亿
流通股本:9.46亿   总股本:9.47亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,675,514,830.724,019,949,458.2814,835,465,711.412,801,317,638.89
  收到的税费返还6,559,959.591,539,794.610,648,081.7457,580,144.73
  收到其他与经营活动有关的现金100,302,513.193,771,493.94225,376,949.85253,434,154.23
  经营活动现金流入小计7,782,377,303.414,115,260,746.8215,071,490,742.9913,112,331,937.85
  购买商品、接受劳务支付的现金7,403,895,895.464,089,757,221.1914,290,674,954.3213,022,896,129.02
  支付给职工以及为职工支付的现金287,286,366.11159,391,613.12541,233,364.86434,354,258.46
  支付的各项税费84,659,075.3635,712,348.44149,607,953.38127,299,990.05
  支付其他与经营活动有关的现金115,480,981.4152,962,031.6244,154,508.69208,616,875.71
  经营活动现金流出小计7,891,322,318.344,337,823,214.3515,225,670,781.2513,793,167,253.24
  经营活动产生的现金流量净额-108,945,014.93-222,562,467.53-154,180,038.26-680,835,315.39
二、投资活动产生的现金流量:
  收回投资收到的现金249,709,02070,840,000897,951,602.26707,951,602.26
  取得投资收益收到的现金32,859,018.52,097,187.6162,961,948.18150,693,724.89
  处置固定资产、无形资产和其他长期资产收回的现金净额2,314,331.7479,03850,893,026.7339,411,719.98
  处置子公司及其他营业单位收到的现金净额13,076,457.6313,118,458.3758,919,284.5990,618,774.85
  收到的其他与投资活动有关的现金--7,192.83-
  投资活动现金流入小计297,958,827.8786,134,683.971,170,733,054.59988,675,821.98
  购建固定资产、无形资产和其他长期资产支付的现金48,944,752.6726,581,277.03261,412,772.43194,821,142.32
  投资支付的现金156,258,18641,585,324334,415,548.2193,532,702.2
  取得子公司及其他营业单位支付的现金0---
  支付其他与投资活动有关的现金21,226,872.735,269,809.73-13,262,779.87
  投资活动现金流出小计226,429,811.473,436,410.76595,828,320.63401,616,624.39
  投资活动产生的现金流量净额71,529,016.4712,698,273.21574,904,733.96587,059,197.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金200,000-5,870,0005,420,000
  其中:子公司吸收少数股东投资收到的现金200,000-5,870,0005,420,000
  取得借款收到的现金1,827,888,220.9819,274,044.952,189,506,456.681,652,152,051.38
  收到其他与筹资活动有关的现金--404,576,199.42399,577,602.45
  筹资活动现金流入小计1,828,088,220.9819,274,044.952,599,952,656.12,057,149,653.83
  偿还债务支付的现金1,376,980,589.88672,934,8602,772,225,213.891,648,430,306.73
  分配股利、利润或偿付利息支付的现金227,992,545.7627,294,474.51295,463,197.22300,036,665.35
  其中:子公司支付给少数股东的股利、利润421,464527,46421,847,000222,031,889.17
  支付其他与筹资活动有关的现金33,233,710.048,359,96737,136,757.5425,795,059.6
  筹资活动现金流出小计1,638,206,845.68708,589,301.513,104,825,168.651,974,262,031.68
  筹资活动产生的现金流量净额189,881,375.22110,684,743.44-504,872,512.5582,887,622.15
四、汇率变动对现金及现金等价物的影响2,495,704.761,052,137.633,130,738.36-1,715,974.21
五、现金及现金等价物净增加额154,961,081.52-98,127,313.25-81,017,078.49-12,604,469.86
  加:期初现金及现金等价物余额488,218,022.19488,218,022.19569,235,100.68569,235,100.68
  期末现金及现金等价物余额643,179,103.71390,090,708.94488,218,022.19556,630,630.82
补充资料:
  净利润122,136,091.98-166,165,022.6-
  资产减值准备14,033,912.55-51,098,569.02-
  固定资产和投资性房地产折旧142,078,432.27-269,216,607.38-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧142,078,432.27-269,216,607.38-
  无形资产摊销6,472,547.5-17,573,412.55-
  长期待摊费用摊销3,177,690.25-6,669,681.1-
  处置固定资产、无形资产和其他长期资产的损失303,339--5,135,936.1-
  固定资产报废损失-14,346.25-522,661.86-
  公允价值变动损失938,602.39--2,506,400-
  财务费用43,587,261.5-97,890,642.81-
  投资损失-57,111,486.5--125,057,413.88-
  递延所得税-7,572,317.26--1,269,388.8-
  其中:递延所得税资产减少-5,622,356.51-11,499,859.09-
    递延所得税负债增加-1,949,960.75--12,769,247.89-
  存货的减少16,770,589.87--463,164,950.93-
  经营性应收项目的减少-926,866,031.93-322,075,839.9-
  经营性应付项目的增加484,756,114.37--542,885,477.2-
  其他41,034,534.75---
  现金的期末余额643,179,103.71-488,218,022.19-
  减:现金的期初余额488,218,022.19-569,235,100.68-
  现金及现金等价物的净增加额154,961,081.52--81,017,078.49-
公告日期2025-08-152025-04-242025-04-172024-10-25
审计意见(境内)标准无保留意见
TOP↑