当前位置:首页 - 行情中心 - 辉隆股份(002556) - 财务分析 - 现金流量表

辉隆股份

(002556)

  

流通市值:50.23亿  总市值:51.02亿
流通股本:9.32亿   总股本:9.47亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金14,835,465,711.412,801,317,638.898,808,528,774.163,712,011,982.59
收到的税费返还10,648,081.7457,580,144.735,953,186.734,091,961.17
收到其他与经营活动有关的现金225,376,949.85253,434,154.23216,802,070.961,699,448.49
经营活动现金流入的平衡项目0000
经营活动现金流入小计15,071,490,742.9913,112,331,937.859,031,284,031.793,777,803,392.25
购买商品、接受劳务支付的现金14,290,674,954.3213,022,896,129.028,827,357,068.564,069,771,321.26
支付给职工以及为职工支付的现金541,233,364.86434,354,258.46271,612,559.17157,383,786.27
支付的各项税费149,607,953.38127,299,990.0595,592,999.2650,289,236.02
支付其他与经营活动有关的现金244,154,508.69208,616,875.71124,617,342.49128,942,404.5
经营活动现金流出的平衡项目0000
经营活动现金流出小计15,225,670,781.2513,793,167,253.249,319,179,969.484,406,386,748.05
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-154,180,038.26-680,835,315.39-287,895,937.69-628,583,355.8
二、投资活动产生的现金流量:
收回投资收到的现金897,951,602.26707,951,602.26604,451,602.26320,403,495.8
取得投资收益收到的现金162,961,948.18150,693,724.8999,013,225.0839,939,134.29
处置固定资产、无形资产和其他长期资产收回的现金净额50,893,026.7339,411,719.9834,268,859.946,636
处置子公司及其他营业单位收到的现金净额58,919,284.5990,618,774.8537,618,774.8537,480,601.8
收到的其他与投资活动有关的现金7,192.83---
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,170,733,054.59988,675,821.98775,352,462.09397,869,867.89
购建固定资产、无形资产和其他长期资产支付的现金261,412,772.43194,821,142.32138,368,518.9497,817,933.32
投资支付的现金334,415,548.2193,532,702.2134,678,644.210,000,000
支付其他与投资活动有关的现金-13,262,779.8712,274,712.26-
投资活动现金流出的平衡项目0000
投资活动现金流出小计595,828,320.63401,616,624.39285,321,875.4107,817,933.32
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额574,904,733.96587,059,197.59490,030,586.69290,051,934.57
三、筹资活动产生的现金流量:
吸收投资收到的现金5,870,0005,420,0005,420,0002,915,000
其中:子公司吸收少数股东投资收到的现金5,870,0005,420,0005,420,000-
取得借款收到的现金2,189,506,456.681,652,152,051.381,040,128,387.221,179,348,387.22
收到其他与筹资活动有关的现金404,576,199.42399,577,602.45399,577,602.45-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,599,952,656.12,057,149,653.831,445,125,989.671,182,263,387.22
偿还债务支付的现金2,772,225,213.891,648,430,306.731,456,065,115622,398,625
分配股利、利润或偿付利息支付的现金295,463,197.22300,036,665.35241,665,617.1740,022,343.01
其中:子公司支付给少数股东的股利、利润21,847,000222,031,889.17215,784,889.17-
支付其他与筹资活动有关的现金37,136,757.5425,795,059.616,503,770.421,494,382.29
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,104,825,168.651,974,262,031.681,714,234,502.59663,915,350.3
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-504,872,512.5582,887,622.15-269,108,512.92518,348,036.92
四、汇率变动对现金及现金等价物的影响3,130,738.36-1,715,974.21-2,454,067.02-1,300,516.62
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-81,017,078.49-12,604,469.86-69,427,930.94178,516,099.07
加:期初现金及现金等价物余额569,235,100.68569,235,100.68569,235,100.68569,235,100.68
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额488,218,022.19556,630,630.82499,807,169.74747,751,199.75
补充资料:
净利润166,165,022.6-183,221,031.7-
资产减值准备51,098,569.02-19,061,751.56-
固定资产和投资性房地产折旧269,216,607.38-130,704,555.24-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧269,216,607.38-130,704,555.24-
无形资产摊销17,573,412.55-9,039,944.39-
长期待摊费用摊销6,669,681.1-5,426,053.01-
处置固定资产、无形资产和其他长期资产的损失-5,135,936.1--3,765,885.89-
固定资产报废损失522,661.86-6,613.01-
公允价值变动损失-2,506,400-595,220-
财务费用97,890,642.81-46,334,159.71-
投资损失-125,057,413.88--100,327,657.85-
递延所得税-1,269,388.8--13,116,874.4-
其中:递延所得税资产减少11,499,859.09--8,039,187.09-
递延所得税负债增加-12,769,247.89--5,077,687.31-
存货的减少-463,164,950.93-17,127,923.46-
经营性应收项目的减少322,075,839.9--270,540,336.04-
经营性应付项目的增加-542,885,477.2--375,408,848.24-
现金的期末余额488,218,022.19-499,807,169.74-
减:现金的期初余额569,235,100.68-569,235,100.68-
公告日期2025-04-172024-10-252024-08-152024-04-25
审计意见(境内)标准无保留意见
TOP↑