当前位置:首页 - 行情中心 - 辉隆股份(002556) - 财务分析 - 现金流量表

辉隆股份

(002556)

  

流通市值:53.24亿  总市值:53.29亿
流通股本:9.34亿   总股本:9.35亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,013,221,760.323,291,092,912.0715,110,465,167.4911,617,223,693.33
  收到的税费返还7,982,272.292,672,045.8712,426,256.910,696,576.48
  收到其他与经营活动有关的现金48,079,266.2220,563,140.56190,672,589.94119,904,396.3
  经营活动现金流入小计7,069,283,298.833,314,328,098.515,313,564,014.3311,747,824,666.11
  购买商品、接受劳务支付的现金6,870,235,322.73,550,548,314.1313,341,421,190.6710,563,561,332.39
  支付给职工以及为职工支付的现金296,002,539.53165,073,658.65568,644,657.52445,120,103.84
  支付的各项税费116,814,885.2545,177,974.94156,769,463.07118,822,689.41
  支付其他与经营活动有关的现金203,494,109.79124,903,866.31175,552,952.85181,899,783.08
  经营活动现金流出小计7,486,546,857.273,885,703,814.0314,242,388,264.1111,309,403,908.72
  经营活动产生的现金流量净额-417,263,558.44-571,375,715.531,071,175,750.22438,420,757.39
二、投资活动产生的现金流量:
  收回投资收到的现金299,078,498.08205,267,609.7473,240,000461,509,020
  取得投资收益收到的现金108,369,132.1958,655,616.7881,250,285.3865,177,958.38
  处置固定资产、无形资产和其他长期资产收回的现金净额3,405,402.27541,73111,489,023.215,312,638.98
  处置子公司及其他营业单位收到的现金净额--13,076,457.6313,076,457.63
  收到的其他与投资活动有关的现金12,800,00012,799,971.2835,500,00035,500,000
  投资活动现金流入小计423,653,032.54277,264,928.76614,555,766.22580,576,074.99
  购建固定资产、无形资产和其他长期资产支付的现金48,411,753.2644,250,882.5870,438,567.2869,272,251.16
  投资支付的现金126,000,00045,511,482.1288,443,336.9239,632,993
  支付其他与投资活动有关的现金--299,561.24,098,424.19
  投资活动现金流出小计174,411,753.2689,762,364.68359,181,465.38313,003,668.35
  投资活动产生的现金流量净额249,241,279.28187,502,564.08255,374,300.84267,572,406.64
三、筹资活动产生的现金流量:
  吸收投资收到的现金400,000-650,000200,000
  其中:子公司吸收少数股东投资收到的现金400,000-650,000200,000
  取得借款收到的现金1,436,280,941.26599,406,915.771,870,421,175.651,876,570,479.54
  收到其他与筹资活动有关的现金--1,943,800.58-
  筹资活动现金流入小计1,436,680,941.26599,406,915.771,873,014,976.231,876,770,479.54
  偿还债务支付的现金1,304,109,606.61413,084,226.232,551,098,351.552,182,289,438.26
  分配股利、利润或偿付利息支付的现金129,173,952.2522,491,159.87318,293,724.13257,265,088.84
  其中:子公司支付给少数股东的股利、利润4,775,360700,0005,436,4641,091,464
  支付其他与筹资活动有关的现金3,361,229.83901,668.5143,926,971.9839,469,184.87
  筹资活动现金流出小计1,436,644,788.69436,477,054.612,913,319,047.662,479,023,711.97
  筹资活动产生的现金流量净额36,152.57162,929,861.16-1,040,304,071.43-602,253,232.43
四、汇率变动对现金及现金等价物的影响-8,419,818.74-5,508,388.87-71,102.312,774,092.95
五、现金及现金等价物净增加额-176,405,945.33-226,451,679.16286,174,877.32106,514,024.55
  加:期初现金及现金等价物余额774,392,899.51774,392,899.51488,218,022.19488,218,022.19
  期末现金及现金等价物余额597,986,954.18547,941,220.35774,392,899.51594,732,046.74
补充资料:
  净利润123,054,727.78-202,579,836.52-
  资产减值准备50,632,497.8-100,488,410.53-
  固定资产和投资性房地产折旧132,967,785.75-262,836,549.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧132,967,785.75-262,836,549.99-
  无形资产摊销6,543,378.28-14,068,306.92-
  长期待摊费用摊销2,629,889.58-7,094,963.22-
  处置固定资产、无形资产和其他长期资产的损失394,162.14--3,713,650.42-
  固定资产报废损失171,834.55-7,402,296.6-
  公允价值变动损失1,632,128.72-4,543,721.31-
  财务费用40,501,464.77-80,597,198.19-
  投资损失-72,476,304.38--113,302,382.12-
  递延所得税-14,873,144.04--2,559,477.55-
  其中:递延所得税资产减少-14,742,212.16--3,198,846.87-
    递延所得税负债增加-130,931.88-639,369.32-
  存货的减少-325,400,529.2--101,183,825.03-
  经营性应收项目的减少-1,068,707,975.67--2,257,473,951.58-
  经营性应付项目的增加651,319,075.03-2,848,831,493.99-
  现金的期末余额597,986,954.18-774,392,899.51-
  减:现金的期初余额774,392,899.51-488,218,022.19-
  现金及现金等价物的净增加额-176,405,945.33-286,174,877.32-
公告日期2026-08-132026-04-282026-04-172025-10-30
审计意见(境内)标准无保留意见
TOP↑