当前位置:首页 - 行情中心 - 徐家汇(002561) - 财务分析 - 现金流量表

徐家汇

(002561)

  

流通市值:38.71亿  总市值:38.83亿
流通股本:4.14亿   总股本:4.16亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金535,625,260311,014,313.691,154,403,811.59886,828,551.31
  收到其他与经营活动有关的现金10,937,383.824,317,454.9931,947,858.5423,321,517.92
  经营活动现金流入小计546,562,643.82315,331,768.681,186,351,670.13910,150,069.23
  购买商品、接受劳务支付的现金405,300,074.46242,450,284.65900,516,642.76732,644,339.02
  支付给职工以及为职工支付的现金80,204,816.650,847,349.19147,194,427.84116,521,050.69
  支付的各项税费32,988,075.8318,961,951.6970,180,155.8356,435,882.77
  支付其他与经营活动有关的现金10,887,087.834,780,229.124,272,824.8819,426,994.7
  经营活动现金流出小计529,380,054.72317,039,814.631,142,164,051.31925,028,267.18
  经营活动产生的现金流量净额17,182,589.1-1,708,045.9544,187,618.82-14,878,197.95
二、投资活动产生的现金流量:
  收回投资收到的现金560,000,000560,000,0001,042,030,000802,030,000
  取得投资收益收到的现金5,626,205.193,431,457.8417,870,139.5412,613,803.36
  处置固定资产、无形资产和其他长期资产收回的现金净额--102,800102,800
  收到的其他与投资活动有关的现金900,000---
  投资活动现金流入小计566,526,205.19563,431,457.841,060,002,939.54814,746,603.36
  购建固定资产、无形资产和其他长期资产支付的现金6,319,138.561,199,919.1240,334,144.7632,269,273.78
  投资支付的现金660,000,000420,000,0001,360,000,0001,220,000,000
  支付其他与投资活动有关的现金-30,000,000708,000,000-
  投资活动现金流出小计666,319,138.56451,199,919.122,108,334,144.761,252,269,273.78
  投资活动产生的现金流量净额-99,792,933.37112,231,538.72-1,048,331,205.22-437,522,670.42
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金29,824,980-56,047,56056,047,560
  其中:子公司支付给少数股东的股利、利润4,879,200-6,156,0006,156,000
  支付其他与筹资活动有关的现金20,672,514.426,867,994.4842,295,847.2423,279,871.41
  筹资活动现金流出小计50,497,494.426,867,994.4898,343,407.2479,327,431.41
  筹资活动产生的现金流量净额-50,497,494.42-6,867,994.48-98,343,407.24-79,327,431.41
五、现金及现金等价物净增加额-133,107,838.69103,655,498.29-1,102,486,993.64-531,728,299.78
  加:期初现金及现金等价物余额320,351,264.97320,351,264.971,422,838,258.611,422,838,258.61
  期末现金及现金等价物余额187,243,426.28424,006,763.26320,351,264.97891,109,958.83
补充资料:
  净利润8,829,292.27-12,295,463.13-
  资产减值准备279,553.66-444,472.21-
  固定资产和投资性房地产折旧15,210,115.2-39,335,979.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,210,115.2-39,335,979.57-
  无形资产摊销7,159,259.25-13,765,050.88-
  长期待摊费用摊销246,186.69-484,370.93-
  处置固定资产、无形资产和其他长期资产的损失4,945.55-15,256,535.02-
  公允价值变动损失-231,962.04--3,159,286.43-
  财务费用2,347,934.38-5,569,017.25-
  投资损失-6,817,776.92--12,767,181.14-
  递延所得税-164,695.16--6,684,228.3-
  其中:递延所得税资产减少339,463.81-407,763.51-
    递延所得税负债增加-504,158.97--7,091,991.81-
  存货的减少-1,287,824.5-2,883,550.04-
  经营性应收项目的减少-1,159,410.96-3,902,975.5-
  经营性应付项目的增加-23,265,265.74--59,421,264.4-
  现金的期末余额187,243,426.28-320,351,264.97-
  减:现金的期初余额320,351,264.97-1,422,838,258.61-
  现金及现金等价物的净增加额-133,107,838.69--1,102,486,993.64-
公告日期2025-08-232025-04-252025-03-292024-10-31
审计意见(境内)标准无保留意见
TOP↑