当前位置:首页 - 行情中心 - 顺灏股份(002565) - 财务分析 - 现金流量表

顺灏股份

(002565)

  

流通市值:80.45亿  总市值:80.45亿
流通股本:10.60亿   总股本:10.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金706,790,446.35327,050,023.81,604,626,518.321,161,770,622.71
  收到的税费返还7,355,466.114,054,477.2818,978,630.0116,576,596.48
  收到其他与经营活动有关的现金183,946,884.6124,203,211.26219,046,918.8153,325,510.99
  经营活动现金流入小计898,092,797.07355,307,712.341,842,652,067.141,231,672,730.18
  购买商品、接受劳务支付的现金458,875,725.95196,198,275.251,016,440,810.75687,070,846.6
  支付给职工以及为职工支付的现金101,823,688.262,614,115.75185,392,591.27135,921,683.36
  支付的各项税费34,324,428.0418,542,607.9685,066,493.0666,624,927.53
  支付其他与经营活动有关的现金205,421,710.6562,643,691.44261,716,870.5179,289,216.07
  经营活动现金流出小计800,445,552.84339,998,690.41,548,616,765.581,068,906,673.56
  经营活动产生的现金流量净额97,647,244.2315,309,021.94294,035,301.56162,766,056.62
二、投资活动产生的现金流量:
  收回投资收到的现金684,550,050.19317,494,470.94957,785,792.73600,064,688.84
  取得投资收益收到的现金10,246,046.1286,597.6512,237,579.811,031,521.75
  处置固定资产、无形资产和其他长期资产收回的现金净额218,622.44127,622.441,343,762.85735,718.91
  处置子公司及其他营业单位收到的现金净额4,000,000---
  投资活动现金流入小计699,014,718.73317,908,691.03971,367,135.38611,831,929.5
  购建固定资产、无形资产和其他长期资产支付的现金8,959,408.284,898,317.4721,273,657.998,303,107.88
  投资支付的现金749,592,087.39432,506,958.47981,782,883.77660,460,512.34
  投资活动现金流出小计758,551,495.67437,405,275.941,003,056,541.76668,763,620.22
  投资活动产生的现金流量净额-59,536,776.94-119,496,584.91-31,689,406.38-56,931,690.72
三、筹资活动产生的现金流量:
  取得借款收到的现金92,000,00047,000,00012,500,0002,500,000
  筹资活动现金流入小计92,000,00047,000,00012,500,0002,500,000
  偿还债务支付的现金12,700,0002,600,00044,396,810.9314,296,810.93
  分配股利、利润或偿付利息支付的现金63,229,568.9514,966,327.646,148,504.2440,883,125.79
  其中:子公司支付给少数股东的股利、利润20,017,403.1914,000,00014,515,359.1210,420,362.11
  支付其他与筹资活动有关的现金102,933,222.341,449,801.0518,154,867.5712,520,252.42
  筹资活动现金流出小计178,862,791.2919,016,128.65108,700,182.7467,700,189.14
  筹资活动产生的现金流量净额-86,862,791.2927,983,871.35-96,200,182.74-65,200,189.14
四、汇率变动对现金及现金等价物的影响193,814.83222,618.41,112,147.23-746,965.57
五、现金及现金等价物净增加额-48,558,509.17-75,981,073.22167,257,859.6739,887,211.19
  加:期初现金及现金等价物余额709,299,356.64709,299,356.64542,041,496.97542,041,496.97
  期末现金及现金等价物余额660,740,847.47633,318,283.42709,299,356.64581,928,708.16
补充资料:
  净利润42,745,035.97-74,014,417.59-
  资产减值准备1,438,424.67-22,121,752.98-
  固定资产和投资性房地产折旧26,586,709.28-69,255,930.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,586,709.28-69,255,930.59-
  无形资产摊销1,142,640.4-4,407,192.58-
  长期待摊费用摊销634,644.61-3,036,707.24-
  处置固定资产、无形资产和其他长期资产的损失-836,965.86-918,584.35-
  固定资产报废损失1,640.72-282,495.77-
  公允价值变动损失-453,328.3--7,070,770.62-
  财务费用2,517,177.81-3,716,159.56-
  投资损失985,909.92--469,000.66-
  递延所得税486,752.57--744,491.25-
  其中:递延所得税资产减少486,752.57--750,428.31-
    递延所得税负债增加--5,937.06-
  存货的减少31,583,048.19-107,058,483.91-
  经营性应收项目的减少108,618,396.66--5,814,045.74-
  经营性应付项目的增加-122,431,147.39-5,184,489.9-
  现金的期末余额660,740,847.47-709,299,356.64-
  减:现金的期初余额709,299,356.64-542,041,496.97-
  现金及现金等价物的净增加额-48,558,509.17-167,257,859.67-
公告日期2025-08-152025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑