当前位置:首页 - 行情中心 - 德力股份(002571) - 财务分析 - 现金流量表

德力股份

(002571)

  

流通市值:22.70亿  总市值:29.83亿
流通股本:2.98亿   总股本:3.92亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金801,844,144.21390,774,703.231,692,913,195.811,231,619,545.12
  收到的税费返还820,118.95-64,003,987.7513,253,636.73
  收到其他与经营活动有关的现金19,385,308.5318,466,084.190,109,174.638,963,302.28
  经营活动现金流入小计822,049,571.69409,240,787.331,847,026,358.161,283,836,484.13
  购买商品、接受劳务支付的现金566,182,882.99313,119,579.181,325,804,509.33926,975,999.62
  支付给职工以及为职工支付的现金137,220,433.9186,326,037.76281,193,892.77213,030,101.33
  支付的各项税费32,894,241.1914,797,816.1934,880,178.6723,024,668.67
  支付其他与经营活动有关的现金35,974,019.5613,775,898.5480,805,060.1154,549,163.51
  经营活动现金流出小计772,271,577.65428,019,331.671,722,683,640.881,217,579,933.13
  经营活动产生的现金流量净额49,777,994.04-18,778,544.34124,342,717.2866,256,551
二、投资活动产生的现金流量:
  收回投资收到的现金--11,999,90011,999,900
  取得投资收益收到的现金4,967,440.694,950,0006,349,766.656,781,832.32
  处置固定资产、无形资产和其他长期资产收回的现金净额70,000-18,0463,885
  收到的其他与投资活动有关的现金3,700,000-11,428,071.583,700,000
  投资活动现金流入小计8,737,440.694,950,00029,795,784.2322,485,617.32
  购建固定资产、无形资产和其他长期资产支付的现金89,726,967.0629,838,777.4206,896,971.28209,650,711.17
  支付其他与投资活动有关的现金8,192,074.293,700,293.8211,100,00012,552,737.22
  投资活动现金流出小计97,919,041.3533,539,071.22217,996,971.28222,203,448.39
  投资活动产生的现金流量净额-89,181,600.66-28,589,071.22-188,201,187.05-199,717,831.07
三、筹资活动产生的现金流量:
  取得借款收到的现金403,500,000292,500,000597,350,956.29542,453,003.61
  收到其他与筹资活动有关的现金92,000,00076,000,00071,544,529.2652,516,467.04
  筹资活动现金流入小计495,500,000368,500,000668,895,485.55594,969,470.65
  偿还债务支付的现金361,692,546.88180,063,665.49474,752,979.68396,503,409.97
  分配股利、利润或偿付利息支付的现金23,784,922.2613,200,302.6555,036,545.3640,195,614.72
  支付其他与筹资活动有关的现金58,023,814.639,902,604.41103,683,099.7668,500,812.09
  筹资活动现金流出小计443,501,283.77203,166,572.55633,472,624.8505,199,836.78
  筹资活动产生的现金流量净额51,998,716.23165,333,427.4535,422,860.7589,769,633.87
四、汇率变动对现金及现金等价物的影响836,006.551,383,914.183,293,248.082,967,907.52
五、现金及现金等价物净增加额13,431,116.16119,349,726.07-25,142,360.94-40,723,738.68
  加:期初现金及现金等价物余额56,615,730.2356,615,730.2381,758,091.1781,758,091.17
  期末现金及现金等价物余额70,046,846.39175,965,456.356,615,730.2341,034,352.49
补充资料:
  净利润-34,997,299.3--179,792,971.38-
  资产减值准备18,546,525.76-77,322,595.9-
  固定资产和投资性房地产折旧85,250,467.82-137,262,840-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧85,250,467.82-137,262,840-
  无形资产摊销2,311,048.14-4,089,205.5-
  长期待摊费用摊销809,552.38-1,826,666.26-
  处置固定资产、无形资产和其他长期资产的损失-136,318.89-1,863,694.7-
  固定资产报废损失75,338.69-8,720,499.82-
  公允价值变动损失274,900-29,250,907.77-
  财务费用21,906,124.41-41,191,161.88-
  投资损失-3,989,996.18-9,691,553.85-
  递延所得税319,698.24-1,265,509.78-
  其中:递延所得税资产减少319,698.24-1,260,817.5-
    递延所得税负债增加--4,692.28-
  存货的减少-33,880,638.94--198,086,635.54-
  经营性应收项目的减少127,751,577.84--147,090,012.27-
  经营性应付项目的增加-134,640,523.89-336,472,625.09-
  现金的期末余额70,046,846.39-56,615,730.23-
  减:现金的期初余额56,615,730.23-81,758,091.17-
  现金及现金等价物的净增加额13,431,116.16--25,142,360.94-
公告日期2025-08-292025-04-292025-04-182024-10-26
审计意见(境内)标准无保留意见
TOP↑