当前位置:首页 - 行情中心 - 明牌珠宝(002574) - 财务分析 - 现金流量表

明牌珠宝

(002574)

  

流通市值:28.56亿  总市值:28.56亿
流通股本:5.28亿   总股本:5.28亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,607,374,700.432,199,542,380.4985,342,062.783,926,497,186.14
  收到的税费返还225,847.81322,062.45225,292.8-
  收到其他与经营活动有关的现金142,596,132.3158,502,542.1975,954,656.56291,501,512.22
  经营活动现金流入小计2,750,196,680.552,258,366,985.041,061,522,012.144,217,998,698.36
  购买商品、接受劳务支付的现金2,640,974,079.932,015,079,889.74785,789,189.513,329,162,314.37
  支付给职工以及为职工支付的现金171,418,413.98145,391,850.7474,818,739.62353,077,752.23
  支付的各项税费123,576,514.03101,882,826.755,015,875.11170,539,446.37
  支付其他与经营活动有关的现金246,362,731.15139,963,037.0193,520,279.37357,960,901.47
  经营活动现金流出小计3,182,331,739.092,402,317,604.191,009,144,083.614,210,740,414.44
  经营活动产生的现金流量净额-432,135,058.54-143,950,619.1552,377,928.537,258,283.92
二、投资活动产生的现金流量:
  收回投资收到的现金10,400,00010,400,0009,000,00065,620,000
  取得投资收益收到的现金16,625,416.6816,625,416.68-15,080,639.65
  处置固定资产、无形资产和其他长期资产收回的现金净额---2,867,380.79
  处置子公司及其他营业单位收到的现金净额---35,671,781.77
  收到的其他与投资活动有关的现金30,947,797.6830,947,797.68-650,975,059.38
  投资活动现金流入小计57,973,214.3657,973,214.369,000,000770,214,861.59
  购建固定资产、无形资产和其他长期资产支付的现金26,441,672.1125,472,087.08264,966.751,449,259,325.17
  投资支付的现金19,100,00019,100,00016,200,00065,600,000
  支付其他与投资活动有关的现金---25,840,000
  投资活动现金流出小计45,541,672.1144,572,087.0816,464,966.751,540,699,325.17
  投资活动产生的现金流量净额12,431,542.2513,401,127.28-7,464,966.75-770,484,463.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,000,000
  其中:子公司吸收少数股东投资收到的现金---1,000,000
  取得借款收到的现金1,010,000,000670,000,000300,000,0001,985,806,214.62
  收到其他与筹资活动有关的现金347,317,989.12388,556,058.33-505,987,130.19
  筹资活动现金流入小计1,357,317,989.121,058,556,058.33300,000,0002,492,793,344.81
  偿还债务支付的现金677,330,000624,350,851.45200,170,0001,438,784,481.83
  分配股利、利润或偿付利息支付的现金66,842,227.6445,214,858.6823,753,358.97145,057,105.29
  其中:子公司支付给少数股东的股利、利润---188,951.8
  支付其他与筹资活动有关的现金319,918,361.85319,846,775.397,661,200356,196,482.59
  筹资活动现金流出小计1,064,090,589.49989,412,485.52231,584,558.971,940,038,069.71
  筹资活动产生的现金流量净额293,227,399.6369,143,572.8168,415,441.03552,755,275.1
四、汇率变动对现金及现金等价物的影响4,831.13,626.26-3,754.88-305,810
五、现金及现金等价物净增加额-126,471,285.56-61,402,292.8113,324,647.93-210,776,714.56
  加:期初现金及现金等价物余额696,811,609.64696,811,609.64696,811,609.64907,588,324.2
  期末现金及现金等价物余额570,340,324.08635,409,316.84810,136,257.57696,811,609.64
补充资料:
  净利润--77,466,749.8-17,682,234.71
  资产减值准备--1,090,432.82-5,302,028.85
  固定资产和投资性房地产折旧-107,999,529.52--7,764,843.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-107,999,529.52--7,764,843.19
  无形资产摊销-12,573,273.22-24,804,819.93
  长期待摊费用摊销-7,656,874.72-21,857,103.78
  处置固定资产、无形资产和其他长期资产的损失----129,450
  固定资产报废损失-304,676.94-9,874,781.12
  公允价值变动损失--405,440--476,160
  财务费用-43,701,678.2-67,063,800.2
  投资损失--32,041,075.44--91,549,740.48
  递延所得税--874,213.88--129,032,491.56
  其中:递延所得税资产减少--2,939,909.56--44,297,023.3
    递延所得税负债增加-2,065,695.68--84,735,468.26
  存货的减少-31,878,492.26-110,217,892.25
  经营性应收项目的减少--63,348,247.94--53,973,719.61
  经营性应付项目的增加--172,838,984.13--21,925,223.04
  其他----54,400,085.97
  现金的期末余额-635,409,316.84-696,811,609.64
  减:现金的期初余额-696,811,609.64-907,588,324.2
  现金及现金等价物的净增加额--61,402,292.8--210,776,714.56
公告日期2025-10-302025-08-272025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑