当前位置:首页 - 行情中心 - 中京电子(002579) - 财务分析 - 现金流量表

中京电子

(002579)

  

流通市值:80.34亿  总市值:90.83亿
流通股本:5.83亿   总股本:6.60亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,481,506,108.921,636,813,222.47875,271,224.953,014,692,315.41
  收到的税费返还2,947,591.59231,638.07-383,545.62
  收到其他与经营活动有关的现金30,757,372.2733,567,790.39,540,884.5920,688,393.62
  经营活动现金流入小计2,515,211,072.781,670,612,650.84884,812,109.543,035,764,254.65
  购买商品、接受劳务支付的现金1,813,742,505.941,140,030,624.04534,594,752.191,887,612,608.97
  支付给职工以及为职工支付的现金533,619,551.93342,709,790.83154,494,546.08684,251,746.53
  支付的各项税费42,849,100.724,437,335.589,659,910.0146,553,744.47
  支付其他与经营活动有关的现金122,483,079.1671,749,708.5239,798,090.89167,931,157.92
  经营活动现金流出小计2,512,694,237.731,578,927,458.97738,547,299.172,786,349,257.89
  经营活动产生的现金流量净额2,516,835.0591,685,191.87146,264,810.37249,414,996.76
二、投资活动产生的现金流量:
  收回投资收到的现金---3,001,739.86
  取得投资收益收到的现金338,902.6--1,325,079
  处置固定资产、无形资产和其他长期资产收回的现金净额1,018,498428,000-2,709,514.46
  收到的其他与投资活动有关的现金164,398,829.24150,137,485.9290,077,758.78130,140,085.39
  投资活动现金流入小计165,756,229.84150,565,485.9290,077,758.78137,176,418.71
  购建固定资产、无形资产和其他长期资产支付的现金394,668,304.68273,074,389.72127,421,496.66273,861,949.82
  支付其他与投资活动有关的现金157,554,409.63150,000,00090,000,000130,000,000
  投资活动现金流出小计552,222,714.31423,074,389.72217,421,496.66403,861,949.82
  投资活动产生的现金流量净额-386,466,484.47-272,508,903.8-127,343,737.88-266,685,531.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金708,403,103.1418,063,10418,063,104-
  取得借款收到的现金1,556,516,620901,898,270456,140,5002,457,754,334.46
  收到其他与筹资活动有关的现金18,320,0006,020,00020,00046,380,343.3
  筹资活动现金流入小计2,283,239,723.14925,981,374474,223,6042,504,134,677.76
  偿还债务支付的现金1,125,731,390.19709,368,069.13429,243,124.672,012,176,634.28
  分配股利、利润或偿付利息支付的现金106,370,561.8486,895,466.4417,437,692.9677,286,008.98
  支付其他与筹资活动有关的现金97,610,637.455,668,314.4817,606,314.7141,993,916
  筹资活动现金流出小计1,329,712,589.43851,931,850.05464,287,132.332,231,456,559.26
  筹资活动产生的现金流量净额953,527,133.7174,049,523.959,936,471.67272,678,118.5
四、汇率变动对现金及现金等价物的影响-8,613,878.47-4,800,175.291,961,541.71-134,584.73
五、现金及现金等价物净增加额560,963,605.82-111,574,363.2730,819,085.87255,272,999.42
  加:期初现金及现金等价物余额460,091,973.72460,091,973.72460,091,973.72204,818,974.3
  期末现金及现金等价物余额1,021,055,579.54348,517,610.45490,911,059.59460,091,973.72
补充资料:
  净利润--95,223,501.02-16,714,315.12
  资产减值准备-16,123,746.11-40,868,929.53
  固定资产和投资性房地产折旧-125,974,098.11-249,276,670.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-125,974,098.11-249,276,670.72
  无形资产摊销-7,955,451.31-17,376,338.27
  长期待摊费用摊销-18,099,145.86-36,383,607.03
  处置固定资产、无形资产和其他长期资产的损失-400,498.53-300,112.67
  固定资产报废损失-728,431.24-5,203,890.7
  公允价值变动损失--1,042.7--
  财务费用-48,540,454.95-83,581,654.13
  投资损失-9,944,453.56-1,010,151.34
  递延所得税--1,901,091.89--14,561,392.05
  其中:递延所得税资产减少-1,389,335.25--5,725,681.4
    递延所得税负债增加--3,290,427.14--8,835,710.65
  存货的减少--136,827,864.96--63,861,591.67
  经营性应收项目的减少--133,540,138.53--691,803,572.41
  经营性应付项目的增加-230,691,302.38-568,925,883.38
  现金的期末余额-348,517,610.45-460,091,973.72
  减:现金的期初余额-460,091,973.72-204,818,974.3
  现金及现金等价物的净增加额--111,574,363.27-255,272,999.42
公告日期2026-10-232026-08-222026-04-282026-04-24
审计意见(境内)标准无保留意见
TOP↑