当前位置:首页 - 行情中心 - 中京电子(002579) - 财务分析 - 现金流量表

中京电子

(002579)

  

流通市值:77.71亿  总市值:81.60亿
流通股本:5.83亿   总股本:6.13亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,474,237,870.36657,226,875.272,637,129,758.722,014,527,525.8
  收到的税费返还148,780.46148,780.462,342,932.721,239,512.88
  收到其他与经营活动有关的现金14,095,165.755,815,210.946,260,922.1760,289,021.11
  经营活动现金流入小计1,488,481,816.52713,190,866.632,685,733,613.612,076,056,059.79
  购买商品、接受劳务支付的现金897,786,040.67416,084,845.621,754,505,953.131,358,673,046.09
  支付给职工以及为职工支付的现金336,157,421.17160,350,804.06608,635,158.5441,779,380.95
  支付的各项税费21,724,571.2712,325,156.0838,941,876.1126,671,427.56
  支付其他与经营活动有关的现金101,855,422.5782,980,196.9982,862,188.0267,105,099.47
  经营活动现金流出小计1,357,523,455.68671,741,002.752,484,945,175.761,894,228,954.07
  经营活动产生的现金流量净额130,958,360.8441,449,863.88200,788,437.85181,827,105.72
二、投资活动产生的现金流量:
  收回投资收到的现金1,000,000---
  取得投资收益收到的现金--975,157.51888,090.69
  处置固定资产、无形资产和其他长期资产收回的现金净额1,011,520880,0002,334,168.6935,867.5
  投资活动现金流入小计2,011,520880,0003,309,326.2923,958.19
  购建固定资产、无形资产和其他长期资产支付的现金112,853,123.9261,287,885.96105,919,818.1655,849,295.05
  投资活动现金流出小计112,853,123.9261,287,885.96105,919,818.1655,849,295.05
  投资活动产生的现金流量净额-110,841,603.92-60,407,885.96-102,610,491.96-54,925,336.86
三、筹资活动产生的现金流量:
  取得借款收到的现金1,295,935,685.34912,189,623.951,016,922,072.82377,721,134.65
  收到其他与筹资活动有关的现金1,400,000-57,404,546.5895,386,467.68
  筹资活动现金流入小计1,297,335,685.34912,189,623.951,074,326,619.4473,107,602.33
  偿还债务支付的现金1,148,319,415.99853,837,028.921,188,727,602.06768,911,141.2
  分配股利、利润或偿付利息支付的现金58,168,303.0538,831,432.9989,872,308.1859,323,791.29
  支付其他与筹资活动有关的现金46,809,443.228,213,923.1693,745,136.3738,522,883.62
  筹资活动现金流出小计1,253,297,162.26900,882,385.071,372,345,046.61866,757,816.11
  筹资活动产生的现金流量净额44,038,523.0811,307,238.88-298,018,427.21-393,650,213.78
四、汇率变动对现金及现金等价物的影响2,604,869.44163,906.598,833,760.3-4,909,795.35
五、现金及现金等价物净增加额66,760,149.44-7,486,876.61-191,006,721.02-271,658,240.27
  加:期初现金及现金等价物余额204,818,974.3204,818,974.3395,825,695.32395,825,695.32
  期末现金及现金等价物余额271,579,123.74197,332,097.69204,818,974.3124,167,455.05
补充资料:
  净利润13,649,071.86--94,205,312.17-
  资产减值准备10,133,011.88-41,914,627.76-
  固定资产和投资性房地产折旧126,110,744.34-264,981,057.17-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧126,110,744.34-264,981,057.17-
  无形资产摊销10,370,865.7-17,728,477.24-
  长期待摊费用摊销19,908,727.5-39,784,343.04-
  处置固定资产、无形资产和其他长期资产的损失-314,104.65-1,193,491.83-
  固定资产报废损失81,081.66-1,574,609.92-
  财务费用38,584,855.58-75,229,872.27-
  投资损失554,109.66--5,253,072.07-
  递延所得税-2,965,443.45--15,442,057.82-
  其中:递延所得税资产减少-942,848.33--11,318,529.89-
    递延所得税负债增加-2,022,595.12--4,123,527.93-
  存货的减少29,011,031.62--80,425,339.97-
  经营性应收项目的减少-463,276,506.43--745,756,891.52-
  经营性应付项目的增加348,660,432.61-699,464,632.17-
  现金的期末余额271,579,123.74-204,818,974.3-
  减:现金的期初余额204,818,974.3-395,825,695.32-
  现金及现金等价物的净增加额66,760,149.44--191,006,721.02-
公告日期2025-08-202025-04-292025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑