当前位置:首页 - 行情中心 - ST未名(002581) - 财务分析 - 现金流量表

ST未名

(002581)

  

流通市值:30.86亿  总市值:50.80亿
流通股本:4.01亿   总股本:6.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金107,658,465.4365,529,257.83448,753,473.63325,767,710.28
  收到的税费返还-7,656.53-10,519.08
  收到其他与经营活动有关的现金3,456,887.921,485,033.91256,485,633.216,024,342.14
  经营活动现金流入小计111,115,353.3567,021,948.27705,239,106.84331,802,571.5
  购买商品、接受劳务支付的现金14,780,827.915,570,193.8254,732,528.1814,751,288.02
  支付给职工以及为职工支付的现金38,553,811.7424,919,027.9378,509,318.2762,665,490.27
  支付的各项税费6,195,197.444,175,706.5822,601,037.3917,060,797.84
  支付其他与经营活动有关的现金195,139,208.1690,971,150.61555,943,278.74285,630,228.34
  经营活动现金流出小计254,669,045.25125,636,078.94711,786,162.58380,107,804.47
  经营活动产生的现金流量净额-143,553,691.9-58,614,130.67-6,547,055.74-48,305,232.97
二、投资活动产生的现金流量:
  取得投资收益收到的现金134,550,000-269,100,000269,100,000
  处置固定资产、无形资产和其他长期资产收回的现金净额3,770,309.733,213,2008,168,962.4528,853,576.7
  处置子公司及其他营业单位收到的现金净额--73,747,755.34-
  收到的其他与投资活动有关的现金--25,057,451-
  投资活动现金流入小计138,320,309.733,213,200376,074,168.79297,953,576.7
  购建固定资产、无形资产和其他长期资产支付的现金43,860,471.636,171,914.779,013,626.063,536,594.35
  投资活动现金流出小计43,860,471.636,171,914.779,013,626.063,536,594.35
  投资活动产生的现金流量净额94,459,838.1-2,958,714.77367,060,542.73294,416,982.35
三、筹资活动产生的现金流量:
  取得借款收到的现金--2,766,405.84-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--2,766,405.84-
  偿还债务支付的现金--10,000,00010,944,745.34
  分配股利、利润或偿付利息支付的现金--177,360.47177,360.47
  支付其他与筹资活动有关的现金595,869.63-560,599.99-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计595,869.63-10,737,960.4611,122,105.81
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-595,869.63--7,971,554.62-11,122,105.81
四、汇率变动对现金及现金等价物的影响--34.24255.64
五、现金及现金等价物净增加额-49,689,723.43-61,572,845.44352,541,966.61234,989,899.21
  加:期初现金及现金等价物余额504,337,388.39504,337,388.39151,795,421.78151,795,421.78
  期末现金及现金等价物余额454,647,664.96442,764,542.95504,337,388.39386,785,320.99
补充资料:
  净利润-88,159,721.83--142,835,883.49-
  资产减值准备1,743,632.58-99,414,724.14-
  固定资产和投资性房地产折旧13,965,516.1-33,342,237.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,965,516.1-33,342,237.27-
  无形资产摊销3,654,364.56-7,816,030.65-
  长期待摊费用摊销77,186.19-1,088,124.45-
  处置固定资产、无形资产和其他长期资产的损失-691,122.32--1,158,184.8-
  固定资产报废损失1,451.61--1,400,239.68-
  财务费用5,373.31-1,088,342.67-
  投资损失1,336,102.27--62,730,963.66-
  递延所得税-8,017,360.3--3,198,779.82-
  其中:递延所得税资产减少-8,288,562.43--5,083,688.96-
    递延所得税负债增加271,202.13-1,884,909.14-
  存货的减少12,431,902.19--9,339,680.95-
  经营性应收项目的减少-42,801,167.78-67,811,456.67-
  经营性应付项目的增加-45,295,042.24-11,350,095.04-
  其他7,894,731.81--8,305,489.44-
  现金的期末余额454,647,664.96-504,337,388.39-
  减:现金的期初余额504,337,388.39-151,795,421.78-
  现金及现金等价物的净增加额-49,689,723.43-352,541,966.61-
公告日期2025-08-202025-04-292025-04-242024-10-30
审计意见(境内)保留意见
TOP↑