当前位置:首页 - 行情中心 - 海能达(002583) - 财务分析 - 现金流量表

海能达

(002583)

  

流通市值:98.54亿  总市值:139.67亿
流通股本:12.83亿   总股本:18.19亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,101,829,813.832,658,045,076.531,354,768,284.76,172,848,070.77
  收到的税费返还296,418,836.2171,407,971.9272,042,375.83262,027,690.73
  收到其他与经营活动有关的现金37,392,363.4929,392,722.325,005,786.8768,822,103.04
  经营活动现金流入小计4,435,641,013.522,858,845,770.771,431,816,447.46,503,697,864.54
  购买商品、接受劳务支付的现金1,579,012,859.34991,249,115.81462,568,672.482,354,058,446.5
  支付给职工以及为职工支付的现金1,264,009,478.39773,248,078.62385,140,616.471,590,974,766.06
  支付的各项税费360,797,322.71195,977,077.9263,924,355.6415,154,629.35
  支付其他与经营活动有关的现金1,177,613,274.03946,397,283.49574,461,689.762,024,190,326.73
  经营活动现金流出小计4,381,432,934.472,906,871,555.841,486,095,334.316,384,378,168.64
  经营活动产生的现金流量净额54,208,079.05-48,025,785.07-54,278,886.91119,319,695.9
二、投资活动产生的现金流量:
  收回投资收到的现金52,291,585.3552,290,905.952,290,017.58200,000,000
  取得投资收益收到的现金1,402,000202,000-7,307,545.51
  处置固定资产、无形资产和其他长期资产收回的现金净额21,578,717.2613,733,082.51,280,008.9919,821,530.88
  处置子公司及其他营业单位收到的现金净额---556,555,792.62
  投资活动现金流入小计75,272,302.6166,225,988.453,570,026.57783,684,869.01
  购建固定资产、无形资产和其他长期资产支付的现金318,053,145.6191,275,254.51103,163,828.11460,097,429.76
  投资支付的现金---200,000,000
  投资活动现金流出小计318,053,145.6191,275,254.51103,163,828.11660,097,429.76
  投资活动产生的现金流量净额-242,780,842.99-125,049,266.11-49,593,801.54123,587,439.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金---214,800
  取得借款收到的现金2,469,883,577.091,547,457,011.37523,676,678.532,282,804,627.15
  收到其他与筹资活动有关的现金--86,411,761.9837,128,248.76
  筹资活动现金流入小计2,469,883,577.091,547,457,011.37610,088,440.512,320,147,675.91
  偿还债务支付的现金1,890,237,231.781,236,919,110.79526,973,558.782,248,483,488.62
  分配股利、利润或偿付利息支付的现金28,896,563.4920,936,354.5310,581,896.8357,930,704.5
  支付其他与筹资活动有关的现金427,092,889.31187,707,380.5511,357,586.84165,354,674.33
  筹资活动现金流出小计2,346,226,684.581,445,562,845.87548,913,042.452,471,768,867.45
  筹资活动产生的现金流量净额123,656,892.51101,894,165.561,175,398.06-151,621,191.54
四、汇率变动对现金及现金等价物的影响-38,332,380.18-34,722,610.13-35,499,991.67-30,943,737.21
五、现金及现金等价物净增加额-103,248,251.61-105,903,495.81-78,197,282.0660,342,206.4
  加:期初现金及现金等价物余额644,256,771.98644,256,771.98644,256,771.98583,914,565.58
  期末现金及现金等价物余额541,008,520.37538,353,276.17566,059,489.92644,256,771.98
补充资料:
  净利润-26,422,082.9--246,962,727.07
  资产减值准备-5,223,202.93-129,879,753.78
  固定资产和投资性房地产折旧-56,441,491.12-117,732,543.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-56,441,491.12-117,732,543.66
  无形资产摊销-124,318,612.38-287,726,494.28
  长期待摊费用摊销-5,592,441.75-12,809,912.66
  处置固定资产、无形资产和其他长期资产的损失-890,004.35--270,215.66
  固定资产报废损失-721,854.17-1,597,729.46
  公允价值变动损失----1,699,499.65
  财务费用-64,589,653.77--35,422,915.64
  投资损失--143,635--92,764,435
  递延所得税--874,290.35--40,651,817.77
  其中:递延所得税资产减少--874,290.35--40,651,817.77
  存货的减少--135,523,809.45--243,345,282.9
  经营性应收项目的减少-361,669,249.01--260,113,480.27
  经营性应付项目的增加--567,967,767.55-462,609,459.36
  现金的期末余额-538,353,276.17-644,256,771.98
  减:现金的期初余额-644,256,771.98-583,914,565.58
  现金及现金等价物的净增加额--105,903,495.81-60,342,206.4
公告日期2026-10-292026-08-252026-04-302026-04-08
审计意见(境内)标准无保留意见
TOP↑