当前位置:首页 - 行情中心 - 海能达(002583) - 财务分析 - 现金流量表

海能达

(002583)

  

流通市值:320.64亿  总市值:454.62亿
流通股本:12.83亿   总股本:18.18亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,361,494,946.72,943,594,377.531,421,692,574.125,928,709,907.15
收到的税费返还86,633,326.2860,996,039.1638,258,952.92201,756,842.21
收到其他与经营活动有关的现金85,010,986.3449,796,526.7727,925,946.67219,115,712.84
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,533,139,259.323,054,386,943.461,487,877,473.716,349,582,462.2
购买商品、接受劳务支付的现金1,941,387,094.811,276,268,846.56733,990,915.062,549,473,544.18
支付给职工以及为职工支付的现金1,166,832,547.19734,410,287.84351,851,471.391,482,828,051.13
支付的各项税费256,235,344.6201,317,814.9149,198,759.91285,783,534.66
支付其他与经营活动有关的现金834,661,904.38804,128,290.4231,424,205.091,345,644,645.32
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,199,116,890.983,016,125,239.71,466,465,351.455,663,729,775.29
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额334,022,368.3438,261,703.7621,412,122.26685,852,686.91
二、投资活动产生的现金流量:
收回投资收到的现金200200--
取得投资收益收到的现金8,520,010.311,000,000-1,600,000
处置固定资产、无形资产和其他长期资产收回的现金净额9,597,575.877,446,589.483,460,770.1444,107,251.72
投资活动现金流入的平衡项目0000
投资活动现金流入小计18,117,786.188,446,789.483,460,770.1445,707,251.72
购建固定资产、无形资产和其他长期资产支付的现金233,566,405.63129,666,075.7356,735,006.18366,510,608.35
投资支付的现金3,353,110.13,353,110.1-954,367.29
投资活动现金流出的平衡项目0000
投资活动现金流出小计236,919,515.73133,019,185.8356,735,006.18367,464,975.64
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-218,801,729.55-124,572,396.35-53,274,236.04-321,757,723.92
三、筹资活动产生的现金流量:
吸收投资收到的现金6,313,909.816,313,909.816,313,909.816,854,992.8
取得借款收到的现金2,105,458,119.531,228,713,225.31932,225,867.843,624,672,482.32
收到其他与筹资活动有关的现金166,284,218.3166,182,977.2686,490,589.2542,224,769.5
筹资活动现金流入其他项目---384,812,811.55
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,278,056,247.641,401,210,112.381,025,030,366.94,058,565,056.17
偿还债务支付的现金2,458,741,311.881,502,065,331.42755,758,065.323,491,831,488.83
分配股利、利润或偿付利息支付的现金72,369,250.4853,097,459.7714,933,460.69101,509,907.5
支付其他与筹资活动有关的现金118,385,084.1769,834,104.4766,236,067.75197,791,755.93
筹资活动现金流出其他项目---270,000,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,649,495,646.531,624,996,895.66836,927,593.764,061,133,152.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-371,439,398.89-223,786,783.28188,102,773.14-2,568,096.09
四、汇率变动对现金及现金等价物的影响4,401,477.67-5,959,296.3343,554.611,076,444.49
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-251,817,282.43-316,056,772.17156,584,213.97362,603,311.39
加:期初现金及现金等价物余额728,007,079.04728,007,079.04728,007,079.04365,403,767.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额476,189,796.61411,950,306.87884,591,293.01728,007,079.04
补充资料:
净利润-142,470,053.02--377,437,981.82
资产减值准备-2,957,450.82-273,027,037.37
固定资产和投资性房地产折旧-51,106,174.85-114,625,949.94
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-51,106,174.85-114,625,949.94
无形资产摊销-166,707,961.85-346,846,915.49
长期待摊费用摊销-12,844,426.94-25,802,741.97
处置固定资产、无形资产和其他长期资产的损失-67,883.15--58,610,100.15
固定资产报废损失-1,519,769.39-827,913.73
公允价值变动损失--69,645.01--499,535.04
财务费用-77,643,799.38-101,634,162.87
投资损失--1,244,056.13--2,088,686.42
递延所得税-8,213,636.12--13,743,020.62
其中:递延所得税资产减少-8,213,636.12--13,743,020.62
存货的减少--136,725,330.05--67,067,721.61
经营性应收项目的减少--247,047,974.38--240,401,202.51
经营性应付项目的增加--54,506,262.78-548,320,606.17
其他-8,116.19-139,363.27
现金的期末余额-411,950,306.87-728,007,079.04
减:现金的期初余额-728,007,079.04-365,403,767.65
公告日期2024-10-252024-08-072024-04-302024-04-30
审计意见(境内)带强调事项段的无保留意见
TOP↑