当前位置:首页 - 行情中心 - 海能达(002583) - 财务分析 - 现金流量表

海能达

(002583)

  

流通市值:181.51亿  总市值:257.33亿
流通股本:12.83亿   总股本:18.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,815,605,801.921,264,911,169.836,402,513,845.434,361,494,946.7
  收到的税费返还100,979,125.344,290,475.17126,385,225.386,633,326.28
  收到其他与经营活动有关的现金77,016,764.7815,146,925.9369,784,948.2485,010,986.34
  经营活动现金流入小计2,993,601,6921,324,348,570.936,598,684,018.974,533,139,259.32
  购买商品、接受劳务支付的现金1,070,890,538.81584,724,018.212,748,275,354.411,941,387,094.81
  支付给职工以及为职工支付的现金731,727,388.96370,365,146.641,569,347,695.11,166,832,547.19
  支付的各项税费255,869,606.56119,265,228.18377,039,265.7256,235,344.6
  支付其他与经营活动有关的现金695,724,149.89297,673,887.661,281,227,821.57834,661,904.38
  经营活动现金流出小计2,754,211,684.221,372,028,280.695,975,890,136.784,199,116,890.98
  经营活动产生的现金流量净额239,390,007.78-47,679,709.76622,793,882.19334,022,368.34
二、投资活动产生的现金流量:
  收回投资收到的现金---200
  取得投资收益收到的现金--1,000,0008,520,010.31
  处置固定资产、无形资产和其他长期资产收回的现金净额2,755,119.931,637,576.7417,680,451.569,597,575.87
  处置子公司及其他营业单位收到的现金净额--7,730,872.18-
  投资活动现金流入小计2,755,119.931,637,576.7426,411,323.7418,117,786.18
  购建固定资产、无形资产和其他长期资产支付的现金206,181,851.5176,926,395.5441,998,241233,566,405.63
  投资支付的现金--3,353,110.13,353,110.1
  投资活动现金流出小计206,181,851.5176,926,395.5445,351,351.1236,919,515.73
  投资活动产生的现金流量净额-203,426,731.58-75,288,818.76-418,940,027.36-218,801,729.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金214,800214,8008,273,959.816,313,909.81
  取得借款收到的现金1,705,304,550.23975,366,376.212,717,948,069.292,105,458,119.53
  收到其他与筹资活动有关的现金50,652,417.9786,757,537.26130,211,970.32166,284,218.3
  筹资活动现金流入小计1,756,171,768.21,062,338,713.472,856,433,999.422,278,056,247.64
  偿还债务支付的现金1,389,346,107.32625,022,824.563,029,681,825.342,458,741,311.88
  分配股利、利润或偿付利息支付的现金27,786,749.5810,704,388.4892,470,444.8272,369,250.48
  支付其他与筹资活动有关的现金350,721,612.88446,030,913.33115,790,466.68118,385,084.17
  筹资活动现金流出小计1,767,854,469.781,081,758,126.373,237,942,736.842,649,495,646.53
  筹资活动产生的现金流量净额-11,682,701.58-19,419,412.9-381,508,737.42-371,439,398.89
四、汇率变动对现金及现金等价物的影响32,877,715.3239,229,501.5333,562,369.134,401,477.67
五、现金及现金等价物净增加额57,158,289.94-103,158,439.89-144,092,513.46-251,817,282.43
  加:期初现金及现金等价物余额583,914,565.58583,914,565.58728,007,079.04728,007,079.04
  期末现金及现金等价物余额641,072,855.52480,756,125.69583,914,565.58476,189,796.61
补充资料:
  净利润84,586,488.23--3,502,741,543.32-
  资产减值准备-5,012,248.94-139,042,475.58-
  固定资产和投资性房地产折旧59,971,597.88-106,253,910.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧59,971,597.88-106,253,910.16-
  无形资产摊销152,221,453.56-344,407,249.19-
  长期待摊费用摊销5,807,487.98-24,365,735.32-
  处置固定资产、无形资产和其他长期资产的损失-250,557.95--745,908.77-
  固定资产报废损失383,159.88-3,281,477.35-
  公允价值变动损失-1,687,993.55--481,193.55-
  财务费用-30,749,011.53-144,304,432.9-
  投资损失-81,781.65--7,785,083.68-
  递延所得税-11,717,608.04-25,161,480.17-
  其中:递延所得税资产减少-11,717,608.04-25,161,480.17-
  存货的减少-516,273,827.96-6,662,789.5-
  经营性应收项目的减少358,265,124.94-41,855,710.71-
  经营性应付项目的增加129,654,873.79-3,270,876,829.93-
  其他--8,116.19-
  现金的期末余额641,072,855.52-583,914,565.58-
  减:现金的期初余额583,914,565.58-728,007,079.04-
  现金及现金等价物的净增加额57,158,289.94--144,092,513.46-
公告日期2025-08-152025-04-292025-04-292024-10-25
审计意见(境内)标准无保留意见
TOP↑