当前位置:首页 - 行情中心 - ST围海(002586) - 财务分析 - 现金流量表

ST围海

(002586)

  

流通市值:46.98亿  总市值:49.43亿
流通股本:10.88亿   总股本:11.44亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金924,920,155.58722,032,548.471,838,491,889.161,491,010,522.14
  收到的税费返还--131,506.5420,974.56
  收到其他与经营活动有关的现金92,625,362.4742,878,240.99341,259,064.8753,223,878.68
  经营活动现金流入小计1,017,545,518.05764,910,789.462,179,882,460.571,544,255,375.38
  购买商品、接受劳务支付的现金951,340,714748,636,014.241,800,824,424.661,477,519,085.52
  支付给职工以及为职工支付的现金66,296,152.5155,458,045.69195,926,792.16158,952,691.39
  支付的各项税费44,581,886.6967,039,710.64108,011,452.99108,177,126.04
  支付其他与经营活动有关的现金111,052,477.8660,430,695.89554,737,348.66206,054,106.98
  经营活动现金流出小计1,173,271,231.06931,564,466.462,659,500,018.471,950,703,009.93
  经营活动产生的现金流量净额-155,725,713.01-166,653,677-479,617,557.9-406,447,634.55
二、投资活动产生的现金流量:
  收回投资收到的现金--256,000,0002,321,517.62
  处置固定资产、无形资产和其他长期资产收回的现金净额158,065753.296,314.161,314.16
  处置子公司及其他营业单位收到的现金净额--115,746,521.9-
  收到的其他与投资活动有关的现金355,681,692.56140,215,052.521,087,776,643.4840,770,065.45
  投资活动现金流入小计355,839,757.56140,215,805.721,459,619,479.46843,092,897.23
  购建固定资产、无形资产和其他长期资产支付的现金81,539.168,723.9630,664,900.4863,180,841.87
  投资支付的现金--250,000,000-
  支付其他与投资活动有关的现金78,281,290.1996,318,680.4964,477,766.82287,675,151.57
  投资活动现金流出小计78,362,829.2996,387,404.45345,142,667.3350,855,993.44
  投资活动产生的现金流量净额277,476,928.2743,828,401.271,114,476,812.16492,236,903.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,120,0003,120,00011,580,000-
  其中:子公司吸收少数股东投资收到的现金3,120,0003,120,000--
  取得借款收到的现金340,000,000340,000,000609,480,000618,480,000
  筹资活动现金流入小计343,120,000343,120,000621,060,000618,480,000
  偿还债务支付的现金414,880,000378,630,0001,228,250,0001,075,050,000
  分配股利、利润或偿付利息支付的现金5,107,488.332,335,890.8429,494,789.0926,240,643.18
  支付其他与筹资活动有关的现金18,640,000---
  筹资活动现金流出小计438,627,488.33380,965,890.841,257,744,789.091,101,290,643.18
  筹资活动产生的现金流量净额-95,507,488.33-37,845,890.84-636,684,789.09-482,810,643.18
五、现金及现金等价物净增加额26,243,726.93-160,671,166.57-1,825,534.83-397,021,373.94
  加:期初现金及现金等价物余额1,106,940,341.241,106,990,356.451,108,815,891.281,108,815,891.28
  期末现金及现金等价物余额1,133,184,068.17946,319,189.881,106,990,356.45711,794,517.34
补充资料:
  净利润9,474,092.91-259,882,308.96-
  资产减值准备9,889,925.82--14,215,072.1-
  固定资产和投资性房地产折旧5,500,124.51-13,273,484.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,500,124.51-13,273,484.48-
  无形资产摊销183,997.56-474,939.84-
  长期待摊费用摊销21,825.42-1,121,797.69-
  处置固定资产、无形资产和其他长期资产的损失49,287.53-5,467,759.72-
  固定资产报废损失753.2-33,994.52-
  公允价值变动损失-3,054,751.83--13,084.45-
  财务费用3,707,541.29-39,774,754.81-
  投资损失-25,395,254.43--361,969,752.34-
  递延所得税-5,468,110.21-9,450,419.88-
  其中:递延所得税资产减少-5,468,110.21-11,154,321.13-
    递延所得税负债增加0--1,703,901.25-
  存货的减少-57,588,244.1-57,650,884.81-
  经营性应收项目的减少22,034,854.85--341,006,147.2-
  经营性应付项目的增加-78,443,795.97--179,366,380.47-
  其他-36,637,959.56-29,804,530.24-
  现金的期末余额1,133,184,068.17-1,106,990,356.45-
  减:现金的期初余额1,106,940,341.24-1,108,815,891.28-
  现金及现金等价物的净增加额26,243,726.93--1,825,534.83-
公告日期2026-08-252026-04-292026-04-212025-10-29
审计意见(境内)标准无保留意见
TOP↑