当前位置:首页 - 行情中心 - 恒大高新(002591) - 财务分析 - 现金流量表

恒大高新

(002591)

  

流通市值:13.28亿  总市值:17.83亿
流通股本:2.24亿   总股本:3.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金205,851,616.87118,761,308.09686,622,466.15527,399,979.36
  收到的税费返还959,002.89570,425.775,824,427.234,759,160.03
  收到其他与经营活动有关的现金15,209,076.7443,060,956.4515,336,539.7938,807,427.72
  经营活动现金流入小计222,019,696.5162,392,690.31707,783,433.17570,966,567.11
  购买商品、接受劳务支付的现金127,819,224.0570,225,887.42555,379,546.4423,001,888.14
  支付给职工以及为职工支付的现金30,091,094.1916,642,823.9161,550,648.8547,582,022.36
  支付的各项税费9,277,776.214,083,911.4122,524,275.4616,944,665.87
  支付其他与经营活动有关的现金29,640,834.2649,659,905.8991,431,601.4353,301,231.28
  经营活动现金流出小计196,828,928.71140,612,528.63730,886,072.14540,829,807.65
  经营活动产生的现金流量净额25,190,767.7921,780,161.68-23,102,638.9730,136,759.46
二、投资活动产生的现金流量:
  收回投资收到的现金138,432,67041,500,000414,668,345.36270,445,700.97
  取得投资收益收到的现金403,966.667,000.781,340,236.99695,092.13
  处置固定资产、无形资产和其他长期资产收回的现金净额2,101,05010,00030,208,449.9232,337,586.52
  收到的其他与投资活动有关的现金002,000,0000
  投资活动现金流入小计140,937,686.6641,517,000.78448,217,032.27303,478,379.62
  购建固定资产、无形资产和其他长期资产支付的现金8,523,598.942,199,122.19,312,943.265,428,757.34
  投资支付的现金182,300,000118,900,000377,900,641306,140,641
  支付其他与投资活动有关的现金03,000,00000
  投资活动现金流出小计190,823,598.94124,099,122.1387,213,584.26311,569,398.34
  投资活动产生的现金流量净额-49,885,912.28-82,582,121.3261,003,448.01-8,091,018.72
三、筹资活动产生的现金流量:
  取得借款收到的现金24,500,0005,000,000101,000,00074,000,000
  收到其他与筹资活动有关的现金00335,6560
  筹资活动现金流入小计24,500,0005,000,000101,335,65674,000,000
  偿还债务支付的现金28,362,007.50147,576,177.29157,214,169.79
  分配股利、利润或偿付利息支付的现金1,275,680.62601,326.144,098,378.62,640,562.96
  支付其他与筹资活动有关的现金1,599,197.28121,134.733,700,007.47864,532.45
  筹资活动现金流出小计31,236,885.4722,460.87155,374,563.36160,719,265.2
  筹资活动产生的现金流量净额-6,736,885.44,277,539.13-54,038,907.36-86,719,265.2
五、现金及现金等价物净增加额-31,432,029.89-56,524,420.51-16,138,098.32-64,673,524.46
  加:期初现金及现金等价物余额94,719,770.194,842,323.51110,857,868.42110,868,402.72
  期末现金及现金等价物余额63,287,740.2138,317,90394,719,770.146,194,878.26
补充资料:
  净利润-5,221,935.58--11,603,677.95-
  资产减值准备-5,644,064.39-5,218,781.65-
  固定资产和投资性房地产折旧16,325,605.77-32,233,629.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,325,605.77-32,233,629.27-
  无形资产摊销453,411.99-888,659.88-
  长期待摊费用摊销48,559.7-485,960.72-
  处置固定资产、无形资产和其他长期资产的损失375,834.63--28,025,491.25-
  固定资产报废损失-3,186.19-347,525.35-
  公允价值变动损失--138,559.3-
  财务费用1,762,329.44-3,571,211.08-
  投资损失-403,966.66--1,324,883.03-
  递延所得税417,564.53-4,351,974.49-
  其中:递延所得税资产减少429,577.03-4,349,765.04-
    递延所得税负债增加-12,012.5-2,209.45-
  存货的减少-15,918,909.49-23,606,056.15-
  经营性应收项目的减少47,233,439.2-14,778,402.01-
  经营性应付项目的增加-15,836,224.14--70,720,171.28-
  其他0---
  现金的期末余额63,287,740.21-94,719,770.1-
  减:现金的期初余额94,719,770.1-110,857,868.42-
  现金及现金等价物的净增加额-31,432,029.89--16,138,098.32-
公告日期2025-08-272025-04-282025-04-282024-10-28
审计意见(境内)标准无保留意见
TOP↑